Exhibit 12.1 ------------------------------------------------------------------ ------------------------------------- LaSalle Hotel Properties ---------------- ------------------------------------------------------------------------------- -------...Financial Statement • March 27th, 2003 • Lasalle Hotel Properties • Real estate investment trusts
Contract Type FiledMarch 27th, 2003 Company Industry------------------------------------------------------------------------------------------------------- LaSalle Hotel Properties ------------------------------------------------------------------------------------------------------ Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends ------------------------------------------------------------------------------------------------------- (Dollars in Thousands)(Unaudited) -------------------------------------------------------------------------------------------------------
AMERIKING, INC. --------------------------------------------------------------- ------------------------------------------------------------------- CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES -----------------------------------------...Financial Statement • October 29th, 2001 • Ameriking Inc • Retail-eating places
Contract Type FiledOctober 29th, 2001 Company Industry
1 EXHIBIT 11 RAMSAY YOUTH SERVICES, INC. AND SUBSIDIARIESFinancial Statement • August 14th, 2001 • Ramsay Youth Services Inc • Services-hospitals
Contract Type FiledAugust 14th, 2001 Company Industry
L-3 PREDECESSOR COMPANY -------------------------------------------------------- ---------------------------- NINE MONTHS THREE MONTHS YEAR ENDED ENDED ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, MARCH 31, DECEMBER 31, 2000 1999 1998 1997 1997 1996...Financial Statement • March 15th, 2001 • L 3 Communications Corp • Radio & tv broadcasting & communications equipment
Contract Type FiledMarch 15th, 2001 Company Industry
1 EXHIBIT 11 RAMSAY YOUTH SERVICES, INC. AND SUBSIDIARIESFinancial Statement • November 17th, 2000 • Ramsay Youth Services Inc • Services-hospitals
Contract Type FiledNovember 17th, 2000 Company Industry
EXHIBIT 11 RAMSAY YOUTH SERVICES, INC. AND SUBSIDIARIESFinancial Statement • August 11th, 2000 • Ramsay Youth Services Inc • Services-hospitals
Contract Type FiledAugust 11th, 2000 Company Industry
PERIOD-TYPE] 6-MOS [FISCAL-YEAR-END] DEC-31-2000 [PERIOD-END] JUN-30-2000 [CASH] 272,290 [SECURITIES] 0 [RECEIVABLES] 17,634 [ALLOWANCES] 1,460 [INVENTORY] 0 [CURRENT-ASSETS] 288,464 [PP&E] 571,587 [DEPRECIATION] 522,516 [TOTAL-ASSETS] 337,535...Financial Statement • August 9th, 2000 • Wellesley Lease Income LTD Partnership Iii-D • Services-computer rental & leasing
Contract Type FiledAugust 9th, 2000 Company Industry
6-MOS OCT-31-2000 NOV-30-1999 APR-30-2000 1 1,562,762 2,941,397 4,516,309 441,786 2,802,611 12,850,163 19,746,046 5,765,969 41,109,031 6,550,152 0 0 0 10,340 13,291,423 13,301,763 14,648,434 14,648,434 5,544,124 5,544,124 8,822,657 0 734,274 0 0...Financial Statement • June 16th, 2000 • Vermont Pure Holdings LTD • Wholesale-groceries & related products
Contract Type FiledJune 16th, 2000 Company Industry
3-MOS DEC-31-2000 MAR-31-2000 51,341 0 287,944 (36,987) 330,843 0 4,970,278 (2,139,746) 7,275,082 0 6,462,393 1,444,210 0 0 (3,193,908) 7,275,082 0 1,055,656 112,453 440,028 233,352 (7,432) 132,079 (75,792) 0 (75,592) 0 0 0 (75,792) 0 0Financial Statement • May 15th, 2000 • CSC Holdings Inc • Cable & other pay television services
Contract Type FiledMay 15th, 2000 Company Industry
PERIOD-TYPE] 12-MOS [FISCAL-YEAR-END] DEC-31-1999 [PERIOD-END] DEC-31-1999 [CASH] 421,949 [SECURITIES] 0 [RECEIVABLES] 56,017 [ALLOWANCES] 1,087 [INVENTORY] 0 [CURRENT-ASSETS] 476,879 [PP&E] 1,002,046 [DEPRECIATION] 793,493 [TOTAL-ASSETS] 685,432...Financial Statement • March 31st, 2000 • Wellesley Lease Income LTD Partnership Iii-D • Services-computer rental & leasing
Contract Type FiledMarch 31st, 2000 Company Industry
12-MOS DEC-31-1999 DEC-31-1999 62,665 0 261,661 (35,357) 335,826 0 4,764,313 (2,011,818) 7,130,308 0 6,094,701 1,404,511 1 0 (3,078,414) 7,130,308 0 3,972,760 484,760 1,535,423 893,797 (29,775) 470,549 (630,520) 0 (630,520) 0 0 0 (630,520) 0 0Financial Statement • March 30th, 2000 • CSC Holdings Inc • Cable & other pay television services
Contract Type FiledMarch 30th, 2000 Company Industry
5 0000784681 CSC HOLDINGS, INC. AND SUBSIDIARIES 1,000Financial Statement • November 15th, 1999 • CSC Holdings Inc • Cable & other pay television services
Contract Type FiledNovember 15th, 1999 Company Industry
5 0000784681 CSC Holdings, Inc. and Subsidiaries 1,000Financial Statement • August 16th, 1999 • CSC Holdings Inc • Cable & other pay television services
Contract Type FiledAugust 16th, 1999 Company Industry
6-MOS DEC-31-1999 JUN-30-1999 PER-BOOK 736,128 160,304 107,404 336,925 0 1,340,761 26,812 171,561 46,763 245,296 16,500 20,000 290,025 129,100 0 0 60,000 1,500 10,944 21,848 545,548 1,340,761 206,515 6,772 177,891 185,498 21,017 (289) 21,563 12,528...Financial Statement • August 13th, 1999 • North Atlantic Energy Corp /Nh • Electric services
Contract Type FiledAugust 13th, 1999 Company Industry
5 0000784681 CSC Holdings, Inc. and Subsidiaries 1,000 12-MOS DEC-31-1998 DEC-31-1998 173,699 0 223,864 (31,910) 293,310 0 3,773,944 (1,663,105) 5,935,860 0 4,834,608 1,256,339 14 1 (2,824,368) 5,935,860 0 2,941,316 0 1,524,555 577,635 (28,897)...Financial Statement • March 31st, 1999 • CSC Holdings Inc • Cable & other pay television services
Contract Type FiledMarch 31st, 1999 Company Industry
9-MOS DEC-31-1998 JAN-01-1998 SEP-30-1998 882,825 0 825,668 0 0 7,606,865 22,925,187 13,972,070 18,398,562 10,422,268 1,879,017 0 6,248 15,255 6,075,774 18,398,562 2,353,435 3,409,807 0 22,398,791 0 0 2,880,307 (21,869,291) 0 (21,869,291) 0 8,876,685...Financial Statement • November 17th, 1998 • Hybridon Inc • Biological products, (no disgnostic substances)
Contract Type FiledNovember 17th, 1998 Company Industry
UT 0000032379 ELIZABETHTOWN WATER COMPANY AND SUBSIDIARY 3-MOS DEC-31-1998 SEP-30-1998 PER-BOOK 591,851 80 37,537 38,465 0 667,933 15,741 130,291 59,328 205,360 0 12,000 231,955 21,000 0 0 30 0 0 0 197,588 667,933 38,821 4,493 22,102 26,595 12,226 260...Financial Statement • November 13th, 1998 • Elizabethtown Water Co /Nj/ • Water supply
Contract Type FiledNovember 13th, 1998 Company Industry
Three Months Ended Sep 26, Sep 27, 1998 1997 ---------------------------------- ------------------------------------------------------------------- Net Income (loss) ($521) ($3,409) Average shares of common stock outstanding during the period 9,174...Financial Statement • November 10th, 1998 • Nai Technologies Inc • Computer terminals
Contract Type FiledNovember 10th, 1998 Company Industry
HYBRIDON, INC. AND SUBSIDIARIES (A DEVELOPMENT STAGE COMPANY)Financial Statement • August 17th, 1998 • Hybridon Inc • Biological products, (no disgnostic substances)
Contract Type FiledAugust 17th, 1998 Company Industry
UT 0000106170 WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY 1,000 6-MOS DEC-31-1997 JUN-30-1998 PER-BOOK 754,883 137,878 57,679 205,036 0 1,155,476 26,812 151,537 57,724 236,073 18,000 20,000 348,595 44,100 0 0 40,000 1,500 25,690 8,329...Financial Statement • August 14th, 1998 • North Atlantic Energy Corp /Nh • Electric services
Contract Type FiledAugust 14th, 1998 Company Industry
Average shares of common stock outstanding during the period 9,157 9,074 Incremental shares from assumed exercise of stock options, stock warrants & employee stock purchase plan 4 1,317 Dilution from Convertible Debt 0 0 Total shares used to calculate...Financial Statement • August 11th, 1998 • Nai Technologies Inc • Computer terminals
Contract Type FiledAugust 11th, 1998 Company Industry
5 0001045548 TE PRODUCTS PIPELINE COMPANY, LIMITED PARTNERSHIP 1,000 6-MOS DEC-31-1998 JAN-01-1998 JUN-30-1998 39,755 840 13,833 0 22,146 79,763 748,238 181,536 698,846 36,001 389,707 0 0 0 228,629 698,846 0 101,765 0 63,322 0 0 14,677 25,963 0 25,701...Financial Statement • August 7th, 1998 • Te Products Pipeline Co Lp • Pipe lines (no natural gas)
Contract Type FiledAugust 7th, 1998 Company Industry
EXHIBIT 12.2 ------------------------------------------------------------------ -------------- ---------------------------------------------------------------- ---------------- LEINER HEALTH PRODUCTS INC. COMPUTATION OF EBITDA TO INTEREST EXPENSE...Financial Statement • June 29th, 1998 • Leiner Health Products Inc • Pharmaceutical preparations
Contract Type FiledJune 29th, 1998 Company Industry
3-MOS MAR-31-1998 JAN-01-1998 MAR-31-1998 439,214 0 521,887 0 0 1,667,970 29,582,947 12,215,553 28,766,338 25,958,709 58,049,800 5,060 0 0 (55,247,231) 28,766,338 825,069 992,914 0 0 8,067,649 0 1,607,437 (8,682,172) 0 (8,682,172) 0 0 0 (8,682,172)...Financial Statement • May 15th, 1998 • Hybridon Inc • Biological products, (no disgnostic substances)
Contract Type FiledMay 15th, 1998 Company Industry
Average shares of common stock outstanding during the period 9,155 9,028 Incremental shares from assumed exercise of stock options, stock warrants & employee stock purchase plan 2 1,171 Dilution from Convertible Debt 0 0Financial Statement • May 6th, 1998 • Nai Technologies Inc • Computer terminals
Contract Type FiledMay 6th, 1998 Company Industry
EXHIBIT 11Financial Statement • March 31st, 1998 • Integrated Systems Consulting Group Inc • Services-computer integrated systems design
Contract Type FiledMarch 31st, 1998 Company Industry
YEAR DEC-31-1997 JAN-01-1997 DEC-31-1997 14,789 4,598 1,368 0 0 20,755 213,277 (61,876) 172,156 1,972 184,849 0 0 0 (14,665) 172,156 0 27,233 0 10,245 0 0 14,827 2,161 0 2,161 0 27,538 0 29,699 0 0Financial Statement • March 31st, 1998 • Desert Springs Marriott Limited Partnership • Hotels & motels
Contract Type FiledMarch 31st, 1998 Company Industry
EXHIBIT 11 INTELLIGROUP, INC. AND SUBSIDIARIES Three Months Ended September 30, Nine Months Ended September 30, -------------------------------- -------------------------------Financial Statement • November 12th, 1997 • Intelligroup Inc • Services-computer integrated systems design
Contract Type FiledNovember 12th, 1997 Company Industry
9 MONTHS ENDING 12 MONTHS ENDING ---------------------------------------------- ------------------------------------------------------------------------------- ------- 9/30/97 12/31/96 12/31/95 12/31/94 12/31/93 12/31/92Financial Statement • November 12th, 1997 • Starwood Lodging Corp • Real estate
Contract Type FiledNovember 12th, 1997 Company Industry
Sept. 27, Sept. 28, 1997 1996 ------------------------------------------------- --------------------------------------------------------- Net Income (loss) ($3,409) $964 Average shares of common stock outstanding during the period 9,133 8,571...Financial Statement • November 6th, 1997 • Nai Technologies Inc • Computer terminals
Contract Type FiledNovember 6th, 1997 Company IndustryAverage shares of common stock outstanding during the period 9,133 8,571 Incremental shares from assumed exercise of stock options, stock warrants & employee stock purchase plan (primary) 1,026 429
5 0000832345 DESERT SPRINGS MARRIOTT LIMITED PARTNERSHIP 1,000 12-MOS DEC-31-1996 JAN-01-1996 DEC-31-1996 5,755 3,678 8 0 0 9,441 217,060 (61,619) 164,882 484 186,035 0 0 0 (21,637) 164,882 0 25,781 0 10,171 0 0 15,501 109 0 109 0 0 0 109 0 0Financial Statement • August 29th, 1997 • Desert Springs Marriott Limited Partnership • Hotels & motels
Contract Type FiledAugust 29th, 1997 Company Industry
UT 0000106170 WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY 1,000 6-MOS DEC-31-1996 JUN-30-1997 PER-BOOK 789,263 112,107 52,326 190,609 0 1,144,305 26,812 151,041 63,770 241,623 19,500 20,000 325,964 78,100 0 0 9,800 1,500 29,606 2,972 415,240...Financial Statement • August 14th, 1997 • Western Massachusetts Electric Co • Electric services
Contract Type FiledAugust 14th, 1997 Company Industry
Net Income (loss) $501 $815 Average shares of common stock outstanding during the period 9,075 8,031 Incremental shares from assumed exercise of stock options, stock warrants & employee stock purchase plan (primary) 1,316 482 Total shares used to...Financial Statement • August 11th, 1997 • Nai Technologies Inc • Computer terminals
Contract Type FiledAugust 11th, 1997 Company IndustryAverage shares of common stock outstanding during the period 9,075 8,031 Incremental shares from assumed exercise of stock options, stock warrants & employee stock purchase plan (primary) 1,316 482
Earnings per common share--primary $ 6.17 5.36 11.98 10.56 -------------------- ------------------------------------------------------------------------------- ------------ Fully diluted Average common shares outstanding 6,627 6,832 6,656 6,616 Common...Financial Statement • August 7th, 1997 • First Empire State Corp • State commercial banks
Contract Type FiledAugust 7th, 1997 Company Industry------------------------ * Represents shares of First Empire's common stock issuable upon the assumed exercise of outstanding stock options granted pursuant to the First Empire State Corporation 1983 Stock Option Plan under the "treasury stock" method of accounting.
EXHIBIT 11.1Financial Statement • May 16th, 1997 • Livingston Enterprises Inc
Contract Type FiledMay 16th, 1997 Company--------- (1) Pursuant to Securities and Exchange Commission Staff Accounting Bulletin No. 83, common and preferred stock issued for consideration below the assumed initial public offering (IPO) price, and stock options and warrants granted with exercise prices below the IPO price during the 12-month period preceding the date of the initial filing of the Registration Statement, have been included in the calculation of common equivalent shares, using the treasury stock method, as if they were outstanding for all periods presented.