Exhibit 99.36
GE CAPITAL MORTGAGE SERVICES, INC.
DISTRIBUTION DATE STATEMENT
January, 2000
Series 1999-17, REMIC Multi-Class Pass-Through Certificates
Pursuant to the Pooling and Servicing Agreement dated as of August 1, 1999 (the
"Agreement") between GE Capital Mortgage Services, Inc. (the "Company") and
State Street Bank (the "Trustee"), governing the Certificates referred to above,
the Company hereby certifies to the Trustee:
Weighted average coupon % 7.448664
------------------------
Weighted average maturity 352.13
------------------------
A. Amount of distribution allocable to principal and interest:
The amounts below are for a Single Certificate of $1,000:
1.
Principal
Principal Per Prepayments Per Interest Per
Class Certificate Certificate Certificate Payout Rate
----- ----------- ----------- ----------- -----------
PO $ 3.93850227 $ 3.05692721 $ 0.00000000 %0.00000000
A1 $ 14.09661200 $ 12.26312040 $ 5.53973520 %7.00000002
A2 $ 0.00000000 $ 0.00000000 $ 5.83333356 %7.00000027
A3 $ 0.00000000 $ 0.00000000 $ 5.83333328 %6.99999994
A4 $ 7.66850761 $ 6.67109466 $ 5.65698069 %6.99999989
A5 $ 0.00000000 $ 0.00000000 $ 5.97064015 %7.00000012
A6 $ 10.62713627 $ 9.24490628 $ 5.60859363 %6.99999992
A7 $ 0.00000000 $ 0.00000000 $ 6.04166600 %7.24999920
A8 $ 0.00000000 $ 0.00000000 $ 0.00000000 %0.00000000
A9 $ 0.00000000 $ 0.00000000 $ 5.83333268 %6.99999922
A10 $ 0.00000000 $ 0.00000000 $ 5.83333321 %6.99999986
A11 $ 0.00000000 $ 0.00000000 $ 5.83333317 %6.99999980
A12 $ 11.84204938 $ 10.30180005 $ 5.58669225 %7.00000001
S $ 0.00000000 $ 0.00000000 $ 0.33430083 %0.41043959
M $ 0.79257601 $ 0.00000000 $ 5.81521342 %6.99999953
B1 $ 0.79257587 $ 0.00000000 $ 5.81521244 %6.99999834
B2 $ 0.79257468 $ 0.00000000 $ 5.81521337 %6.99999946
B3 $ 0.79257826 $ 0.00000000 $ 5.81521343 %6.99999954
B4 $ 0.79257835 $ 0.00000000 $ 5.81521368 %6.99999979
B5 $ 0.79257510 $ 0.00000000 $ 5.81521020 %6.99999563
R $ 0.00000000 $ 0.00000000 $ 0.00000000 %0.00000000
2. Unanticipated Recoveries: $ 0.00
---------------
B. Accrual Amount
1.
Accrual Amount
Class
A5 $ 209,614.50
2. The amount of servicing compensation received by the Company
during the month preceding the month of distribution:
$ 79,950.22
------------
C. The amounts below are for the aggregate of all Certificates:
1. The Pool Scheduled Principal Balance: $ 342,219,512.18
---------------
2. The aggregate number of Mortgage Loans included in the Pool
Scheduled Principal Balance set forth above: 1,053
--------------
3.
Beginning Aggregate Class Ending Aggregate Ending
Certificate Principal Class Certificate Single Certificate
Class Balance Principal Balance Balance Cusip
----- ------- ----------------- ------- -----
PO $ 3,852,667.14 $ 3,837,339.16 $ 986.00 GEC9917PO
A1 $ 23,741,722.23 $ 23,389,306.93 $ 935.57 00000X0X0
A2 $ 14,591,000.00 $ 14,591,000.00 $ 1,000.00 00000X0X0
A3 $ 33,502,466.00 $ 33,502,466.00 $ 1,000.00 00000X0X0
A4 $ 23,527,325.52 $ 23,341,281.59 $ 962.10 00000X0X0
A5 $ 35,933,913.69 $ 36,143,528.18 $ 1,029.51 00000X0X0
A6 $ 14,450,638.45 $ 14,290,915.95 $ 950.85 00000X0X0
A7 $ 5,000,000.00 $ 5,000,000.00 $ 1,000.00 00000X0X0
A8 $ 178,571.00 $ 178,571.00 $ 1,000.00 00000X0X0
A9 $ 5,107,000.00 $ 5,107,000.00 $ 1,000.00 00000X0X0
A10 $ 28,009,360.00 $ 28,009,360.00 $ 1,000.00 00000X0X0
A11 $ 20,500,000.00 $ 20,500,000.00 $ 1,000.00 00000X0X0
A12 $ 121,832,108.40 $ 120,325,672.44 $ 945.88 00000X0X0
S $ 232,093,136.06 $ 230,834,936.86 $ 972.09 GEC99017S
M $ 6,656,259.88 $ 6,650,967.85 $ 996.10 00000X0X0
B1 $ 2,627,812.05 $ 2,625,722.82 $ 996.10 00000X0X0
B2 $ 1,401,632.68 $ 1,400,518.32 $ 996.10 00000X0X0
B3 $ 1,751,542.40 $ 1,750,149.84 $ 996.10 00000X0X0
B4 $ 699,819.45 $ 699,263.06 $ 996.10 00000X0X0
B5 $ 877,145.69 $ 876,448.32 $ 996.10 00000X0X0
R $ 0.00 $ 0.00 $ 0.00 00000X0X0
D. The aggregate number and aggregate Principal Balances of Mortgage
Loans which, as of the close of business on the last day of the
month preceding the related Determination Date, were delinquent:
1. 30-59 days
Number 9 Principal Balance $ 2,584,328.12
-------- -------------
2. 60-89 days
Number 0 Principal Balance $ 0.00
-------- -------------
3. 90 days or more
Number 0 Principal Balance $ 0.00
-------- -------------
4. In Foreclosure
Number 0 Principal Balance $ 0.00
-------- -------------
5. Real Estate Owned
Number 0 Principal Balance $ 0.00
-------- -------------
6. The Scheduled Principal Balance of any Mortgage Loan replaced
pursuant to the Pooling And Servicing Agreement:
$ 0.00
------------
E. Other Information:
1. Special Hazard Loss Amount: $ 3,514,470.00
--------------
2. Bankruptcy Loss Amount: $ 135,910.00
--------------
3. Fraud Loss Amount: $ 3,514,470.00
--------------
4. Certificate Interest Rate of the Class S Certificate:%0.00000000
-----------
