----------------------------------------------------------- -----------------------------------------------------------------------
Bear, Xxxxxxx & Co. Inc. October 12, 2001
jlangan 10:56AM EDT
RTC-FINAL Page 1 of 1
------------------------------------------------------------------------------------------------------------------------------------
RTC-Final Class A2 ( ) SENIOR p
Orig Bal 14,607,800 Fac 1.00000 Coup 9.648 Mat / / Wac- 0.000(0.000) WAM- / (-22822)
DIRECTED CASHFLOW FROM GROUP ALL( )
Price/Yield View Call Pct. 1.000 Fact Thru 09/9999 Hist Coupons Clctn Rt 0%
Settle Date: 28-Sep-2001 Curve Type: Treas Act Curve Date: 12-Oct-2001 Tranche: A2 ( )
Yield 28% CPP Prepay
losses
5.473 108.07754 Price
2.27 Avg. Life
1.98 Duration
10/01 1st Prin
05/12 Last Prin
-----------------------------------------------------------------------------------------------------------------------------------
This information should be considered only after reading Bear Xxxxxxx' Statement regarding Assumptions as to Securities, Pricing
Estimates, and Other Information ("the Statement"), which should be attached. Do not use or rely on this information if you have
not received and reviewed the Statement. You may obtain a copy of the Statement from your sales representative. The yield table or
scenario analysis being provided is based on assumptions you provided and is not to be used as a Bear, Xxxxxxx security evaluation
or for pricing purposes.
-----------------------------------------------------------------------------------------------------------------------------------
Bear, Xxxxxxx & Co. Inc. October 12, 2001
jlangan 10:58AM EDT
RTC-FINAL Page 1 of 1
------------------------------------------------------------------------------------------------------------------------------------
RTC-Final Class A1 ( ) SENIOR p
Orig Bal 64,717,900 Fac 1.00000 Coup 9.219 Mat / / Wac- 0.000(0.000) WAM- / (-22822)
DIRECTED CASHFLOW FROM GROUP ALL( )
Price/Yield View Call Pct. 1.000 Fact Thru 09/9999 Hist Coupons Clctn Rt 0%
Settle Date: 28-Sep-2001 Curve Type: Treas Act Curve Date: 12-Oct-2001 Tranche: A1 ( )
Yield 20% CPP Prepay
losses
5.869 108.29770 Price
3.01 Avg. Life
2.51 Duration
10/01 1st Prin
12/14 Last Prin
-----------------------------------------------------------------------------------------------------------------------------------
This information should be considered only after reading Bear Xxxxxxx' Statement regarding Assumptions as to Securities, Pricing
Estimates, and Other Information ("the Statement"), which should be attached. Do not use or rely on this information if you have
not received and reviewed the Statement. You may obtain a copy of the Statement from your sales representative. The yield table or
scenario analysis being provided is based on assumptions you provided and is not to be used as a Bear, Xxxxxxx security evaluation
or for pricing purposes.
