SHAREHOLDER NAME SHARES SHAREHOLDER NAME SHARES SHAREHOLDER NAME SHARES ---------------- ------ ---------------- ------ ---------------- ------ John H. Picken 182766 Michael J. Troup 336 Capital Formation Trust 50000 Harry Gelbard 250000 Harold Faske...
EXHIBIT 4
SHAREHOLDER RECONCILIATION
BEFORE MERGER (ESI): BEFORE MERGER (MPI): AFTER MERGER (MI):
SHAREHOLDER NAME SHARES SHAREHOLDER NAME SHARES SHAREHOLDER NAME SHARES
---------------- ------ ---------------- ------ ---------------- ------
Xxxx X. Xxxxxx 182766 Xxxxxxx X. Xxxxx 336 Capital Formation Trust 50000
Xxxxx Xxxxxxx 250000 Xxxxxx Xxxxx 124 Xxxxx Xxxxxxx 250000
Xxxxxxx Xxxxxx 337500 Xxxxxx Xxxxx 19 Xxxxxxx Xxxxxx 337500
Lykle Xxxxxxx 260475 Xxxxx Xxxxxxx 171 Lykle Xxxxxxx 260475
Xxxx Xxxxxx 118969 Simray 350 Xxxx X. Xxxxxxxx(MPI) 250000
Xxxxxxx Xxxxxxxxx 337500 --- Xxxx X. Xxxxxx 462561
Xxxxx X. Xxxxxxx 75000 total shares: 1000 Xxxx Xxxxxx 492799
Xxxxxxx Xxxxxx 337500 Xxxxxxx Xxxxxxxxx 337500
Xxxxxx Xxxxx 337500 Xxxxx X. Xxxxxxx 75000
Xxxxx Xxxx 337500 Xxxxxxx Xxxxxx 337500
Performance Financial Services Corp. 297590 Xxxxxx Xxxxx 337500
Xxxxxx Xxxxxxxx 675 Xxxxx Xxxx 337500
Art Price 675 Performance Financial Services Corp. 297590
Xxxxx Xxxxxxx 675 Xxxxxx Xxxxxxxx 675
Xxxxx Xxxxxx 253125 Art Price 675
Xxxxxx Xxx Xxxx 675 Xxxxx Xxxxxxx 675
Xxxxxxxx Xxxxxx 250000 Xxxxx Xxxxxx 253125
Xxxx Xxxxxx 250000 Xxxxxxx X. Xxxxx Trust(MPI) 2631639
Windsor Knight 5625 Xxxxxx Xxxxx(MPI) 142592
Xxx Xxxxx 337500 Xxxxxx Xxxxx(MPI) 23765
------ Xxxxx Xxxxxxx(MPI) 202004
total shares: 3971250 Xxxxxx Xxx Xxxx 675
Xxxxxxxx Xxxxxx 250000
Xxxx Xxxxxx 250000
Windsor Knight 2500
Xxx Xxxxx 337500
------
total shares: 7921750
Notes
The 3,971,250 ESI shares outstanding prior to the merger do not include 700,500
shares issued to two of the founders of ESI prior to the merger but not recorded
until after the merger. These shares were included in the 3,950,500 shares
issued pursuant to the merger and recapitalization described in Note 2 to the
Notes to Financial Statements.
The shares outstanding after the merger do not include any shares for Simray,
one of the shareholders of MPL See Note 6 to the Notes to Financial Statements
for details.