ContractRecovery Property Servicing Agreement • September 27th, 2011 • PG&E Energy Recovery Funding LLC • Asset-backed securities
Quarterly Servicer's Certificate PG&E Energy Recovery Funding LLC $1,887,864,000 Energy Recovery Bonds, Series 2005-1 Pursuant to Section 4.01(d)(ii) of the Recovery Property Servicing Agreement dated as of February 10, 2005 (the "Agreement") between Pacific Gas and Electric Company, as Servicer, and PG&E Energy Recovery Funding LLC, as Note Issuer, the Servicer does hereby certify as follows: Capitalized terms used in the Quarterly Servicer's Certificate (the "Quarterly Certificate") have their respective meanings as set forth in the Agreement. References herein to certain sections and subsections are references to the respective sections of the Agreement. 3rd Quarter 2011 Collection Period: June 2011, July 2011, and August 2011 Distribution Date: September 25, 2011 1. Collections Allocable and Aggregate Amounts Available for the Current Distribution Date: i. Remittances for the June '11 Collection Period $ 23,258,148.00 ii. Remittances for the July '11 Collection Period $ 24,891,953.
