20th of August 2009Presentation • August 19th, 2009
Contract Type FiledAugust 19th, 2009NOK 1.000 Q2 2009 Q2 2008 30.06.2009 30.06.2008 Q1 2009 31.12.2008 Revenues 185 515 136 014 307 430 269 826 121 915 509 246 Cost of goods sold 74 791 68 816 119 141 134 498 44 350 219 978 Payroll expenses 33 516 23 357 65 924 49 416 32 408 107 488 Other operating expenses 50 600 27 624 82 833 55 208 32 233 116 546 Total opex before depr. 158 906 119 796 267 897 239 122 108 991 444 012 Operating profit - EBITDA 26 609 16 217 39 533 30 704 12 924 65 234 EBITDA margin 14.3 % 11.9 % 12.9 % 11.4 % 10.6 % 12.8 % Depreciation 8 013 4 878 14 798 9 649 6 785 20 950 Operating profit - EBIT 18 595 11 340 24 734 21 055 6 139 44 284 EBIT margin 10.0 % 8.3 % 8.0 % 7.8 % 5.0 % 8.7 % Financial income 5 424 4 412 13 729 10 763 8 305 36 135 Financial expenses -1 591 -2 473 -8 054 -8 280 -6 463 -29 501 Net financial items 3 833 1 940 5 675 2 483 1 842 6 634 Pretax profit 22 429 13 280 30 410 23 538 7 981 50 918 Profit margin 12.1 % 9.8 % 9.9 % 8.7 % 6.5 % 10.0 % Tax ex