ស Kប់ដំ8ច់ ៃំ ថ ទី31 ែខធ ូ 2ំ 015
អិលអូអិលសីុ (េខមបូ ) ភីអិលសីុ (អតីតធ រភូមិ (េខមបូ ) អិលធីឌី)
រ យ រណ៍ ហរិ 8 វត˛ុ
ស Kប់ដំ8ច់ ៃំ ថ ទី31 ែខធ ូ 2ំ 015
អិលអូអិលសីុ (េខមបូ ) ភីអិលសីុ (អតីតធ រភូមិ (េខមបូ ) អិលធីឌី)
រ យ រណ៍ ហរិ 8 វត˛ុ
ស Kប់ដំ8ច់ ៃំ ថ ទី31 ែខធ ូ 2ំ 015
Kតិ
ទំព័រ
រ យ™រណ៍ tក,មtបឹក ភិ ល 1- 3
រ យ™រណ៍ សវនករឯកbជƒ 4 - 5
bងតុលƒ™រ 6
រ យ™រណ៍ លទ ផល 7
រ យ™រណ៍ បែtមបtម¸លមូលធន 8
រ យ™រណ៍ លំហូរbច់t ក់ 9
កំណត់ស ល់រ យ™រណ៍ ហិរБ„វតុ
10 - 48
ឧបសម័ ន ៖ កំណត់ស ល់សីពីតtម¸វ™រៃនtប™សរបសធ់ I™រកb ល* i - viii
*ឧបសម័ ន មិនែមនffiែផ កៃនរ យ™រណ៍ ហិរБ„វតុ˛េនះេទ។
&ងតុលJ រ
គិត តឹម ៃថ ទី31 ែខធ ូ 2ំ 015
កំណត់ 2015 2014
ស ល់ Бន់េរ ល ដុb រAេមរកិ Бនេរ ល់ ដbុ រAេមរកិ
tទពƒសកម | |||
bច់t ក់កុ ងៃដ 4 3,881,625 | 958,426 | 1,660,618 | 407,514 |
សមតុលƒេbធI™រកb ល 5 34,040,692 | 8,405,109 | 1,207,278 | 296,265 |
សមតុលƒេbធI™រេផJងៗ 6 70,717,376 | 17,461,080 | 56,654,593 | 13,902,968 |
ឥណ#នអតិថិជន 7 760,988,930 | 187,898,501 | 469,678,255 | 115,258,467 |
™រវនិ ិេ គ 60,750 | 15,000 | 61,125 | 15,000 |
tទពƒសកម េផJងៗ 8 23,366,207 | 5,769,434 | 12,289,851 | 3,015,914 |
tទពƒសម តិ និងបរ™ិ . រ 9 6,335,578 | 1,564,340 | 4,948,881 | 1,214,449 |
tទពƒសកម អរបូ ី 10 74,042 | 18,282 | 83,069 | 20,385 |
ពន ពន រtទពƒសកម 11(ក) 1,270,200 | 313,630 | 719,288 | 176,512 |
tទពƒសកមស របុ 900,735,400 | 222,403,802 | 547,302,958 | 134,307,474 |
បំណុ ល និងមូលធន គទុនិក
បំណុ ល
t ក់បេБ„អតិថិជន 12 | 1,114,636 | 275,219 | - | - | |
ឥណ#នវ ិ របូ ន៍ 13 | 3,980,411 | 982,818 | 12,439,577 | 3,052,658 | |
t ក់កមី 14 717,145,414 | 177,072,942 | 418,975,080 | 102,815,971 | ||
បំណុ លេផJងៗ 15 21,385,635 | 5,280,403 | 12,219,018 | 2,998,529 | ||
បំណុ លពន េលt ក់ចំេណញ 11(ខ.i) 11,308,037 | 2,792,108 | 6,677,587 | 1,638,672 | ||
បំណុ លសរបុ 754,934,133 | 186,403,490 | 450,311,262 | 110,505,830 | ||
មូលធន គទុនិក េដមទុន | 16 | 23,368,200 | 5,769,926 | 23,368,200 | 5,734,528 |
ទុនបtម,ង | 4,279,558 | 1,056,681 | 3,695,520 | 906,876 | |
ចំេណញរក ទុក | 118,153,509 | 29,173,705 | 69,927,976 | 17,160,240 | |
មូលធន គទុនិកសរ | 145,801,267 | 36,000,312 | 96,991,696 | 23,801,644 |
បុ
បំណុ ល និងមូលធន គទុនិកសរប
900,735,400 222,403,802 547,302,958 134,307,474
កំណត់ស ល់ែដល ប់មកffiមួយ ពីទំព័រទី 10 ដល់ទំព័រទី 48 គឺffiែផ កៃនរ យ™រណ៍ ហិរБ„វតុ˛េនះ។
រ យ រណ៍ លទ¸ផល
ស Kប់ដំ8ច់ ៃំ ថ ទី31 ែខធ ូ 2ំ 015
កំណត់ 2015 2014
ស ល់ Бន់េរ ល ដុb រAេមរកិ Бន់េរ ល ដុb រAេមរកិ
ចំណូ ល™រt ក់ 17 ចំbយ™រt ក់ 18 | 168,416,754 (49,092,922) | 41,584,384 (12,121,709) | 112,179,811 (32,214,876) | 27,528,788 (7,905,491) |
ចំណូ ល™រt ក់សទុ | 119,323,832 | 29,462,675 | 79,964,935 | 19,623,297 |
ចំណូ លេផJងៗ 19 | 5,443,633 | 1,344,107 | 989,410 | 242,800 |
ចំbយកៃtមេជងbរ 20 | (2,753,366) | (679,843) | (1,581,356) | (388,063) |
ចំbយបុគ លិក 21 | (37,369,599) | (9,227,061) | (26,095,348) | (6,403,765) |
ចំbយរលំ ស់tទពƒសម តិ និងបរ™ិ . រ និងtទពƒ | ||||
សកម អរបូ ី 9 &10 | (2,242,655) | (553,744) | (1,620,709) | (397,720) |
ចំbយទូេ និងចំbយរដ ល 22 | (18,843,924) | (4,652,821) | (12,993,485) | (3,188,587) |
4តពី™របូ ររបូ ិយប័ណ បរេទស | (460,539) | (113,713) | (92,497) | (22,699) |
ចំេណញtបតិបតិ™ រ | 63,097,382 | 15,579,600 | 38,570,950 | 9,465,263 |
សំវ@ិ នធនឥណ#នAtកក់និងសងJ័យ 7 | (1,952,391) | (482,072) | (422,803) | (103,755) |
ចំេណញមុនបង់ពន 61,144,991 | 15,097,528 | 38,148,147 | 9,361,508 | |
ចំbយពន េលt ក់ចំេណញ 11 (12,335,420) | (3,045,782) | (7,713,361) | (1,892,849) | |
ចំេណញសុទក ុង B ំ 48,809,571 | 12,051,746 | 30,434,786 | 7,468,659 |
ែបងែចកេ ឲƒ៖
ស់ គហុ៊នtកម
ហុ៊ន 48,809,571 12,051,746 30,434,786 7,468,659
កំណត់ស ល់ែដល ប់មកffiមួយ ពីទំព័រទី 10 ដល់ទំព័រទី 48 គឺffiែផ កៃនរ យ™រណ៍ ហិរБ„វតុ˛េនះ។
កំណត់ េដមទុន ទុនបtមង
ចំេណញ
រក ទុក សរប
ស ល់ Бន់េរ ល Бន់េរ ល Бន់េរ ល Бន់េរ ល
គិតtតឹមៃថ˛ទី01 ែខមកb B ំ2014 | 23,368,200 | 3,107,877 | 41,792,553 | 68,268,630 | |
គbភ នបង់ | - | - | (1,711,720) | (1,711,720) | |
េផ˛រេ ទុនបtម,ង | 2.18 | - | 587,643 | (587,643) | - |
ចំេណញកុ ងB ំ - - 30,434,786 30,434,786
សមតុលƒគិតtតឹមៃថទី31 ែខធូ B ំ2014 23,368,200 3,695,520 69,927,976 96,991,696
សមមូលffiដុb រAេមរក
5,734,528 906,876 17,160,240 23,801,644
សមតុលƒគិតtតឹមៃថ˛ទី01 ែខមកb B ំ2015 | 23,368,200 | 3,695,520 | 69,927,976 | 96,991,696 | |
េផ˛រេ ទុនបtម,ង | 2.18 | - | 584,038 | (584,038) | - |
ចំេណញកុ ងB ំ - - 48,809,571 48,809,571
សមតុលƒគិតtតឹមៃថទី31 ែខធូ B ំ2015 23,368,200 4,279,558 118,153,509 145,801,267
សមមូលffiដុb រAេមរក
5,769,926 1,056,681 29,173,705 36,000,312
កំណត់ស ល់ែដល ប់មកffiមួយ ពីទំព័រទី 10 ដល់ទំព័រទី 48 គឺffiែផ កៃនរ យ™រណ៍ ហិរБ„វតុ˛េនះ។
កំណត់ 2015 2014
b b' БR'bd b ñ,b dAbbdñិ БR'bd b ñ,b dAbbdñិ
bkd˛ b5't ñ'dីbñb dtUតUត™ិិ d
5˚bđṞb,RUÅ'dR 61,144,991 15,097,528 38,148,147 9,361,508
Rិយ'តñbbt U' ៖
រbំ b't4dƒbb តិ RិÅUd™ិ . dនិងt4dƒbñbអ របូ ី | 9&10 | 2,242,655 | 553,742 | 1,620,709 | 397,720 |
5˚đ˛ b Rdីfl˚R,យdR d | - | - | (6,876) | (1,687) | |
b˚វ@ិ RធRឥđ#RAtññ'RិÅbÅJយ' 7 | 1,952,391 | 482,072 | 422,803 | 103,755 | |
UÅd b5JÅЧ | 1,149,086 | 283,725 | - | - | |
ចំេណញdី™dbñ't4dƒbb តិ RិÅUd™ិ . d 19 | (28,427) | (7,019) | (14,628) | (3,590) | |
5˚đ˛ b™dt ñ'b,4 | (119,323,832) | (29,462,675) | (79,964,935) | (19,623,297) | |
(52,863,136) | (13,052,627) | (39,794,780) | (9,765,591) | ||
UែtbUtbb¸ ñ, Åbñb4,RUÅិb t ñ'UbБ„UtbÅ, bbធI™dñb b | (1,266,441) | (312,701) | - | - | |
bbត,bƒffib,យធI™dñb b | (2,450,051) | (604,951) | 11,785,250 | 2,892,086 | |
bbត,bƒffib,យធI™db5JÅЧ | 6,028,306 | 1,488,471 | (18,720,132) | (4,593,897) | |
ឥđ#RAតិ5ិflR | (293,900,606) | (72,568,051) | (171,135,759) | (41,996,505) | |
t4dƒbñb b5JÅЧ | (7,002,331) | (1,728,971) | (1,427,346) | (350,269) | |
t ñ'UbБ„Aតិថិជន | 12 | 1,114,636 | 275,219 | - | - |
U˚đ, bb5JÅЧ | 5,051,473 | 1,247,277 | 4,170,208 | 1,023,364 | |
b5't ñ' RbtUñ,Å tUតិUតិ™ d | (345,288,150) | (85,256,334) | (215,122,559) | (52,790,812) | |
5˚đ˛ b™dt ñ' R44,b 164,343,104 | 40,578,544 | 109,295,235 | 26,820,917 | ||
5˚bយ™dt ñ' RUÅ' (45,489,323) | (11,231,932) | (33,608,742) | (8,247,544) | ||
dRb bt ñ'5˚bđṞ RUÅ' 11(ខ.i) (8,255,882) | (2,038,489) | (5,207,235) | (1,277,849) | ||
b5't ñ' RbtUñ,Å bñb dtUតិUតិ™ d (234,690,251) | (57,948,211) | (144,643,301) | (35,495,288) | ||
bk˚ d˛ b5't ñ'dីbñb dវRិ ិb ũ | |||||
4ិṞt4dƒbb តិ RិÅUd™ិ . d 9 (3,619,131) | (893,613) | (3,396,352) | (833,461) | ||
4ិṞt4dƒbñbA dU˛ ី 10 (10,283) | (2,539) | (81,434) | (19,984) | ||
b5't ñ' Rdី™dbñ't4dƒbb តិ RិÅUd™ិ . d 37,515 | 9,263 | 59,763 | 14,666 | ||
b5't ñ' RbtUñ,Å bñb dវRិ ិb ũ (3,591,899) | (886,889) | (3,418,023) | (838,779) | ||
bk˚ d˛ b5't ñ'dីbñb dkdិ Б„U #R | |||||
b5't ñ' Rdីt ñ'ñbី 573,768,811 | 141,671,311 | 75,660,990 | 18,567,114 | ||
bÅt ñ'ñbី (275,598,477) | (68,049,007) | 47,351,073 | 11,619,895 | ||
ũbã RUÅ' - | - | (1,711,720) | (420,054) | ||
b5't ñ' Rdីbñb dkិdБ„U #R 298,170,334 | 73,622,304 | 121,300,343 | 29,766,955 | ||
កំេណ ន/(តំហយ)ñ,Å b5't ñ' RិÅb5't ñ'bbb˛bb4, 59,888,184 | 14,787,204 | (26,760,981) | (6,567,112) | ||
b5't ñ' RិÅb5't ñ'bbb˛bIbñមB ˚ 1,119,246 | 274,662 | 27,880,227 | 6,978,780 | ||
bbb Ådី™dU˛ ddU˛ ិយU'đ - | 1,696 | - | (137,006) | ||
b5't ñ' RិÅb5't ñ'bbb˛bI5,ÅB ˚ 23 61,007,430 | 15,063,562 | 1,119,246 | 274,662 |
ñ˚đត'b b'ែដល U'មកffib,យ ពីទំព័រទី 10 ដល់ទំព័រទី 48 ũឺffiែ5ñ
ៃRd យ™dđ' kិdБ„វត,˛bRះ។
1. ព័ត៌Kនទូេ6
ធI™d ភូមិ (bRbU˛ ) អិលធីឌី (b ™ត' “tñ,bk˜,R”) ែñb RAffi U'đ bីtñ¸kិdБ„វត, tត¸វ R
UbÅ តbឡÅffitñ,bk˜,R44,bR,btត¸វ Rñtbិតbbñb, ffi bbៃ5˛4ី23 ែRRb B ˚2002 bt™b™d5,ះUБ ីБđិ fl ñb bbR Co. 1413/02E ែñbb5Ṟbñយtñb,ÅБđិ fl ñb RិÅ Rbធ Affi U'đ ffi5ី bbៃ5˛4ី30 ែខñb„ B ˚2014។
UI˛ U'dី™d@ b'U˛ dd5Ibb' R ũ4,Rិñ bbែRñb„ B ˚2014 tñ,bk,˜R™ យffiU,tតbb' R របស់tñ,bk,˜R LOLC
Micro Investments Ltd ែដល R5,ះUБ ីБđិ fl ñb bbtUb4btbីbÅ ។ tñ,bk˜,Rbb ũឺtñ,bk,˜R Lanka ORIX
Leasing Company PLC ែដលffitñ,bk˜,R5,ះUБ ីБđិ fl ñb bbtUb4btbីbÅ RិÅ5,ះUБ ីbbñ, Åtñ,bk˜,Rមូល Utតកូឡុមបូ។
b™bb™5b ÅdUb'tñ,bk˜,Rũឺ5 b'R˛វbbabីtñ¸kិdБ„វត, (44,bt ñ'UbБ„ RិÅ5 bñ' bី ) ែñb R d
bfl 4,ñ5ិត RិÅA544,bយក R ñb'bktũិR4 តត˛5។ ធI™dã˛bិ5 b'bbañb kិdБ„វត,˛ñb'Aតិ5ិflRtñ,b
bbũី ែñbtñ,bRីb,យЧ Rb flិñdី 2 b 7Iñ' ñ´ñ˛5ffi5 b'ឲƒAតិ5ិflR5ñត flR5Åែñd។
bbៃ5˛4ី9 ែRññ ñ B ˚2015 ធI™dffiតិៃRñb, ffi RAR,b'ត™dU˛ dbb ះdី ធI™dã˛bិ (bRbU˛ ) អិលធី
ឌី b ffi អិលអូអិលសុី (bRbU˛ ) ភីអិលសីុ វញ bkយ™dU ˛dbb ះbRះtត¸វ RUb ñ'bbñ ,Å5ñbdtbU5 U'
b5JÅЧdUb'tñ,bk˜,R bñ.Rិ ñtñ,bk,˜R5,ះៃ5˛4ី12 ែRbីH B ˚2015 RិÅវb Бđិ fl ñb 5,ះៃ5˛4ី30 ែRñb„ B ˚2015។
„ URUtតUb ñ'™d5,ះbb ះñ, ÅUБ
ធI™dffiតិៃRñb, ffi (b ™ត' “ធI™dñb b”) R5 b'ឲƒtñ,bk˜,RR˛វAffi U'đ dយៈbdb 3 B ˚ bñb ីbធ Aflីវñb ffitũឹះb˛ Rbីtñ¸kិdБ„វត,˛ NU'dីៃ5˛4ី12 ែR ñ,b ៈ B ˚2003 ñb'ៃ5˛4ី12 ែRñ,b ៈ B ˚2006 ។ bbៃ5˛4ី20
ែRbñb B ˚2006 ធI™dffiតិៃRñb, ffi RUR Affi U'đ bRះbt U'dយៈbdb 3 B ˚b4 តNU'dីៃ5˛4ី12 ែRñ,b ៈ B ˚
2006 ñb'ៃ5˛4ី12 ែRñ,b ៈ B ˚2009។ bbៃ5˛4ី14 ែRbñb B ˚2009 tñ,bk˜,R R44,bAffi U'đ A5ិៃ R យ'ពីធI™d ñb b។
UែR˛bbbbRះ bbៃ5˛4ី11 ែRñb„ B ˚2015 tñ,bk˜,R44,b RAffi U'đ bbR M.F 04 ffi5˛ វ™ddីធI™d ñb b bñb ីtUñUAflីវñb 44,bt ñ'UbБ„។
tñ,bk˜,R R4ីb ñ'™d5˚R,R67ñែR Å (b4 Rចំនួន 66 RិÅb ñ'™dñb bbbã˚ bdṞ) ។ 4ីb ñ'
™d5,ះUБ ីdUb'tñ,bk˜,R R4ី ˚Åbb5˛ះbbR666B 5˛ វbbR271 bÅ ត'5 dbñb5˛ វ Rđ˛ 5˚™dbRbfl@Rីã˚ bdṞ tdះbffib5tññb, ffi ។
tñ,btUឹñ ãិ b RAR,b'តឲƒb5Ṟ5 យd យ™dđ' kិdБ„វត,˛bRះ bbៃ5˛ទី15 ែខbីI B ˚2016។
2. េសចកីស
េង.បអំពីេ ល រណ៍ គណេនយJស6
ន់ៗ
b™b™dđ' ũđbRយƒb˚4R'Ч ែñb RbtUt b'ñ, Å™dbd U5˚d យ™dđ' kិdБ„វត,˛េនះ tត¸វ R UŘ Ṟ4Åbt™b។ b™b™dđ' ũđbRយƒ#˚ÅbRះ tត¸វ RAR,វត " Å R db,ីbÅ ñ'tũU'B ˚#˚Åអស់
ែដល RUŘ Ṟ bbñែbÅែត RUb ñ'b5JÅdីbRះ។
2.1 b˛bñ RៃR™dbd U5˚
d យ™dđ' kិdБ„វត,˛dUb'tñ,bk˜,Rែñbtត¸វ RUŘ Ṟffit ñ'bd b (b ™ត' “KHR”) tត¸វ R bd Uចំេឡងbt™b™dbR តៃ5 bñb RិÅtbUb bb Å'ñdũđbRយƒñb, ffi (b ™ត' “CAS”) និងb™b-
™dđ' ែđI˚របស់ធI™dñb b។
2. េសចកីស
េង.បអំពីេ ល រណ៍ គណេនយJស6
ន់ៗ (ត)
2.1 b˛bñ RៃR™dbd U5˚ (ត)
b™b™dđ' ũđbRយƒែñb RbtUt b' A5 R dR,b™ dីb™b™dđ' ũđbRយƒ ែដលtត¸វ
Rbũ44,bb b' RិÅbtUt b'ffi4˛b bb bUb tUb4b RិÅយ, ធិ™db5JÅЧ។ d យ™dđ' kិdБ„វត,
ែñb R U'bñffib,យbRះ bិR RU˚đÅUŘ ṞA˚dីb˛ R dkិdБ„វត, b4 5bkdБ„ិ វត, RិÅb˚kdb˛ 5'
t ñ' bñយAR,bbbb bយ, ធិ™dbb5JÅbt dីtdះbffib5tññb, ffibIះb4។ ñ˛5bRះd យ™dđ
kិdБ„វត,˛#˚ÅbRះ bt U'UŘ Ṟ5˚bБះែតA ñែñb RtffiUអំពីb™b™dđ' ũđbRយƒ Rីតិវធ bbñ, Åtdះbffib5tññb, ffiែតU",bb ះ។
ី RិÅ™dAR,វត
™dbd U5˚d យ™dđ' kិdБ„វត,˛ែñbtbUb bbÅ'ñdũđbRយƒñb, ffi តtb¸វÃbtUt b'™d " R'
b R RិÅ™dbR ត ែñb R5bU"ះБb'ñb'ចំនួនt4dƒbñb RិÅបំណុ ល RិÅ™dbតtតñÅt4dƒbñb Rិង
បំណុ លយ dែñb Rbយ™dđ' ũិតtតឹb™bUdbិ 5 4ៃRd យ™dđ' kិdБ„វត, RិÅU"ះБbñ' b'ចំនួនៃន
5˚đ˛ b RិÅ5˚bយែដល Rbយ™dđ' bbñ, ÅA˚ឡ,ÅbdbៃR™dbធ d យ™dđ' bRះ។ bUb#ះffi™d " R'b R #˚ÅbRះ ែ5 ñb bb™dយb'ñឹÅñ´b,tñឹតU˚5,តdUb'ũđៈtũU'tũÅb bbtdឹតិ ™dđ' RិÅbñb db5JÅЧI
bdbU5, U R ñ´bñយ ñ´b4 5bffiñ'bñ'ចុងbt™យA5R,bdី™d " R'b R#˚ÅbRះ។ ែ5 ñែñb#ñ'ទងនឹង
™dវRិ5' យ ឬ dbũ, b Ṟñ ,ÅñtbិតR b' ឬែ5 ñែដល™dbR ត RិÅ™d " R'b R Rbñ.đៈffibdវR 5˚bБះ
d យ™dđ' kិdБ„វត,˛ tត¸វ RbតtតñÅbbñ, Åកំណត់b b' 3។
2.2 bÅ'ñរũđbRយƒkdБវត,„ិ
bbៃ5˛4ី28 ែRbីH B ˚2009 tñ,btUឹñ ffiតិũđbRយƒៃRtñb,Åbbñ ñិ5 RិÅkិdБ„វត,˛ RtU™bññ'
ឲƒbtUbÅ'ñdd យ™dđ' #ñ'4ÅRឹÅkdិ Бវត,„ ˛AR dffiតិៃRñb, ffi (b ™ត' “CIFRS”) ែñbែ5 ñ#Å˚ tbÅ, b
bbÅ'ñd#Å˚ Ab' ែñbb5Ṟ5 យbñយtñ,btUឹñ bÅ'ñdũđbRយƒAR dffiតិ db#Å˚ បំណកtbយ RិÅ
វbិ bធRñb Бñ'd'R b5JÅЧែñbA5bñត Rñ, Å™bៈេទសៈII5˚bБះbÅ'ñdនីមួយៗ bñយt™R'ែតUែR˛b
Бñƒ “ñb, ffi”។ AÅ dែñb R™dទទួលខុសtត¸វffib@dđៈ tត¸វbd U5˚d យ™dđ' kិdБ„វត,˛របស់R, Rឲƒ
tbUb b CIFRS bt ប់™dយUdbិ 5 4ũđbRយƒែñbNU'b5 bbbៃ5˛4ី1 ែRbñb B ˚2016 ឬ™dយUdbិ 5 4 ũđbRយƒUI˛ U'ពីេនះ។
b Å bbb5dែđI˚bbR 086 សហវ-ñflũ 5,ះៃ5˛4ី30 ែRññ ñ B ˚2012 tñ,btUឹñ ffiតិ
ũđbRយƒ ៃRtñb,Åbbñ ñិ5 RិÅkិdБ„វត, RAR,b„ ត ិឲƒធI™d RិÅtũឹះb˛ Rkdិ Бវត,„ ˛ dR dbdbAR,វត
CIFRS dk˛តñb'™dយUdbិ 5 4 ែñbNU'b5 bbbៃ5˛4ី01 ែRbñb B ˚2016 ឬ™dយUdbិ 5 4UI˛ U'dីbRះ។ bbៃ5˛4ី
16 ែRវ5ិ ™ B ˚2015 ធI™dffiតិ ៃRñb, ffi Rb5 bិRិតb tñ,btUឹñ ffiតិũđbRយƒ bbb
,˚dR dbdbAR,វត
CIFRS រហូតñb'™dយ
Udbិ 5 4 ែñbNU'b5 bbbៃ5˛4ី01 ែRbñb B ˚2019 ឬ™dយ
Udbិ 5 4UI˛ U'dីbRះ។ tñ,b
tUឹñ ũđbRយƒffiតិមិន#R'b$ យតURឹÅb˚bđ dbRះbbbឡយ ũិតtតឹb™bUdbិ 5 4ៃRd យ™dđ' bRះ។
CAS bÅ'ñdũđbRយƒែñbñ˚d,ÅbtUt bU' 5,U R R dR,bែU ñdី CIFRS ffibt5Rែ5 ñ។
ñ˛b5 ះ ™dññ'ឲƒbtUt b' CIFRS RឹÅ R5bU"ះБb'b,យ5˚R,Rb bbd យ™dđ' kិdБ„វត,˛dUb'tñ,bk˜,R។
2. េសចកីសេង.បអំពីេ ល រណ៍ គណេនយJស6
2.3 ™dU˛d dU˛ ិយUđUdb4b '
ន់ៗ (ត)
ក. dUិយU'đ b™b RិÅdU
ិយU'đ bt U'UŘ Ṟ
ũđRី#˚ÅAb'ែñb Rbbñ, Åd យ™dđ' kិdБ„វត,˛dUb'tñ,bk,˜R tត¸វ Rab'តៃb bñយbtUt b'
dUិយU'đ ៃXXx ™bbbñ ñិ5 5b Å ែñbtñ,bkR˜, bធ tUតិUតិ ™d (b ™ត' “dUិយU'đ b™b”) ។ tñ,b
ហ៊ុនdñ 4,ññ˚đត't ũđbRយƒ RិÅd យ™dđ' kិdБ„វត,˛ dUb'R, Rffit ñ'bd bែRd ែñbffiរបិយU'đ 5b Å
dUb'tñ,bk,˜R។ ™dñ˚đត'យñt ñ'bd bែR dffid˛UិយU'đ b™bdUb'tñ,bk˜,Rbñយbរt ñ'bd bែR d Rឥ4ិ
ពលffibdវR bbtUតិUតិ ™ddUb'tñ,bk˜,R។ d យ™dđ' kិdБ„វត,
tត¸វ RUŘ Ṟffit ñ'bd bែR dែដលffi
dUិយU'đ b™b RិÅdUិយU'đ bt U'UŘ ṞdUbtñ' ,bkR˜, ។
ខ. tUតិUតិ ™d RិÅbbត,bƒ
tUតិUតិ ™dffidU
ិយU'đ b5JÅЧbt dីt ñ'bd bែR d ែñbffidU
ិយU'đ b™b RិÅdU
ិយU'đ bt U'
UŘ Ṟ tត¸វ Rñត't U˛ db ffit ñ'bd bែR d bAt U˛ dt ñ'I™bUdbិ 5 4ៃRtUតិUតិ ™dbIះ។ ចំេណញ
និង4តdី™dU˛ ddUិយU'đ ែñbUb bមកពី™d4˛#ត' btUតិUត ិ™dែបបេនះ RិÅdី™dU ˛dt4dƒbñb RិÅ
បំណុ លdUិយវត,˛IIែñbñ˚đត'ffidUិយU'đ b5JÅЧ bt dីt ñ'bd bែR d bAt U ˛dIñ˚b5'B ˚ tត¸វ ន
ñត't bbñ, Åd យ™dđ' b4 5b។
គ. ™dUŘ Ṟffit ñ'ñ,b dAbbdñ
™dU˛ ddUUិយU'đ t ñ'bd bb ffit ñ'ñ,b dAbbdñ (US$) គឺbt ប់គណៈtũU'tũÅbtUt b'ែត
U",bb ះ RិÅែ5 ñb bbAt U˛ dt ñ'ffibធƒb ែñbb5Ṟ5 យbñយធI™dñb b I™bUdbិ 5 4d យ-
™dđ' ។ ត,bbRែñb RU˛ dbRះbិRtត¸វ Rbធ bវRñb េទ េហយមិនគួរបកtbយ ត,bbRbRះffiត,bbR
bt U'UŘ Ṟ ñ˛5ត,bbRffit ñ'bd b ឬយb' ffiត,bbRtត¸វ RU˛ d ឬA5U˛ db ffit ñ'ñ,b dAbbdñ b At U˛ dt ñ'េនះ ឬAt U˛ dt ñ'b5JÅb4 តb4។
ៃ54ី31 ែRធ˛ B ˚2015 ៃ54ី31 ែRធ˛ B ˚2014
bd b/ñ,b dAbbdñ 4,050 4,075
2.4 b˛bñ RៃR™dbdUdb
d យ™dđ' kិdБ„វត,˛េនះ d,bUБ˛ bR˛វd យ™dđ' kិdБ„វត,˛dUb'4ីb ñ'™dñb b និងd យ™រណ៍
kិdБ„វត,˛dUb'Ub b4II bt™យdីb,UbNbR˛វbb'bbត,bƒ RិÅtUតិUតិ ™dAR db4b˚4R'Ч។
2. េសចកីស
េង.បេ ល រណ៍ គណេនយJស6
ន់ៗ (ត)
2.5 b5't ñ' RិÅb5't ñ'bមមូល
b5't ñ' RិÅb5't ñ'bbb˛b db Rb5't ñ'ñ ,Åៃñ bbត,bƒ™ RកំហិតbbធI™dñb b
t ñ'UbБ„bbធI™d™dវRិb ũb5't ñ'Åយtbb¸ dយៈbdbRី
ែñb R™bñ˚đត'bñbរយៈេពលបីែខឬ
តិ5ffiÅគិតNU'ពីៃ5˛ែដលtñ,bk˜,R Rb4 dbdṞbbṞ ñ, Å™dññb5't ñ'bIះbñbtUt b' bតtb¸វ™d 4˛b ។
ឥđ#Rវ
dUR' tត¸វ RUŘ Ṟbbñ, ÅU˚đ, bbb bÅត,bƒ™d ។
2.6 ឥđ#Rអតិថិជន
ឥđ#RAតិ5ិflRtត¸វ Rbយ™dđ' ñ, Å bÅត,bƒ™d b5˚R,R4ឹñt ñ'េដមដកចំនួនែដល R
fltbះb5ṞdីUБ ីRិÅb˚វ@RធRឥđ#RAtññ'RិÅbÅJយ។'
ឥđ#Rtត¸វ Rfltbះb5ṞdីUБ ី bbbdbែñbbិR R dt ññ RឹÅA5tUb˛bt ñ'មកវញ
R។
2.7 b˚វ@RធRឥđ#RAtññ' RÅbÅJយិ
dtũU't™R'ៃRb˚វ@ tũU'tũÅ។
RធRឥđ#RAtññ' RិÅbÅJ'យ tត¸វ RũđIffibd Åbb'ែR bñយũđៈ
tñ,bk˜,R RAR,វត ™dbធ 5˚bត' ñ'ឥđ#R RិÅb˚វ@RធR bតtb¸វ™ddUbt' U™bេលខធ7-02-
186tU.ក. 5,ះៃ5˛4ី13 ែRñb„ B ˚2002។ tU™bbRះ តtb¸វÃtũឹះb˛ Rbីtñ¸kិdБ„វត,˛#˚Å យ bធ 5˚bត' ñ'
b˚bd តឥđ#Rរបស់R, RffiU,R ñ'ñ˛54Åbt™b bkយtត¸វt ññ ñtbិតAU Ud ៃRb˚វ@ tត¸វ Rñត't ។
RធRffiñ'bñ'
5˚bត' ñ' 5˚R,Rៃ55
ឥđ#RdយៈbdbRី (តិ5ffiÅ1B ˚):
,តñ˚đត' b˚វ@
RធR
bÅ'ñd 0-29 ៃ5˛ 0%
bt™bbÅ'ñd 30-59 ៃ5˛ 10%
bÅJ'យ 60-89 ៃ5˛ 30%
ត'UÅ' េលសពី 90 ៃ5˛bឡÅb 100%
ឥđ#Rdយៈbdbែវង (េលសពី1B ˚bឡÅb ):
bÅ'ñd 0-29 ៃ5˛ 0%
bt™bbÅ'ñd 30-179 ៃ5˛ 10%
bÅJ'យ 180-359 ៃ5˛ 30%
ត'UÅ' េលសពី 360 ៃ5˛bឡÅb 100%
2. េសចកីស
េង.បេ ល រណ៍ គណេនយJស6
ន់ៗ (ត)
2.7 b˚វ@
RធRឥđ#RAtññ' RិÅbÅJយ
(ត)
b˚វ@RធRffiñ'bñ' tត¸វ RũđI b គdយៃRឥđ#Rbbbb' bbេពលែដលឥđ#Rtត¸វ
Rbធ 5˚bត' ñ' េហយtត¸វ Rñត't ffi5˚bយ bbñ, Åd យ™dđ' b4 5b ។
tñ,bk˜,Rñត't b˚វ@RធR100% bt U'ឥđ#R ែដលផុត™bកំណត់សង 30ៃ5˛ ឬេលសពីេនះ។
ចំនួនb˚វ@
RធRែñbbbbកtbិតតtb¸វbñយធR™dñb b tត¸វ RUŘ Ṟffib˚វ@
Rធន4˛b ។
ឥđ#Rtត¸វ Rfltbះb5Ṟbbbdbែñbឥđ#R#˚ÅbIះ bិRA5tUb˛bbñវṞ R។ ឥđ#R
ែñb Rfltbះb5Ṟ tត¸វ R™ត'b5Ṟdីឥđ#Rែñbbbbb' និងពីb˚វ@RធXxx U'ឥđ#R ត'UÅ'។
™dtUb˛b RbñវṞR˛វឥđ#Rែñb Rfltbះb5Ṟdីt™b,R និងtត¸វ Rñត't ffi5˚ណូ លtUតិUតិ -
™dbbñ, Åd យ™dđ' b4 5b ។
2.8 t4dƒbb តិ RិÅUd™ិ
t4dƒbb តិ RិÅUd™
. d
. d tត¸វ Rតñ't bៃ5 bñb ññdb
b'UÅ d RិÅ™d4តUÅ dែñbUb bមកពី
™dចុះ5យតៃb ។ ៃ5 bñbdb R5˚bយ@˛ bb' 5JÅЧ ñ ,Å™dIយñ˚ t4dƒbb ត ិbIះ មក™R'ទី Å˚ និង
bñ.Rđ˛ N˚ 5' bñb ីឲƒaA5bធ tUតិUតិ ™db b™dbt™Å4,ñdUb'ũđៈtũU'tũÅ។
5˚bយUR UI˛ U'b5JÅЧ tត¸វ Rñត't UБ˛ bb ñ, Åតៃb ៃRt4dƒbIះ ឬtត¸វ Rñត't ffit4dƒñ5' bñយែឡñ b™dសមtbU ែតbbbdbែñb R dt ññ 5btUb flR'bbñ ñិ5 IេពលAIũតៃន
t4dƒbIះRឹÅk˛d5˛bbññ, Åtñ,bk,˜R bkយៃ5 េដមៃនt4dƒbIះ A5tត¸វ Rab'ែវÅគួរឲƒbfl ffiñ' Rែត U",bb ះ។ 5˚bយេល™dfl,bfl,b RិÅ™dែ5#˚b5JÅЧb4 ត#˚ÅAb' tត¸វ Rñត't ffiUR,˛ñbbñ, Åd យ-
™dđ' b4 5b ែñbtUតិUតិ ™dbIះ Rេកតេឡង។
™dbធ dbbb' bt4 dƒbb តិ RិÅUd™. d tត¸វ Rñត't ffiUR˛,ñbbñ, Åd យ™dđ' b4 5b bវធ
b b រលស់េថរ bAt កំណត់ដូច4Åbt™b ៖
tUbã4 Aយ,™bbtUt b'
btũ ÅbŘ db
RិÅUd™
. d™d
b'យ 3 - 5B
RយR 4 - 5B
Ud™. dñ˚,dƒ˛4'd 3B
™dែñb˚A4ីñែR Åfl,b តិ5ffiÅdaÅAយ,™bbbñ ñិ5 RិÅb5dbវbៃRñិ5 bR
តៃb b˚đb'Aយ,™bbtUt b'dUb't4dƒbñb RិÅវធ
ីb b db
b' tត¸វ Rtត¸តdិRិតƒ RិÅbធ និយ័ត
ñb b™dbbtbប tUbិRbU Rbb„ đៃR™dែtUtU¸bffibdវR bb,យ NU' ˚Ådី™bUdbិ 5 4d យ-
™dđ' b,Rbñ។
តៃb b ÅៃRt4dƒbñb bb,យ ែñbbbbdីតៃb ែñbA5tbÅ'bñវṞ RdUba' tត¸វ Rñត't
UR˛យ bÃbbtតឹbតៃb " R'b RែñbA5tbÅ'bñវṞ R។
5˚bđṞ ឬ4តdី™dbñ't4dƒbb តិ RិÅUd™. d tត¸វ Rñត't bb™ dលក់េចញៃនt4dƒbIះ។
t4dƒbb តិ RិÅUd™. dែñb Rbធ dbb'bd tũU'tត¸វ Rdñ 4,ñbbñ ,Åd យ™dđ' kdិ Бវ„ ត,
រហូត
ñb'bdbែñbt4dƒbIះtត¸វ Rbñ'b5Ṟ ឬfltbះb5Ṟ។
2. េសចកីស
េង.បេ ល រណ៍ គណេនយJស6
ន់ៗ (ត)
2.9 t4dƒbñbAdU
t4dƒbñb AdUីែñbd,b RAffi U'đ ñb វធ
ីñ˚,dƒ˛4'dែñb R4ិṞ RិÅ5˚bយБñ'd'R b5JÅЧ tត¸វ R
bយ™dđ' bៃ5 េដម ដករលស់UÅ d RិÅ™d4តែñbUb bbñdី™d5យ5,ះតៃb ។ Affi U'đ ñb វធីñ,˚dƒ˛4'd
ែដល Rទិញ tត¸វ Rbធ មូលធនñb bb˛bñ Rៃ5 bñbែñb RbñតbឡÅñ, Å™d4ិṞñb វធីffiñ'bñ'bIះមក
btUt b'។ t4dƒbñb Ad˛Uី tត¸វ Rbធ រលស់bbA យ™, bbtUt b ' " R'b RdUba' រយៈេពល5B ˚ bñយbtU
t b'វធ
ីb bរ ល
ស់េថរ។
5˚bយIIБñ'd'R RឹÅ™dែ5dñ ñb វធ bIះ RbñតbឡÅ។
ីñ˚,dƒ˛4'd tត¸វ Rñត't ffi5˚bយbbbdbែñbtUតិUតិ ™d
2.10 ™d5យ5,ះតៃb ៃRt4dƒbñbbិRែbRkdБវត,„ិ
t4dƒbñb ែñb RAយ,™bbtUt b'bិRñ˚đត' bិRtត¸វ Rbធ dbb'េទ និងtត¸វ Rtត¸តdិRិតƒtUN˚
B ˚ dñ™d5យ5,ះតៃb dUb'a។ t4dƒbñb #˚Å យbែñbtត¸វbũbធ dbb' tត¸វ Rbũtត¸តdិRិតƒdñ™dថយ
5,ះតៃb dUb'a bbេពលែដល Rtdឹតិ ™dđ' ឬ™d@ b'U˛ d™bៈb4bៈbb,យ5Å, bUŘ Ṟ តៃb b Åរបស់
a RឹÅbិRA5tbÅ'មកវញ R។ ™d4តបង់Ub bមកពី™d5យ5,ះតៃb tត¸វ Rñត't b5˚R,Rbbb Ådaង
តៃb b ÅៃRt4dƒbIះ bធ Uffib,យតៃb ែñbA5យកbñវṞ
R។ តៃb ែñbA5យកមកវញ
R ũឺffiតៃb
b,យbែñbR b'ffiÅេគ daÅតៃb bbdbƒៃនt4dƒbIះ ññ5˚bយñ, Å™dលក់និងតៃb bbbtUt b'។ ñ, Å™d aយតៃb bñb ីdñ™dថយ5,ះ t4dƒbb តិ #˚Å យtត¸វ Rែបងែចកffitñ,bតូចៗU˚5,ត bñb ីñ˚đត'dីb˚k˛db5'
t ñ'dUb'aRីb,យЧ (5ñ UbÅ តb5't ñ')។
2.11 t ñ'ñbី
t ñ'ñbី tត¸វ Rñត't b5˚R,Rt ñ'bñb ែñbbិR#R'4˛#ត'។ bbk˜,យb5JÅЧែñb R5˚bយ
bñb ី44,b Rt ñ'ñbី b4 5b ។
tត¸វ Rbធ db
b'េលb˛bñ នរល
ស់េថរbbdយៈbdbៃRt ñ'ñbី
b ñ, Åd យ™dđ
t ñ'ñbី (5˚bយ™dt ñ') tត¸វ Rñត't ffi5˚bយbbñ ,ÅB ˚ែñb5˚bយtត¸វ Rbñត
េឡង bbñែbÅែត5˚bយ@˛ b'b bb™d4ិṞ ™dbÅbÅ' ឬ™d5bិតt4dƒbñb ែñb Rbñ.đៈbb តិ tũU't™R' tត¸វ Rbធ b˛bធRñb ែñbffiែ5 ñb,យៃRតៃb bñbdUb't4dƒbIះ។ ™dbធ b˛bធRñb ៃRt ñ'ñbី RឹÅtត¸វUБfU' bbbdbែñbbñb dN˚ 5'#˚ÅAb'tត¸វ RUБ U' bbbdbែñbññ'ឲƒbtUt b't4dƒ#˚Å bIះ ឬbbbdb Rbñ'។
2.12 អនុបំណុ ល
AR,U˚đ, btត¸វ RNត'4,ñffiU˚đ, bkិdБ„វត, bbbdbែñb R™តd ñិ5 bñិ5 bR bñb ីtUũb'
b5't ñ' ឬt4dƒbñb kិdБ„វត,˛b ឲƒAÅ db,យb5JÅb4 ត ឬbñb ីb@ ះU˛ dt4dƒbñb kិdБ„វត, ឬបំណុ ល
kិdБ„វត,˛ffib,យAÅ db,យb5JÅb4 ត bt™bbñ.Rđ˛ ែដលមិនសូវA˚bbយ5b5˚bБះtñ,bk˜,R bkយtUbិR bUa R dA˚bbយ5b5˚bБះtñ,bk˜,R aRឹÅtត¸វNត'ទុកffib˛bធR។ AR,U˚đ, bែñb RAR,b'តbñយ
ធI™dñb b tត¸វ RbU'UБ˛ bb ñ, Åbñbទុន ñ'4ី2 ñ, Å™dũđIb˛bRិធិ@˛ b'b,4 dUb'tñ,bk˜,R AR,bbbb bb™b™dđ' ែđI˚dUb'ធI™dñb b។
2. េសចកីស
េង.បេ ល រណ៍ គណេនយJស6
ន់ៗ (ត)
2.13 b˚វ@ិ RធRbt UUđ˚' , b RÅ5bយb5JÅЧ˚ិ
b˚វ@RធRtត¸វ Rñត't bbbdbែñbtñ,bkR,˜ R™តd ñិ5 b5 ˛វ5 U' ឬ™តd ñិ5 tUb b ែដល
ffib4 5bៃRtdឹតិ ™dđ' dីAតីត™b bkយa4˚RÅffiA5តtb¸វÃ R™d5˚bយធR@Rbñb ី4˛#ត'™តd - ñិ5 bIះ bkយ5˚R,R4ឹñt ñ'tត¸វ R " R'b Rũ,dÃbfl ffiñ' R។
bbbdbែñb R™តd ñិ5 tbbñ Å™ bt5RñtbិតៃRb˚k˛db5Ṟ bñb ី4˛#ត'™តd ñិ5 bIះtត¸វ R
ñ˚đត'bñយũិតb bb5˚bត' ñ'ៃR™តd ñិ5 bIះ#˚Åb˛b។b˚វ@RធRtត¸វ Rñត't b#ះUីffiñtbិតលហរូំ
b5ṞៃRR˛Å'bb,យbbñ, Å5˚bត' ñ'™តd ិ5 ñ˛5™ bIះ R5˚R,Rត˛5ក៏bñយ។
b˚វ@RធRtត¸វ Rabែ' វÅbឡÅ វṞ bតៃb U5 ,U R ៃR5˚bយែñbddឹÅ tត¸វ4˛#ត'™តd ñិ5 bIះ
bñយbtUAt b,RUÅ'dR bñb ី$, ះUb ˚Å™daយតៃb 4ី5 dU5, U R ៃRតៃb b5't ñ'គិត bbdbbវb និងH
និភ័យffiñ'bñ'b5JÅЧៃR™តd ñិ5 bIះ។ ™dbñRbឡÅៃRb˚វ@RធRbñយbdbdbbវbែñb RñR Åផុត tត¸វ Rñត't ffi5˚bយ™dt ñ'។
2.14 ™dñត't 5˚đ˛ b RិÅ5˚bយ™dt ñ'
5˚đ˛ b™dt ñ' Rbñdីឥđ#RAតិ5ិflR bbត,bƒbbធI™dñb b និងbbត,bƒbbធI™d tត¸វ Rñត't bb˛bñ RUÅ d។ bbbdbែñbឥđ#RAតិ5ិflR™ យffiឥđ#RbិRដំេណ រ™d (k,b™b
កំណត់េលសពី30ៃ5˛) ™dñត't 5˚đ˛ b™dt ñ'dីឥđ#RAតិ5ិflR tត¸វ Rdƒ,d4,ñb,យdយៈរហូតដល់េពល
ែដល44,b Rb5't ñ'ffiñ'ែbÅ។
5˚bយ™dt ñ'bbt ñ'ñbី និងអនុបំណុ ល tត¸វ Rñត't bbb˛bñ RUÅ d។
2.15 ãតិbR
ãតិbR ែñb ũី b't4dƒbb RHRិã'យffiñ'bñ' RិÅñb bិ4ិ bbt4dƒbRះ tត¸វ RNត' ñ'ffi ãតិbR tUតិUតិ ។ ™d4˛#ត'ãតិbR tUតិUតិ (™ត'ñÅRឹÅ™dbbñ4ឹñ5ិត b5JÅЧ ែñb44,b Rdី ũី b' t4dƒ) tត¸វ Rñត't ffiUR,˛ññ, Åd យ™dđ' b4 5b bb˛bñ Rb5dbbរយៈេពលៃនãតិbR ។
2.16 tUតិUតិ™d ũБñdR''ី
ũីែñbtត¸វ RNត'4,ñ R™dБñ'd'R tUbិRbU ũីbIះ Rb4 dbñយ@˛ b'ñី ឬbñយ
tUb bñី ñ ,Å™dtũU'tũÅ ũីb,យb5JÅb4 ត ឬ Rឥ4 ិdbffibdវR bb ũីb,យb5JÅb4 តñ ,Å™dbbtb5
5ិត bbែ5 ñtUតិUតិ ™d RិÅkិdБ„វត, ឬtUbRិ bUtñ,bkR˜, RិÅ ũីbIះbតិ bbbt™b™dtũU'tũÅdb ឬbតិ bb
bt™bឥ4ិ dbdbdUb'tñ,bkR,˜ bbែតb,យ។ ũីБñ'd'R A5ffi5ñU,ũ bឬffitñ,bkR,˜ bU'#Å˚ b flិñtũ¸bd
flិតñិតdUb'U,ũ bbIះñ´tត¸វ RNត'4,ñffi ũីБñ'd'R ែñd។
AR,bbb b5 U'bី dីtũឹះb˛ RធI™d RិÅkិdБ„វត,˛ ũីБñ'd'R tត¸វ RឲƒRិយbR'យ ffi ũី #˚Å យbែñb™R'™U'bñយ@˛ b'ឬbñយtUb b " ÅbH5bb'10%ៃនេដមទុនdUb'tñ,bk˜,R ឬ
Rbិ4ិ b ះbB ត db ñ, ÅdUb'tñ,bk˜,R។
#˚Å5ñU,ũ bែñb Rត,I4ីñ, ÅAãិ bñិ5 ™dñឹñI˚ ™dtũU'tũÅ ឬ ™dtត¸តdិRិតƒៃ5
2. េសចកីស
េង.បេ ល រណ៍ គណេនយJស6
ន់ៗ (ត)
2.17 dRdR dbbt ñ5bđṞ˚'
UR,˛ñdR bbt ñ'5˚bđṞ tត¸វ RũđI bb˛bñ R5 U'dR ñd ែñb RAR,b'តd5ffib˛ dd ឬ
RAR,b'តd5b,យែ5 ñធ˚ ũិតtតឹb™bUdbិ 5 4d យ™dđ' ñ ,Åtdះbffib5tññb, ffi ffi4ីñែR Åែñbtñ,b
k˜,Rbធ tUតិUតិ ™d RិÅUbÅ តt ñ'5˚bđṞffiU'dR ។
dR dR dtត¸វ RũđIbñយbtUវធីb bU˚đ, bñ, Å bÅត,bƒ™d bbbbb ÅUbb ះAbR ៃន
តៃb b ÅdUb't4dƒbñb RិÅU˚đ, bbbñ, Åd យ™dđ' kិdБ„វត,˛bធ URឹÅ5˚R,Rែñb RbtUt b'bt U'
™dũđIdR ។ dR dR dtត¸វ Rab'ែវÅ bAt dR ែñbddឹÅ RឹÅtត¸វAR,វត bbbbb ÅUbb ះAbR
bbbdbែñbñត't tតឡU'5˛bbñវṞ
bñយែ5 ñ bdR ែñb RAR,b'តffib˛ dd ឬ RAR,b'តរច
មួយែ5 ñធ˚
ũិតtតឹb™bUdbិ 5 4d យ™dđ' ។ dR dR dt4dƒbñb tត¸វ Rbũ™ត'ñÅffib,យនឹងdR dR dU˚đ, b tUbិR bUtñ,bk˜,R Rbិ4ិ b5˛ វ5 U'bñb ី4˛#ត'U˚đ, bdR RិÅdR t4dƒbñb ñ, ÅB ˚ bkយtUbិRbUa#ñ'4ÅRឹÅ
dR bbt ñ'5˚bđṞែñbñ˚đត'bñយAffi ធddR ñdែតb,យ b bbAÅ dffiU'dR ែតb,យ។
dR dR dt4dƒbñb tត¸វ Rñត't b,ះt ែត R dt ññ tñ,bk˜,RRឹÅ Rt ñ'ចំេណញffiU' dR IេពលAIũត bt U'យñbbb ÅUbb ះAbR bñbtUt b'។ dR dR dt4dƒbñb tត¸វ Rtត¸តdិRិតƒ bbbd Åbb'™dUdbិ 5 4d យ™dđ' Rីb,យЧ bkយtត¸វ Rñត't UR˛យdk˛តñb'ñtbិតb,យែñbbិR R d t ññ នឹង RAត˛tUb flR'dR Бñ'd'R RឹÅtត¸វbñតbឡÅ។
2.18 4,RUtbÅ,
b Å bñិ5 tdbbtd Åឥđ#Rែñb R5,ះkត˛bb4daÅ Instituto De Crédito Ofical (ICO) ៃនtdះ bffib5tñbAb " ṞRិÅtñ,bk,˜R tñ,bk˜,Rtត¸វUbÅ តRិÅdñ មូលRិធិ4,RUtb,Åbt U'™ddtÅឹÅbñb4,Rbñយ
b5˛dt ñ'5˚bđṞtUN˚B ˚Rីb,យЧdUb'R, Rនូវចំនួនែដលសមមូលនឹង 3.5% ៃនចំនួនt ñ'bñbឥđ#R ែñbbb bិR#R'4˛#ត'។4,RUtb,Åb5JÅЧbRះ ũឺbt U'dtÅីñb˛ U'R RិÅtត¸វ Rdñ 4,ñbbñ, ÅũđRី4,RUtb,Åb5JÅៗ b bAយ,™bឥđ#R ឬbUbិRñ˛bN ះ tត¸វ R™dយb'tdbdី ICO ។
2.19 ũbã
ហុ៊ន។
ũbãtត¸វ Rñត't ñ, Åb˛bធR bbñ, ÅB ˚ែñb ũbãtត¸វ RAR,b'តbñយ ũទុនិកdUb'tñ,ម
ũbãbt U'B ˚ែñb RtU™b bt™យ™bUdbិ 5 4 bÅត,bƒ™d tត¸វ RUŘ Ṟbbñ, Åñ˚đត'
b b'bី dីtdឹត ™dđ' bt™យ bÅត,bƒ™d។
3. រ ៉ ន់@ ន រសន ត និង រវិនិច័ យគណេនយJស6ន់ៗ
™d " R'b R™dbR ត RិÅ™dវRិ5' យtត¸វ Raយតៃb ffiUR UI˛ U'ែ5 ñb bU4dិbbធR'ñ ,ÅB ˚មុន
និងñ b5JÅЧb4 តdb R™dddឹÅ4,ñៃRtdឹតិ ™dđ' IbdbAIũត ែដលេគbfl ffiñ' R dbbbkត,ផល
b b™bៈb4bៈb5JÅЧ។ tñ,bk˜,Rbធ ™d " R'b R™dbR តRិÅ™dវRិ5' យbñយũិតb bbA Iũត™b។
bRិយbR'យb4 5bៃR™d " R'b RũđbRយƒñtbbb ™ RឹÅb4 5bffiñ'ែb Åbb'។ ™d " R'b R™d
bR តRិÅ™dវRិ5 'យ ែñb RHRិã'យffibdវR Ub bà RRិយត' ñb ធ˚ñ˚,b bbត ៃb b Åៃនt4dƒbñb
និងបំđ, bñ, ÅB ˚UI˛ U'tត¸វ Rdិ ñ ñ˛54Åbt™b%
3.1 b˚វ@RធRឥណ#RAtññ' RÅbÅJយិ
tñ,bk˜,RAR,វត ™dbធ 5˚bត' ñ'ឥđ#R RិÅb˚វ@RធR bតtb¸វ™ddUb'tU™bbbR ធ7-02-186
tU.ក. 5,ះៃ5˛4ី13 ែRñb„ B ˚2002។ ធI™dñb bតtb¸វÃtũឹះb˛ Rbីtñ¸kិdБ„វត,˛#˚Å យbធ 5˚bត' ñ'
b˚bd តឥđ#RdUb'R, RffiU,R ñ' bkយtត¸វt ññ ñtbិតAU Ud ៃRb˚វ@RធRffiñ'bñ' tត¸វ Rកត់
t Atb'យb b™dbធ 5˚bត' ñ'Бñ'd'R ។ ñ, Å™dbធ ˚bត' ñ'ឥđ#Rតtb¸វÃtñ,bkR,˜ គិតdិNdb
b bbtUវតិ ៃR™dbÅt ñ' RិÅbñ.Rđ˛ kិdБ„វត,˛dUb'A ñRី t ñ'។
tñ,bk˜,Rñត't b˚វ@RធR100% bt U'ឥđ#R4តUÅ'ែñb5,ត™bñ˚đត'bÅ រយៈេពលេលសពី
30ៃ5˛ ឬbb ។ ចំនួនb˚វ@
នធនែដលេលសកtbិតតtb¸វbñយធR™dñb b tត¸វ RUŘ Ṟffib˚វ@
Rធន4˛b ។
3.2 dRb bt ñ'5˚bđṞ
dR tត¸វ RũđI bb˛bñ RU˚đñtbយU5, U R ៃRU4U Б„តិ dR ñd U",ែR U4U Б„តិ #˚Åអស់េនះ
R™d@ b'U˛ ddីb,យt™b b,យt™ bkយ™dbbtb5ffi5,Åbt™យbb5˚R,RdR RឹÅbធ េឡងUI˛ U'dីAធិ™dñិ5 dUb'Aũ Iយññ RdR ñd។ bbbdbែñbb4 5bdR 5,Åbt™យR,b™ ពីចំនួនែដល Rñត't ពីñ˚U˛ÅbIះ
dbbb Åេនះនឹងbធ ÃU"ះБb'ñb'dR bbt ñ'5˚bđṞ និងb˚វ@ dR Rbធ េឡង។
RធRdR dR dbbñ, ÅB ˚ែដល™dកំណត់
3.3 dUិយUđb™b '
tñ,btUឹñ ãិ bយb'bÆṞ dUិយU'đ ែR dbd b R5bU"ះБb'bbñ ñិ5 b˛bñ Rñ, Åñ˚bđ d™d
tUតិUតិ ™d tdឹត ™dđ' និÅbñ.Rđ˛ b5JÅЧ។ ែR dbd bũឺffid˛UិយU'đ ែñbtñ,bk,˜Rab'ែវÅtUតិUតិ ™d
របស់R R RិÅbយ™dđ' ពីb4 5bdUb'R, R ñ´ñ˛5ffid˛UិយU'đ ែñb44,b Rdី ũ4,Rិñ RិÅUÅ' ũbãb
ឲƒ ũ4,RិñdUb'R, R5Åែñd។ ែR dbd b ũឺffidUិយU'đ ñ ,Åtbñ, dUbtU' b4bñb, ffi។
4. @ច់ ក់កងៃដ
2015 2014
БR'bd b ñ,b dAbbdñិ БR'bd b ñ,b dAbbdñិ
™d b'យñb b 45,852 11,322 51,553 12,651
b4II 3,835,773 947,104 1,609,065 394,863 3,881,625 958,426 1,660,618 407,514
5. សមតុលJេ ធ រក8 ល
2015 2014
БR'bd b ñ,b dAbbdñិ БR'bd b ñ,b dAbbdñិ
ũđRី5dR 31,590,641 | 7,800,158 | 23,668 | 5,809 |
t ñ'តb b'@Ibbbñb4,R(i) 2,336,820 | 576,993 | 1,168,410 | 286,726 |
4,RUtb,Å™តd ñិ5 (ii) 113,231 27,958 15,200 3,730
34,040,692 8,405,109 1,207,278 296,265
(i) t ñ'តbb'@Ibbbñb4R,
AR,bbb btU™bេលខធ7.07.163tU.ក.5,ះៃ5˛4ី13 ែRធ˛ B ˚2007 bីdី™d5 b'Affi U'đ ដល់tũឹះb˛ ន
bីtñ¸kិdБ„វត, tñ,bkR˜, តtb¸វឲƒែ5dñ t ñ'តb b'@Ibbbñ b4,RbbធI™dñb b bbR ឹÅ10% ៃនេដមទុន
របស់R˛ R។ t ñ'តb b'bRះ នឹងtត¸វUÅិ bfl˛Rtñ,bk,˜RវṞ bbbdbtñ,bkR,˜ bt' ũ5ិត UБ U'tUតិUតិ ™dAflីវñb
របស់R, R។ t ñ'តb b'@Ibbbñb4,R tត¸វ Rñ˚đត'ffit ñ'bd b RិÅ44,b RAt ™dt ñ' 3% ñ, Åb,យ B ˚។
(ii) 4,RUtbÅ™តdñិ5
AR,bbb btU™bេលខធ7.07.163tU.ក. bីdី™d5 b'Affi U'đ ដលtũឹ់ ះb˛ នbីtñ¸kdិ Бវត,„ ˛ 4,RUtb,Å
™តd ñិ5 ũឺffi4,RUtb,ÅAU Ud ែñbtត¸វ RũđI bAt 8% ៃRt ñ'UbБ„របស់អតិថិជន ។ ទុRUtb,Å
™តd ñិ5 d,˚ R™dt ñ'b4។
6. សមតុលJេ ធ រេផ ងៗ
2015 2014
БR'bd b ñ,b dAbbdñិ БR'bd b ñ,b dAbbdñិ
ũđRី5dR | 15,149,529 | 3,740,623 | 3,625,465 | 889,684 |
ũđRីbR | J˚ 11,911,967 | 2,941,227 | 8,249,072 | 2,024,313 |
ũđRីt ñ'UbБ„ R™bñ˚đត' (*) 43,655,880 | 10,779,230 44,780,056 | 10,988,971 | ||
70,717,376 | 17,461,080 56,654,593 | 13,902,968 |
ũđRី5dR មិន44,b R™dt ñ'b4។ At ™dt ñ'tUN˚B ˚ ៃRũđRីt ñ'UbБ„ R™bកំណត់និង គណនីbRJ˚ R5bI ះdី 0.25% b 4.75% ñ, Åb,យB ˚ (2014៖ 0.25% b 4.75%)។
(*) ũđRីt ñ'UbБ„ R™bñ˚đត'#˚ÅAb' Rdយៈbdbb,យB ˚។ añ´tត¸វ Rññ'Ub ˚bt U'™d
ទទួb Rឥđ#RធI™d (កំណត់b b'13) ffib,យធI™dñ, Åtb,ñ។
7. ឥណ6នអតិថិជន
2015 2014
БRbd b' ñb, dAbbdñិ БRbd b' ñb, dAbbdñិ
ឥđ#RធI™dã˛bិៈ
ឥđ#RUБ U'វũ 190,061,900 46,928,864 127,229,565 31,221,978
ឥđ#Rtñ,bbbũី ៈ
13,148,418 | 41,450,617 | 10,171,931 |
89,068,608 | 216,403,486 | 53,105,150 |
ឥđ#R R™bñ˚đត' 53,251,093
ឥđ#R5ñត flRៈ
ឥđ#R R™bñ˚đត' 360,727,863
ឥđ#RUБ U'វũ 149,478,071 36,908,166 81,955,620 20,111,809
ឥđ#RU,ũ bិñ 9,318,156 2,300,779 3,102,820 761,428
762,837,083 188,354,835 470,142,108 115,372,296
b˚វ@RធRឥđ#RAtññ' RិÅbÅJយ'
b˚វ@ b˚វ@
RធRffiñ'bñ' (658,472) (162,586) (208,938) (51,273)
RធR4˛b (1,189,681) (293,748) (254,915) (62,556)
(1,848,153) (456,334) (463,853) (113,829)
ឥđ#RAតិ5ិflRb,4 760,988,930 187,898,501 469,678,255 115,258,467
7. ឥណ6នអតិថិជន (ត)
UែtbUtb¸bb˚វ@
RធRឥđ#RAតិ5ិflRAtññ' RិÅbÅJ'យ Rñ˛54Åbt™b%
2015 2014
БR'bd b ñ,b dAbbdñិ БR'bd b ñ,b dAbbdñិ
ũិតtតឹbៃ5˛4ី01 ែRbñb 463,853 | 113,829 | 446,135 | 111,674 |
b˚វ@ិ RធRñ, ÅB ˚ 1,952,391 | 482,072 | 422,803 | 103,755 |
ជtbះdីUБ ីñ, ÅB ˚ (554,820) | (136,993) | (413,242) | (101,409) |
(4ត)/ចំេណញពី™dU˛ ddUិយU'đ (13,271) (3,277) 8,157 2,002
bbb Ådី™dU˛ ddUិយU'đ - 703 - (2,193)
ũិតtតឹbៃ5˛4ី31 ែRធ˛ 1,848,153 456,334 463,853 113,829
ឥđ#RAតិ5ិflRtត¸វ Rវ ũñ˛54Åbt™b%
(ក) វ
ũ bវb
'យbbññិ5
2015 2014
БR'bd b ñ,b dAbbdñិ БR'bd b ñ,b dAbbdñិ
ñbិñb 365,376,576 | 90,216,439 | 289,560,647 | 71,057,826 |
ជំនួញ RិÅБđិ fl ñb 126,990,749 | 31,355,740 | 74,467,646 | 18,274,269 |
5˛ះ/tũ¸bd 171,373,286 | 42,314,392 | 49,190,148 | 12,071,202 |
bbañb 74,085,515 | 18,292,720 | 44,075,576 | 10,816,092 |
សំណង់ 12,468,379 | 3,078,612 | 4,562,011 | 1,119,512 |
ñឹñflБ, R 1,852,388 | 457,380 | 813,692 | 199,679 |
b5JÅЧ | 10,690,190 2,639,552 7,472,388 1,833,716 | ||
762,837,083 | 188,354,835 | 470,142,108 | 115,372,296 |
(ខ) វ
ũ bb˛ R dRិbវbRñ R
2015 2014
БR'bd b ñ,b dAbbdñិ БR'bd b ñ,b dAbbdñិ
RិbវbRñ R 762,837,083 188,354,835 470,142,108 115,372,296
7. ឥណ6នអតិថិជន (ត)
(គ) វ
ũ b4˚Iñ'4˚RÅ
2015 2014
БR'bd b ñ,b dAbbdñិ БR'bd b ñ,b dAbbdñិ
អតិថិជន 753,518,927 186,054,056 467,039,288 114,610,868 ឥđ#RU,ũ bិñ 9,318,156 2,300,779 3,102,820 761,428 762,837,083 188,354,835 470,142,108 115,372,296
(ឃ) វ
ũ b5˚bត' ñ'
2015 2014
БR'bd b ñ,b dAbbdñិ БR'bd b ñ,b dAbbdñិ
ឥđ#RbÅ'ñd
R™d@I | 518,689,562 | 128,071,497 | 301,233,347 | 73,922,294 |
bិR R™d@I | 242,299,371 | 59,827,004 | 168,444,908 | 41,336,174 |
ឥđ#Rbt™bbÅ 'ñd | ||||
R™d@I | 544,623 | 134,475 | 82,227 | 20,178 |
bិR R™d@I | 393,046 | 97,048 | 102,920 | 25,256 |
ឥđ#RbÅJ'យ | ||||
R™d@I | 229,031 | 56,551 | 77,816 | 19,096 |
bិR R™d@I | 264,934 | 65,416 | 48,302 | 11,853 |
ឥđ#R ត'UÅ' | ||||
R™d@I | 60,874 | 15,031 | 68,536 | 16,819 |
bិR R™d@I | 355,642 | 87,813 84,052 20,626 | ||
762,837,083 | 188,354,835 470,142,108 115,372,296 |
(ង) វ ũ bAt ™dt ñ' (tUNែខ)˚
At ™dt ñ'tUN˚ែR Rñ˛54Åbt™b ៖
2015 2014
ឥđ#RffiែR dbd b | 2.50% - 3.50% | 2.50% - 3.50% |
ឥđ#Rffiñ,b dAbbd | ñ 1.60% - 3.50% | 1.70% - 3.50% |
ឥđ#Rffiៃ5 ត | 2.45% - 3.50% | 2.50% - 3.50% |
ិ
8. ទពJសកម េផ ងៗ
2015 2014
БR'bd b ñ,b dAbbdñិ БR'bd b ñ,b dAbbdñិ
UÅ d™dt ñ'tត¸វ44,b 12,576,598 | 3,105,333 | 8,502,948 | 2,086,613 |
5˚bយUÅ'b,R 6,787,820 | 1,676,005 | 1,303,066 | 319,771 |
5˚bយdb˚ b't ñ'ñbី 2,727,547 | 673,468 | 2,068,344 | 507,569 |
b5JÅЧ | 1,274,242 314,628 415,493 101,961 | ||
23,366,207 | 5,769,434 | 12,289,851 | 3,015,914 |
bb't4dƒbñb b5JÅb4 ត tត¸វ RbũddឹÅ នឹÅយñb btUt b' នឹÅ44,b Rមកវញ
ñ, Ådយៈbdb
b,យB ˚ bt™យñ˚b5'B ˚ bbñែbÅែត5˚bយdb t b'bbbdីb,យB ˚ bt™យñ˚b5'B ˚។
b't ñ'ñbី 5˚R,R 1,134 bRbd b ែñbtត¸វយñb btU
9. ទពJសមEត ិ និងបរ
. រ
btũ ÅbŘ db
RិÅUd™. d
Ud™. d
™dែñbA˚
™d
b'យ RយR
ñ,˚dƒ˛d4'd
4ីñែRÅ
fl,b សរប
БR'bd b БR'bd b БR'bd b БR'bd b БR'bd b
ũិតtតឹbៃ54ី01 ែRbñb 2014
ៃ5 bñb | 617,648 | 5,665,120 | 2,040,554 | - | 8,323,322 |
db˚ b'UÅ d | (314,665) | (3,165,195) | (1,632,739) | - | (5,112,599) |
តៃb5 ,ះUБ ីb4, | 302,983 | 2,499,925 | 407,815 | - | 3,210,723 |
ñ˚b5'B ˚ៃ5ទ˛ ី31 ែខធ˛ B 2˚ 014 | |||||
តៃb 5,ះUБ ីb,4 bñbB | ˚ 302,983 | 2,499,925 | 407,815 | - | 3,210,723 |
™d4ិṞUែR˛b | 458,553 | 1,820,559 | 491,914 | 625,326 | 3,396,352 |
™dbñ'b5Ṟ | (37,925) | (6,003) | (1,207) | - | (45,135) |
រលំ ស់ | (212,375) | (1,036,023) | (312,534) | (52,127) | (1,613,059) |
តៃb5 ,ះUБ ីb4, 5 ,ÅB ˚ | 511,236 | 3,278,458 | 585,988 | 573,199 | 4,948,881 |
ũិតtតឹbៃ54˛ ី31 ែខធ˛ B ˚2014 | |||||
ៃ5 bñb | 994,354 | 7,445,143 | 2,458,718 | 625,326 | 11,523,541 |
db˚ b'UÅ d | (483,118) | (4,166,685) | (1,872,730) | (52,127) | (6,574,660) |
តៃb5 ,ះUБ ីb4, | 511,236 | 3,278,458 | 585,988 | 573,199 | 4,948,881 |
bbb˛bffiñ,b dAbbdñ
125,457 804,530 143,800 140,662 1,214,449
9. ទពJសមEតិ និងបរ
. រ (ត)
btũ ÅbŘ db
RិÅUd™. d
Ud™. d
™dែñbAទី
™d
b'យ RយR
ñ,˚dƒ˛d4'd
ñែRÅ
fl,b សរប
БR'bd b БR'bd b БR'bd b БR'bd b БR'bd b
ũិតtតឹbៃ54ី01 ែRbñb 2015
ៃ5 bñb | 994,354 | 7,445,143 | 2,458,718 | 625,326 | 11,523,541 |
db˚ b'UÅ d | (483,118) | (4,166,685) | (1,872,730) | (52,127) | (6,574,660) |
តៃb5 ,ះUБ ីb4, | 511,236 | 3,278,458 | 585,988 | 573,199 | 4,948,881 |
ñ˚b5'B ˚ៃ5ទ˛ ី31 ែខធ˛ B 2˚ 015 | |||||
តៃb 5,ះUБ ីb,4 bñbB | ˚ 511,236 | 3,278,458 | 585,988 | 573,199 | 4,948,881 |
™d4ិṞUែR˛b | 440,927 | 2,323,557 | 799,215 | 55,432 | 3,619,131 |
™dbñ'b5Ṟ | - | (5,653) | (166) | (3,269) | (9,088) |
រលំ ស់ | (262,911) | (1,463,733) | (429,192) | (67,510) | (2,223,346) |
តៃb5 ,ះUБ ីb4, 5 ,ÅB ˚ | 689,252 | 4,132,629 | 955,845 | 557,852 | 6,335,578 |
ũិតtតឹbៃ54˛ ី31 ែខធ˛ B 2˚ 015 | |||||
ៃ5 bñb | 1,429,120 | 9,673,334 | 3,011,890 | 676,955 | 14,791,299 |
db˚ b'UÅ d | (739,868) | (5,540,705) | (2,056,045) | (119,103) | (8,455,721) |
តៃb5 ,ះUБ ីb4, | 689,252 | 4,132,629 | 955,845 | 557,852 | 6,335,578 |
bbb˛bffiñ,b dAbbdñិ 170,186 1,020,402 236,011 137,741 1,564,340 |
10. ទពJសកម អរប
t4dƒbñb AdU
ី db
Rៃ5 bñbñb វធ
ីñ˚,dƒ˛4'd RិÅñៃtbAffi U'đ Rñ˛54Åbt™b ៖
2015 2014
БR'bd b БR'bd b
IbñbB ˚ ៃ5 bñb | 271,732 | 190,298 |
db˚ b'UÅ d | (188,663) | (181,013) |
តៃb5 ,ះUБ ីb,4 | 83,069 | 9,285 |
ñ˚b5'B ˚ តៃb 5,ះUБ ីb,4 bñbB ˚ 83,069 | 9,285 | |
™d4ិṞUែR˛b 10,283 | 81,434 |
រលស់ (19,309) (7,650)
តៃb5
,ះUБ ីb,45
,ÅB ˚ 74,043 83,069
ñ˚b5'B ˚
ៃ5 bñb 282,014 271,732
dbb'UÅ d (207,972) (188,663)
តៃb5,ះUБ ីb4, 74,042 83,069
bbb˛bffiñ,b dAbbdñ
18,282 20,385
11. ពន¸
(ក) dRd
™dវ
R dt4dƒbñb
ũdR dR dt4dƒbñb និង បំណុ លdR dR d Rñ˛54Åbt™b%
2015 2014
БR'bd b ñ,b dAbbdកិ БR'bd b ñ,b dAbbdñិ
dR dR dt4dƒbñb 1,322,570 326,561 751,977 184,534
U˚đ, bdR dR d (52,370) (12,931) (32,689) (8,022)
dR dR dt4dƒbñb -b,4 1,270,200 313,630 719,288 176,512
11. ពន¸ (ត)
(ក) dRdR dt4dƒbñb (ត)
UែtbUtb¸bៃRdR dR dt4dƒbñb b,4 Rñ˛54Åbt™b ៖
2015 2014
БR'bd b ñ,b dAbbdñិ БR'bd b ñ,b dAbbdñិ
bbត,bƒIbñbB ˚ 719,288 | 176,512 | 570,258 | 142,743 |
ñត't ñ, Åd យ™dđ' b4 5ល 550,912 | 136,028 | 149,030 | 4,927 |
bbb Ådី™dU˛ ddUិយU'đ - 1,090 - 28,842
bbត,bƒI5,ÅB ˚ 1,270,200 313,630 719,288 176,512
UែtbUtb¸bៃR5˚đ˛ bdR dR dt4dƒbñb b,4 /(U˚đ, b) bbñ, ÅA˚ឡ,ÅB ˚ Rñ˛54Åbt™b ៖
4តេល
t ñ'dÅ R' ន
4តdី™d
dbb't4dƒ
b˚វ@R@ន
™dbt ñtUN
U˛d របិយUđ'
Ud™. d
ឥđ#R
B ែ˚ ដលមិន
ែដលbិR#R
និងt4dƒ
4˛b
RbtUt b
44,bb b
bñbអ
របី UÅd b5JÅЧ សរប
Бនេ់ រ ល Бនេ់ រ ល Бនេ់ រ ល Бនេ់ រ ល БR'bd b Бនេ់ រ ល
ũិតtតឹbៃ5˛4ី01 ែRbñb B ˚2014 ñត't ñ, ÅR˛Å'ឥđdR ñ, Å | - | 503,125 | 63,656 | 3,477 | - | 570,258 |
d យ™dđ' b4 5b | 50,983 | 78,134 | 56,079 | (36,166) | - | 149,030 |
ũិតtតឹbៃ5˛4ី31 ែខធ˛ B ˚2014 | 50,983 | 581,259 | 119,735 | (32,689) | - | 719,288 |
bbb˛bffiñ,b dAbbdñ
12,511 142,640 29,383 (8,022) - 176,512
ũិតtតឹbៃ5˛4ី01 ែRbñb B ˚2015 ñត't ñ, ÅR˛Å'ឥđdR ñ, Å | 50,983 | 581,259 | 119,735 | (32,689) | - | 719,288 |
d យ™dđ' b4 5b | 186,951 | 200,741 | 80,591 | (19,681) | 102,310 | 550,912 |
ũិតtតឹbៃ5˛4ី31 ែខធ˛ B ˚2015 | 237,934 | 782,000 | 200,326 | (52,370) | 102,310 | 1,270,200 |
bbb˛bffiñ,b dAbbdñ
58,749 193,086 49,463 (12,931) 25,263 313,630
11. ពន¸ (ត)
(ខ) 5˚bយdRb bt ñ'5˚bđṞ
2015 2014
БR'bd b ñ,b dAbbdñិ БR'bd b ñ,b dAbbdñិ
dR bbt ñ'5˚bđṞñ, ÅB ˚ 12,886,332 | 3,181,810 | 7,702,015 | 1,890,065 |
dR dR dt4dƒbñb (550,912) (136,028) (149,030) (36,572) | |||
12,335,420 | 3,045,782 | 7,552,985 | 1,853,493 |
™d " R'b RdR R ះIB ˚b,RЧ | - | - 160,376 39,356 | |
5˚bយdR bbt ñ'5˚bđṞ | 12,335,420 | 3,045,782 7,713,361 1,892,849 |
(i) U˚đ, bdR bbt ñ'5˚bđṞ
2015 2014
БRbd b' ñb, dAbbdñិ БRbd b' ñb, dAbbdñិ
ũិតtតឹbៃ5˛4ី01 ែRbñb | 6,677,587 | 1,638,672 | 4,022,431 | 987,100 |
5˚bយdR bbt ñ'5˚bđṞñ, ÅB | ˚ 12,886,332 | 3,181,810 | 7,702,015 | 1,890,065 |
dR bbt ñ'5˚bđṞ RUÅ' | (8,255,882) | (2,038,489) | (5,046,859) | (1,238,493) |
bbb Ådី™dU˛ ddU˛ ិយU'đ ũិតtតឹbៃ5˛4ី31 ែខធ˛ | - 11,308,037 | 10,115 2,792,108 | - 6,677,587 | - 1,638,672 |
(ii) ™db5˛ Å@˛ ត'UR,˛ñdR bbt ñ'5˚bđṞ ែñbtត¸វ Rũ | đI bAt dR ñ˚đត' b5 U' bធ Uនឹង |
UR,˛ñdR bbt ñ'5˚bđṞ ែñb RUŘ Ṟbbd យ™dđ' b4 5b Rñ˛54Åbt™b %
2015 2014
БR'bd b ñ,b dAbbdñិ БR'bd b ñ,b dAbbdñិ
ចំbđṞb,RUÅ'dR bbt ñ'5˚bđṞ | 61,144,991 | 15,097,528 | 38,148,147 | 9,361,508 |
dR ũđI bAt 20% | 12,228,998 | 3,019,506 | 7,629,629 | 1,872,302 |
5˚bយែñbbិRA5™ត'ñÅ b5 U'dR 106,422 26,276 (76,644) (18,809)
12,335,420 3,045,782 7,552,985 1,853,493
AR,bbb b5 U'bdbddR ñb, ffi tñ,bk˜,R R™តd ñិ5 UÅ'dR bbt ñ'5˚bđṞbflីវñb b At មួយbែñbR b'ffiÅbũ daÅdR bbt ñ'5˚bđṞ bAt 20% ៃRt ñ'5˚bđṞffiU'dR ឬdR AU -
Ud 1% ៃនផលរបរ។
БR'bd b ñ,b dAbbdñិ БRbd b' ñb, dAbbdñិ
t ñ'UbБ„bRJ˚ 548,004 135,310 - -
t ñ'UbБ„ R™bñ˚đត' 566,632 139,909 - -
1,114,636 275,219 - -
ũិតtតឹb™bUdbិ 5 4 bÅត,bƒ™d t ñ'UbБ„អតិថិជន Atb'យb េលbñ.Rđ˛ RិÅdUិយU'đ
44,b RAt ™dt ñ'tUN˚B ˚។ bb't ñ'UbБ„#˚ÅAb'dUb'Aតិ5ិflR RAយ,™bb,យB ˚ េលកែលងែត
t ñ'UbБ„5˚R,R 86bRbd b ែñb RAយ,™bbbbdីb,យB ˚។
t ñ'UbБ„bRJ˚ 1% - 3%
t ñ'UbБ„ R™bñ˚đត' 3.5% - 10.5%
13. ឥណ6នវិ របន
2015 БR'bd b ñ,b dAbbdñិ | 2014 БR'bd b ñ,b dAbbdñិ |
3,980,411 982,818 | 12,439,577 3,052,658 |
3,980,411 982,818 | 12,439,577 3,052,658 |
ឥđ#Rវ dUR'
ឥđ#Rវ dបន៍bិR R™d@I RិÅ RAយ,™bមួយB ˚ (A5UR bbbdbៃ5˛5,តñ˚đត') RAt
20,075,000 | 4,956,790 | 15,037,500 | 3,690,184 |
(3,980,411) | (982,818) | (12,439,577) | (3,052,658) |
16,094,589 | 3,973,972 | 2,597,923 | 637,526 |
™dt ñ'dី 9% b 10% ñ, Åb,យB ˚។ tñ,bk˜,Rbb Rចំែណកៃនឥđ#Rវ
dUR'ែñbbិR RbtUt b' ñ˛54Åbt™b%
2015 2014
bbត,bƒែñbAR,b'ត bbត,bƒ RbtUt b' សមត,bƒមិន RbtUt b'
БR'bd b ñ,b dAbbdñិ
БR'bd b ñ,b dAbbdñិ
14. ក់កម
2015 БR'bd b ñ,b dAbbdñិ | 2014 БR'bd b ñ,b dAbbdñិ | |||
t ñ'ñbី ñ, Åtb,ñ (*) | 91,350,000 | 22,555,555 | 81,789,584 | 20,071,063 |
t ñ'ñbី bt tb,ñ (**) | 625,795,414 | 154,517,387 | 337,185,496 | 82,744,908 |
717,145,414 | 177,072,942 | 418,975,080 | 102,815,971 |
(*) tñ,bk˜,R Rññ'Ub ˚t ñ'UbБ„ R™bñ˚đត' ចំនួន43.65БR'bRbd b (ñ˚đត'b b' 6) bñb ី 44,b Rt ñ'ñbី dីធI™dñ, Åtb,ñ។
(**) t ñ'ñbី bRះ dbUБ˛ bAR,U˚đ, b ែñb R5˚R,R4ឹñt ñ'tU đffi16БR'bRbd b (ចំនួន 4bR
ñ,b dAbbdñ) tត¸វ RAR,b'តbñយធI™dñb b bbñ ,ÅែRñb„ B ˚2014។
2015 | 2014 | |
t ñ'ñbី ffiែR dbd b | 9.00% - 12.35% | 9.00% - 13.00% |
t ñ'ñbី ffiñ,b dAbbd | ñ 2.55% - 10.50% | 5.50% - 10.50% |
t ñ'ñbី ៃ5 ត | 8.50% - 10.85% | 8.50% - 10.50% |
15. | បំណុ លេផ ងៗ |
bbñ, Åt ñ'ñbី Rចំនួន 450БR'bRbd b ែដលAយ,™bbbbdីb,យB ˚។ At ™dt ñ'tUN˚B ˚ Rñ˛54Åbt™b%
2015 2014
БR'bd b ñ,b dAbbdñិ БR'bd b ñ,b dAbbdñិ
UÅ d™dt ñ'tត¸វUÅ' 8,880,172 2,192,635 5,276,573 1,294,865
UÅ dt ñ'dÅ R' និÅt ñ'bbñ4ឹñ5ិត U,ũ bិñ | 9,119,629 | 2,251,760 | 5,348,793 | 1,312,587 |
dR ™ត'4,ñtត¸វUÅ' | 942,195 | 232,641 | 508,168 | 124,704 |
5˚bយUÅ db5JÅЧ | 603,386 | 148,984 | 396,478 | 97,296 |
បំណុ លb5JÅЧ | 1,840,253 | 454,383 | 689,006 | 169,077 |
21,385,635 | 5,280,403 | 12,219,018 | 2,998,529 |
bbñ, ÅU˚đ, bb5JÅЧ R5˚R,R 512bRbd b tត¸វ Rdd
ឹÅ RឹÅ4˛#ត'bbbdីb,យB ˚។
16. េដមទុន
LOLC Micro Investments Ltd DWM Funds S.C.A.-SICAV SIF
2015 2014
БR'bd b ñ,b dAbbdñិ БR'bd b ñ,b dAbbdñិ
14,021,000 | 3,461,975 | 14,021,000 | 3,440,736 |
8,639,200 | 2,133,136 | 8,639,200 | 2,120,049 |
TPC-ESOP Co., Ltd 708,000 174,815 708,000 173,743
23,368,200 5,769,926 23,368,200 5,734,528
b'ñb bិ4ិ RិÅ5˚R,R ũk˜,R tត¸វ RUŘ Ṟñ˛54Åbt™b ៖
2015 2014
b'ñb bិ4ិ
5˚R,R ũk˜,R b'ñb bិ4ិ
5˚R,R ũk,˜R
LOLC Micro Investments Ltd 60.00% 140,210 60.00% 140,210
DWM Funds S.C.A.-SICAV SIF 36.97% 86,392 36.97% 86,392
TPC-ESOP Co., Ltd (*) 3.03% 7,080 3.03% 7,080
100.00% 233,682 100.00% 233,682
5˚R,R ũk˜,Rធb bdប ũិតtតឹbៃ5˛4ី31 ែខធ˛ B ˚2015 Rចំនួន 233,682 ũk,˜R ែñb Rតៃb bb
នឹង100,000bd bñ, Åមួយ ũk˜,R (ៃ5˛4ី31 ែRធ˛ B ˚2014 ៖ 233,682 ũk,˜R ែñb Rតៃb bbន ñ, Åមួយ ũហ៊ុន)។ bb' ũk,˜Rែñb Rអនុម័ត tត¸វ Rb5Ṟ5 យ និង R4˛#ត'tũU'ចំនួន។
ឹង100,000bd b
(*) TPC-ESOP Co., Ltd ũឺUbÅ តbឡÅbñយAR,b„ តឲƒU,ũ bិñA5 RÙb4ិṞ ũk˜,Rbbtñ,bk˜,R។
ESOP RAត˛tUb flR'bt U'U,ũ bិñ5˛bdb
17. ចំណូ ល រ ក់
5˚ែđñAãិវឌ tñ,bk˜,Rñ, ÅdយៈbdbែវÅ។
2015 2014
БR'bd b ñ,b dAbbdñិ БR'bd b ñ,b dAbbdñិ
5˚đ˛ b™dt ñ'dី ៖
ឥđ#Rអតិថិជន 166,150,473 41,024,808 110,382,060 27,087,622
t ñ'UbБ„bbធI™dñb b RិÅធI™d
b5JÅЧ 2,266,281 559,576 1,797,751 441,166
168,416,754 41,584,384 112,179,811 27,528,788
18. ចំ8យ រ ក
2015 2014
БR'bd b ñ,b dAbbdñិ БR'bd b ñ,b dAbbdñិ
t ñ'ñbី ñ, Åtb,ñ | 8,933,746 | 2,205,863 | 6,864,604 | 1,684,565 |
t ñ'ñbី bt tb,ñ | 40,153,649 | 9,914,481 | 25,350,272 | 6,220,926 |
t ñ'UbБ„Aតិ5ិflR | 5,527 | 1,365 | - | - |
49,092,922 12,121,709 32,214,876 7,905,491
19. ចំណូ លេផ ងៗ
ចំណូ ល និងñៃtbbflÅbd
2015 2014
БR'bd b ñ,b dAbbdកិ БR'bd b ñ,b dAbbdñិ
Rពីឥđ#R 4,925,356 1,216,137 497,286 122,033
™dtUb˛b RbñវṞR˛វឥđ#R
ែដល Rfltbះb5Ṟ | 281,251 | 69,445 | 310,014 | 76,077 |
5˚đ˛ b Rbñdី™d@ñdិR'យ | 93,622 | 23,117 | 39,439 | 9,678 |
ចំេណញdី™dbñ'េចញនូវt4dƒ | ||||
bb តិ និងUd™ិ . d | 28,427 | 7,019 | 14,628 | 3,590 |
5˚đ˛ bb5JÅЧ | 114,977 28,389 128,043 31,422 | |||
5,443,633 | 1,344,107 | 989,410 | 242,800 |
20. ចំ8យកៃ មេជង@រ
5˚bយñៃtbbflÅbd គឺffi5˚bយUÅ'b ឲƒA ñbtbUbtb¸btUb˛bt ñ'dីtñ,bឥđ#ន និង
™d
b'យឥđ#Rñb, ffib bb™deសីុបb,ddត៌ RdUb'Aតិ5ិflR។
21. ចំ8យបុគ លក
2015 2014
БR'bd b ñ,b dAbbdñិ БR'bd b ñ,b dAbbdñិ
t ñ'bU វតJd' RិÅt ñ'ឈ, b 33,661,610 8,311,509 23,413,336 5,745,604
Aត˛tUb flR'dយៈbdbRី b5JÅЧ 3,707,989 915,552 2,682,012 658,161
37,369,599 9,227,061 26,095,348 6,403,765
22. ចំ8យទូេ6 និងចំ8យរដ ល
2015 2014
БR'bd b ñ,b dAbbdñិ БR'bd b ñ,b dAbbdñិ
5˚bយbbaធI™d RិÅñៃtbbbab5JÅЧ | 3,135,983 | 774,317 | 1,912,234 | 469,260 |
5˚bយbb™dfl,b | 3,039,527 | 750,500 | 2,249,260 | 551,966 |
5˚bយb5JÅЧ | 2,714,265 | 670,189 | 1,052,377 | 258,252 |
5˚bយេល™dbធ ដំេណ រ | 2,585,400 | 638,370 | 2,349,944 | 576,673 |
5˚bយb d™d ិ b'យ RិÅUd™ិ . d | 1,700,527 | 419,883 | 1,342,157 | 329,364 |
5˚bយែ5 ñ4ី5 d | 1,566,015 | 386,670 | 1,056,798 | 259,338 |
5˚bយ4ឹñbã Å | 838,452 | 207,025 | 699,958 | 171,769 |
5˚bយbbañb វffiិ flីវៈ | 778,994 | 192,344 | 645,168 | 158,323 |
5˚bយ4˚Iñ'4˚RÅ | 767,329 | 189,464 | 638,603 | 156,712 |
5˚bយbRិ b,R | 720,416 | 177,880 | 553,508 | 135,830 |
5˚bយtñ,btUឹñ ãិ b | 356,628 | 88,056 | 166,258 | 40,800 |
5˚bយ™db ះd,b RិÅ5ត5b Å | 341,707 | 84,375 | 207,454 | 50,909 |
5˚bយAffi U'đ | 298,681 | 73,748 | 119,766 | 29,391 |
18,843,924 4,652,821 12,993,485 3,188,587
23. @ច់ ក់ និង@ច់ ក់សមមូល
2015 2014
БR'bd b ñ,b dAbbdñិ БR'bd b ñ,b dAbbdñិ
ឥđ#Rវ dUR' (3,980,411) (982,818) (12,439,577) (3,052,658)
b5't ñ'ñ, Åៃñ 3,881,625 958,426 1,660,618 407,514
bbត,bƒbbធI™dñb b ែñb R
dយៈbdbតិ5ffiÅUីែR 29,140,590 7,195,207 23,668 5,809
bbត,bƒbbធI™db5JÅЧ ែñb R
dយៈbdbតិ5ffiÅUីែR 31,965,626 7,892,747 11,874,537 2,913,997
61,007,430 15,063,562 1,119,246 274,662
24. បតិបត ិ រ និងសមតុលJ គី8ក់ព័ន¸
ទំ ក់ទំនង គី8ក់ព័ន¸
tñ,bk˜,Rbbធ˚ Lanka ORIX Leasing Company PLC
tñ,bk,˜Rbb@˛ b' LOLC Micro Investments Ltd
ũđៈtũU'tũÅb˚4R' tñ,btUឹñ ãិ bdUb'tñ,bk˜,R#˚ÅAb' ែñbbធ ™dbbtb55ិត
b˚4R'ЧБñ'd'R RឹÅ4ិbb™យ,4 b b dUb'tñ,bk˜,R និងគណៈ
tũU'tũÅffiR'R b' (bU'UБ˛ bb flិññ, Åtũ¸bddUb'd,ñbũ)។
tUតិUតិ ™d ũីБñ'd'R RិÅbbត,bƒែñbbbbិR#R'4˛#ត'bt U'ñ˚b5'B ˚ ៃ5˛4ី31 ែខធ˛ B ˚2015
Rñ˛54Åbt™b %
(ក) bbត,bƒ និងtUតិUតិ™
t ñ'ñbី
dffib,យ ũ4,Rិñ
2015 2014
БR'bd b ñ,b dAbbdñិ БR'bd b ñ,b dAbbdñិ
11,496,800 2,838,716 - -
™dt ñ'tត¸វUÅ' 321,751 79,445 - -
11,818,551 2,918,161 -
5˚bយ™dt ñ' 374,129 92,377 - -
(ខ) bbត,bƒ RិÅtUតិUតិ™
dffib,យũđៈtũU'tũÅ
2015 2014
БR'bd b ñ,b dAbbdñិ БR'bd b ñ,b dAbbdñិ
ឥđ#R RិÅU,bdtU#R 317,008 78,274 - -
™dt ñ'tត¸វ44,b R 423 104 - -
317,431 78,378 -
ចំណូ ល™dt ñ' 7,422 1,821 - -
24. បតិបត ិ រ និងសមតុលJ គី8ក់ព័ន¸ (ត)
(គ) ™d4˛#ត'fl˛RũđៈtũU'tũÅb˚4R'Ч
2015 2014
БR'bd b ñ,b dAbbdñិ БR'bd b ñ,b dAbbdñិ
5˚bយt ñ'bU វតJ RិÅAត˛tUb flR'
b5JÅЧ 1,184,804 292,544 1,833,063 449,831
t ñ'bU វតJ និងអត˛tUb flR'
b5JÅЧែñbtត¸វUÅ' 616,473 152,215 234,137 57,457
(ឃ) ™d4˛#ត'fl˛Rtñb
tUឹñ ãិ b
2015 2014
БR'bd b ñ,b dAbbdñិ БR'bd b ñ,b dAbbdñិ
ñៃtbtñ,btUឹñ ãិ b និង5˚bយ
Бñ'd'R b5JÅЧ 356,628 88,056 166,258 40,800
25. កិច សន@េផ ងៗ
ñិ5bR ãតbR tUតUតិិិ
ãតិbR tUតិUតិ #˚ÅbRះБñ'd'R b RឹÅ™dfl,b™d bយ' ែñbA5fl,bUR ffi5ី b4 ត R Atb'យ
bbñិ5 tdbbtd ÅdaÅtñ,bk,˜R RិÅ b'4ី ˚ង។ ñdđី ែñbtñ,bk˜,RũឺffiA ñfl,b ™d5˚bយbbៃ5 fl,bAU -
Ud សរប
IេពលAIũត bt™bñិ5 bR ãតិbR ែñbbិRA5b,UbNb R Rñ˛54Åbt™b %
2015 2014
БR'bd b ñ,b dAbbdñិ БR'bd b ñ,b dAbbdñិ
មិនេលសពី 1B ˚ 2,704,499 | 667,778 | 1,591,571 | 390,570 | |
ពី 1B ˚ b 5B | 8,322,107 | 2,054,841 | 3,351,056 | 822,345 |
˚
េលសពី 5B ˚ 46,401 11,457 1,616,619 396,716 11,073,007 2,734,076 6,559,246 1,609,631
26. រ គប់ គង8និភ័យហរិ 8 វត˛ុ
bñb dAflីវñb របស់tñ,bk˜,RtUbbRឹÅHRិã'យkិdБ„វត,˛b5JÅЧb,យ5˚R,Rñ˛5ffi HRិã'យឥđ
#R HRិã'យ4ី5 d (db RHRិã'យdUិយU'đ HRិã'យAt ™dt ñ' HRិã'យតៃb ) RិÅHRិã'យb5'
t ñ'Åយtb¸b។ Aflីវñb kិdБ„វត,˛ ũbt5RtUbbb,RRឹÅHRិã'យ ñ, ÅbIះHRិã'យtUតិUតិ ™dũឺffi5b
វ ñែñbdិ ñbfl bd5bb'ñ ,Åដំេណ រ™dAflីវñb ។ tñ,bkR˜, bិR RbtUt bR' Uñdđ' kិdБ„វត,˛Rិ4bJR'
(derivative financial instrument) ñ˛5ffiñិ5 bR U˛ ddUិយU'đ (foreign exchange contract) RិÅ™db@ ះU˛ dAt
™dt ñ' (interest rate swaps) bñb ីtũU'tũÅHRិã'យkិdБ„វត,˛dUb'R, RbIះb4។
t4dƒbñb kិdБ„វត, ũឺffib4ិិ ñិ5 bR bñb 4ី 4,b Rb5't ñ' ឬt4dƒbñb kdិ Б„វត,˛b,យb5JÅ
b4 ត dីAÅ db,យb5JÅb4 ត។ t4dƒbñb kិdБ„វត,˛tត¸វ RNត' ñ'ffiឥđ#R RិÅũđRីtត¸វ44,bb5JÅЧ
ែñbdbUБ˛ bb5't ñ'ñ ,Åៃñ bbត,bƒbbធI™dñb b t ñ'UbБ„bbធI™d RិÅtũឹះb˛ RkិdБ„វត,
b5JÅៗ ឥđ#Rអតិថិជន និងt4dƒbñb b5JÅb4 ត។
U˚đ, bkិdБ„វត,˛ ũឺffi™តd ñិ5 ñិ5 bR ñ, Å™d5 b'b5't ñ' ឬt4dƒbñb kិdБ„វត,˛b,យb5JÅb4 ត ពី
AÅ db,យb5JÅb4 ត។ U˚đ, bkិdБ„វត,˛ tត¸វ RNត' ñ' ffiU˚đ, bb5JÅЧ ែñbdbUБ˛ bt ñ'UbБ„dUb'
ធI™d RិÅ tũឹះb˛ RkិdБ„វត,˛b5JÅЧ t ñ'UbБ„Aតិ5ិflR t ñ'ñbី RិÅU˚đ, bb5JÅЧb4 ត។
26.1 HRិã'យឥđ#R
tñ,bk˜,RtUbbRឹÅHRិã'យឥđ#R ffiHRិã'យែñbbb ũីbធ Ã R™d4តUÅ'ែ5 ñkិdБ„វត,˛
ដល់tñ,bk,˜R bñយbd™dRñ4RbិR RU˚bdṞ™តd ñិ5 bÅU˚đ, b។ HRិã'យឥđ#RគឺffiHRិã'យ
ែដល Rbdb˚4R'ffiÅbũU˚5,តñ, ÅAflីវñb dUb'tñ,bk˜,R។ HRិã'យឥđ#R ũbt5Rេកតេឡងdី™d5 b' ឥđ#Rfl˛RAតិ5ិflR។ ™dtũU'tũÅHRិã'យឥđ#Rtត¸វ Rbធ bឡÅbñយũđៈñ ធិ™dឥđ#Rរបស់
tñ,bk,˜R។
bñb dៃR™d5 b'ឥđ#R tត¸វ Rbធ bឡÅbñយtbUb bb™b™dđ' ឥđ#R របស់tñ,b k,˜R bñb ី@I™dbbtb5 RR˛វb™bU˚đÅffi4˛b bbñ, Åត˚UR'ែñbtត¸វឲƒRី RR'យ tត¸វbbtb5 Rនូវ
សំbd តឥđ#RbRិÅdÅ ˚ bkយ A5™ត'UR˛យHRិã'យឥđ#R R។ b™b™dđ' ឥđ#Rរួម R
b™b™dđ' ñ, Å™d5 b'ឥđ#R b™b™dđ' bីdីវត˛,Ub ˚ tdb#Å˚ ដំេណ រ™d RិÅRីតិវធីAR,b'តឥđ#R
bñb ី@IR˛វAR,bbb d bb™b™dđ' ែđI˚របស់ធI™dñb b។
(ក) ™dab'ែវÅHRិã'យឥđ#R
tñ,bk,˜Raយតៃb b4 d ៃR™dRñ4RbិR RbÅU˚đ, bdUb'A ñRី t ñ'ffi5ñត flR bñយb@ ត
េល™dd ñdណ៍ t ñ'5˚bđṞ RិÅb˚k˛db5't ñ'dUb'A ñRី t ñ'។ ũđៈñ ធិ™dឥđ#R44,bR,btត¸វ ñ, Å™dAR,b'ត5 b'ឥđ#Rជូនអតិថិជន។
(ខ) ™dtũU'tũÅñtbិតHRិã'យ RិÅb™b™dđ' URយHRãយ'ិ
tñ,bk˜,Rbធ tUតិUតិ ™dRិÅ5 b'ឥđ#Rfl˛R5ñត flR ឬbkt™bធ,Rត˛5RិÅbធƒb bbñ, Åtdះbffib 5tññb, ffi។ tñ,bk˜,RtũU'tũÅñtbិត RិÅtត¸តdិRិតƒ™dtUb˛b5,˚ HRិã'យឥđ#R bbេពលែñbatត¸វ Rរក
េឃញ។
26. រ គប់ គង8និភ័យហរិ 8 វត˛ុ (ត)
26.1 HRិã'យឥđ#R (ត)
(ខ) ™dtũU'tũÅñtbិតHRិã'យ RិÅb™b™dđ' URយ
HRិã'យ (ត)
tñ,bk˜,RbtUt b'b™b™dđ' RិÅ™dAR,វត ffibt5R bñb ីUR˛យHRិã'យឥđ#R។ b™b™dđ' ffi tUៃdđី U˚5,តñ, Å5˚bbbb™b™dđ' #˚ÅAb'bRះ ũឺ™d@Ibñយññ'វត,˛Ub ˚5˚bБះឥđ#RAតិ5ិflR
ែដលffi™dAR,វត 4˛b មួយ។ tñ,bk,˜RAR,វត b™b™dđ' ែđI˚bីdី™d44,bយñ RR˛វ5˚bត' ñ'ffiñ' bñ'ៃនវត,˛Ub ˚ ឬ™dUR˛យHRិã'យឥđ#R។
(គ) ™d5យ5,ះតៃbR
ិÅb™b™dđ' b˚វ@
RធR
tñ,bk˜,Rtត¸វ Rតtb¸វឲƒAR,វត ™dbធ 5˚bត' ñ'ឥđ#RRិÅb˚វ@RធR tbU btU™bេលខ ធ7-
02-186tU.ក. 5,ះៃ5˛4ី13 ែRñb„ B ˚2002 bីd
ី™dbធ 5˚bត' ñ'ឥđ#Rនិងb˚វ@
RធR។ ធI™dñb b
តtb¸វឲƒtũឹះb˛ Rbីtñ¸kិdБ„វត,˛#˚Å យ bធ 5˚bត' ñ'b˚bd តឥđ#RdUb'R, Rffi 4 ក់ េហយtត¸វt ññ
tũឹះb˛ RdUb'R, R RU˚bdṞ™តd ñិ5 b˚វ@RធRffiñ'bñ'AU Ud Atb'យb b5˚bត' ñ'ែដលБñ'
d'R bñយbិRũិតdីt4dƒbñb b5ЈÅЧ (bbñែbÅែតb5't ñ') ែដល Rññ'ffiវត,˛Ub ˚។ សូមេមលកំណត់
b b' 2.7។
េលសពីេនះ b˚វ@
RធR4˛b tត¸វ Rñត't UែR˛bb bbb˚វ@
RធRffiñ'bñ'ែñb RtbU' 5˚bБះ
ឥđ#RbិRñ˚bđ d™d bñb ីbធ ឲƒt ññ AR, ត tũUñđ U'HRិã'យ Rរហូតដល់ 100%។
(ឃ) HRិã'យឥđ#RAតិUd b,R™d™R'™U'វត,Ub ˚ ឬbR™dUbÅR, ũđ dឥđ#R,
2015 2014
БRbd b' ñb, dAbbdñិ БRbd ល' ñb, dAbbdñិ
ឥđ#RAតិ5ិflR (ñ˚đត'b b' 7) | 760,988,930 | 187,898,501 | 469,678,255 | 115,258,467 |
bbត,bƒbbធI™d (ñ˚đត'b b' 6) | 70,717,376 | 17,461,080 | 56,654,593 | 13,902,968 |
HRិã'យឥđ#R#ñ'4ិRនឹង t4dƒbñb ñ, Å bÅត,bƒ™d%
t4dƒbñb b5ЈÅЧ 12,856,573 3,174,462 8,834,170 2,167,894
844,562,879 208,534,043 535,167,018 131,329,329
bÅ4ÅbbbRះ UŘ Ṟdីb˛ R dAtññ'U˚5,តៃRHRិã'យdUb'tñ,bk˜,R ũិតtតឹbៃ5˛ទី31 ែខធ˛ B
2015 និងៃ5˛4ី31 ែRធ˛ B ˚2014 bñយbិRũិតñbវត,' ˛Ub ˚ឬ™dUbÅ Rũ,đ dឥđ#Rb5ЈÅb4 តb4។ 5˚bБះ
t4dƒbñb ñ, Å bÅត,bƒ™d HRិã'យែñb RUŘ Ṟ4Åbb ũឺែ5 ñb bbតៃb b Åñ,ល ដក™d4ត Ub bbñdី™d5យ5,ះតៃb b5ЈÅЧ។
ñ˛5 RUŘ Ṟ4Åbb90.10% ៃRHRិã'យAតិUd សរប B ˚2014 ៖ 87.8%)។
ũឺbñតbñdីឥđ#RAតិ5ិflR (ៃ5˛4ី31 ែRធ˛
ũđៈtũU'tũÅ Rfl˚bR R, R Rb4 dUR ™dtũU'tũÅRិÅt4t4Å'HRិã'យឥđ#Rរបស់tñ,b
ហ៊ុនែñbUb bbñdីឥđ#Rអតិថិជន ឲƒbិតñ, ÅñtbិតAU Ud bវធីñ˛54Åbt™b%
- 99.7% ៃRឥđ#RAតិ5ិflR tត¸វ RNត' ñ'ffiឥđ#RbិRk,b™bñ˚đត'bÅ RិÅមិនថយចុះតៃb
(ៃ5˛4ី31 ែRធ˛ B ˚2014 ៖ 99.9%) និង
- tñ,bk,˜R RAR,វត នីតិវធី™dbtflbbdb " Åb"ត'5ត' ñ ,Å™d5 bឥ' đ#Rជូនអតិថិជន។
26. រ គប់ គង8និភ័យហរិ 8 វត˛ុ (ត)
26.1 HRិã'យឥđ#R (ត)
(ង) ឥđ#RAតិ5ិជន
ឥđ#RAតិ5ិflRtត¸វ RbbÅ.Uñ˛54Åbt™b %
2015 2014
БR'bd b ñ,b dAbbdñិ БR'bd b ñ,b dAbbdñិ
ឥđ#RAតិ5ិflRមិនហួស™bកំណត់
សងនិងមិនថយ5,ះតៃb 760,565,245 187,793,887 469,557,087 115,228,733
ឥđ#RAតិ5ិflRហួស™bកំណត់សង
ប៉ុែR bិRថយចុះតៃb 423,685 104,614 121,168 29,734 ឥđ#RAតិ5ិflR5យ5,ះតៃb 1,848,153 456,334 463,853 113,829 ឥđ#RAតិ5ិflRñ,b 762,837,083 188,354,835 470,142,108 115,372,296
b˚វ@RធRឥđ#RAtññ' និងbÅJយ' (1,848,153) (456,334) (463,853) (113,829)
ឥđ#RAតិ5ិflRb,4 760,988,930 187,898,501 469,678,255 115,258,467
AR,bbbb bតtb¸វ™ddUb'ធI™dñb b ñ, Å™dbធ b˚វ@RធRឥđ#R b5't ñ'ែដលរព
ឹង
RឹÅA5tUb˛b RមកវṞdីវត, b ˚ (bbñ ែbÅែតb5't ñ') bិRtត¸វ RbũũិតUБ˛ bbIះb4។ b˚វ@RធR
សរបៃនឥđ#RAtññ'RិÅbÅJ'យ R5˚R,R 1,848 bRbd b (ៃ5˛4ី31 ែRធ˛ B ˚2014 ៖ 464 bRbd b) គឺffi
b˚វ@RធRffiñ'bñ' ែñbតtb¸វbñយធI™dñb b RិÅbវ˚ @RធRUែR˛bbbឥ đ#R ត'UÅ' [b Åb
ñ˚đត'b b' 26.1 (ង-iii)4Åbt™b]
(i)ឥđ#នAតិ5ិflRែñbbិRk,b™bñ˚đត'សង RិÅbិR5យ5,ះតៃb
ឥđ#RAតិ5ិflRែñbbិRk,b™bñ˚đត'សង bិRtត¸វ RNត'4,ñ 5យ5,ះតៃb b4 b,ះt ែត R d'ត˜ Rb5JÅb4 តែñb5Å, bUŘ Ṟ5,˛យdីbRះ។
(ii) ឥđ#RAតិ5ិflRែñbk,b™bñ˚đត'សង U",ែR bិR5យ5,ះតៃb
ឥđ#នAតិ5ិflRែñbk,b™bñ˚đត'bÅតិ5ffiÅ30ៃ5˛ bិRtត¸វ RNត'4,ñ 5យ5,ះតៃb េទ លុះ
t ែត Rd'ត˜ Rb5JÅb4 តែñb5Å, bUŘ Ṟ5,˛យdីbRះ។ 5˚R,Rឥđ#RAតិ5ិflRñ,bែñb Rk,bកំណត់ សង U",ែR bិR5យ5,ះតៃb Rñ˛54Åbt™b %
2015 2014
БR'bd b ñ,b dAbbdñិ БR'bd b ñ,b dAbbdកិ k,b™bñ˚đត'bÅតិ5ffiÅ30ៃ5˛ 423,685 104,614 121,168 29,734
26. រ គប់ គង8និភ័យហរិ 8 វត˛ុ (ត)
26.1 HRិã'យឥđ#R (ត)
(ង) ឥđ#RAតិ5ិflR (ត)
(iii) ឥđ#RAតិ5ិflRែñb5យ5,ះតៃb
AR,bbb btU™bbbR ធ7-02-186tU.ក. 5,ះៃ5˛4ី13 ែRñb„ B ˚2002 bីd
ី™dbធ 5˚bត' ñ'ឥណ
#R និងb˚វ@ិ
™តd ñិ5 b˚វ@
RធR ឥđ#Rែñbk,b™bñ˚đត'bÅbbbdី30ៃ5˛ tត¸វ RNត'4,ñ 5យចុះតៃb bkយ RធRffiñ'bñ'AU d bb™dថយ5,ះតៃb tត¸វ Rbធ េឡងAtb'យbb5˚bត' ñ'Бñ'd'R
bbñែbÅែត Rd'ត˜ Rb5JÅЧ5Å, bUŘ Ṟ5,˛យdីbRះ។ 5˚R,Rឥđ#RAតិ5ិflRñ,bែñb5យ5,ះតៃb b™bñ˚đត'bÅ Rñ˛54Åbt™b %
2015 2014
БR'bd b ñ,b dAbbdñិ БR'bd b ñ,b dAbbdñិ
ឥđ#RdយៈbdbRី (តិ5ffiÅb,យB ˚)
ឥđ#Rbt™bbÅ'ñd - kb, ™bñ˚đត'bÅ 30 - 59ៃ5˛ 116,447 28,752 32,690.41 8,022
ឥđ#RbÅJ'យ-k,b™bñ˚đត'bÅ 60 - 89ៃ5˛ 101,700 | 25,111 | 23,005.27 | 5,645 |
ឥđ#R ត'UÅ'-k,b™bñ˚đត'bÅ 90ៃ5˛ ឫbt5RffiÅ 312,939 | 77,269 | 60,725.47 | 14,902 |
ឥđ#RdយៈbdbែវÅ (bbbdីb,យB ˚) ឥđ#Rbt™bbÅ 'ñd- k,b™bñ˚đត'bÅ 30 - 179ៃ5˛ 821,222 | 202,771 | 152,456 | 37,413 |
ឥđ#RbÅJ'យ-k,b™bñ˚đត'bÅ180 - 359ៃ5˛ 392,265 | 96,856 | 103,113 | 25,304 |
ឥđ#R ត'UÅ'-k,b™bñ˚đត'bÅ 360ៃ5˛ ឫbt5RffiÅ 103,580 | 25,575 | 91,863 | 22,543 |
1,848,153 456,334 463,853 113,829
bñយbdffi5b Åtñ,bk˜,R5 b'ឥđ#Rb ឲƒbktũិRtñីtñbb bUb bRត b5JÅЧ ñ˛5bRះ ũ bt5RៃRវត,˛Ub ˚របស់Aតិ5ិflRũឺ RែតUÅ R'ៃñUb ñ'ñb bិ4ិ bbñីធី RិÅ5˛ះbែb ÅែតU",bb ះ(bិRែbRffiU'đ
b b'ñb bិ4ិ 5˛ វ™db4)។bbA˚ឡ,Åbdb5 b't ñ'ñbី tñ,bkR˜, bិR Rbធ ™daយតៃb bឡÅវṞb េលវត,˛បb
bIះb4 bkយñ´bិR Rឲƒtñ,bk˜,R4Åbt aយតៃb ែñd។ bñយbdtñ,bk,˜RbិR R44,bU'đ ñb bិ4ិ ñីធី
5˛ វ™d ñ˛b5 ះ bũbfl ffiñ' វត,˛Ub ˚#˚ÅAb'bRះd,˚ Rតៃb b4។ AR,bbb bb™b™dđ' ែđI˚របស់ធI™d ñb b តៃb ៃRវត,˛Ub ˚bិRtត¸វ Rយñbñũិតb4 bbbdbñ˚đត'™d5យ5,ះតៃb ៃRឥđ#Rអតិថិជន។
(iv) ឥđ#RAតិ5ិflRែñb Rbd U5˚bឡÅវṞិ
ũិតtតឹbñ˚b5'B ˚ៃ5˛4ី31 ែRធ˛ B ˚2015 RិÅៃ5˛4ី31 ែRធ˛ B ˚2014 bិR Rឥđ#RAតិ5ិflRែដល R
bd U5˚េឡងវញេទ។
26. រ គប់ គង8និភ័យហរិ 8 វត˛ុ (ត)
26.1 HRិã'យឥđ#R (ត)
(ង) ឥđ#RAតិ5ិflR (ត)
(v) HRិã'យឥđ#R bã˛bិb b
2015 2014
БR'bd b ñ,b dAbbdñិ БR'bd b ñ,b dAbbdñិ
ñb, ffi 760,988,930 187,898,501 469,678,255 115,258,467
760,988,930 187,898,501 469,678,255 115,258,467
(ច) ™ddUAbវតU,˛ b
ñ, ÅA˚ឡ,Åñ˚b5'B ˚ៃ5˛4ី31 ែខធ˛ B ˚2015 tñ,bk˜,RbិR RdU Ub ˚bIះb4 (ៃ5˛4ី31 ែRធ˛ B ˚2014 ៖ ™ R)។
26.2 HRិã'យ4ី5 d
A˛bt4dƒbñb b5JÅЧែñb នññ'ffiវត,
tñ,bk˜,RtUbbb,RRឹÅHRិã'យ4ី5 d ffiHRិã'យែñbbធ ឲƒ R™dែtUtU¸bតៃb bbdbƒ ឬb˚k˛d
b5't ñ'IbdbAIũតៃRRUñdđ' kិdБ„វត,˛ bñយb˛ R dbUñ4˛bយៃRAt ™dt ñ' dU
bñយbd™d@ b'U˛ dតៃb 4ី5 d។ HRិភ័យ4ី5 dbñតេឡង
ិយU'đ RិÅ5bិត5bមូលធR ែñb#˚ÅAb'bRះtUbbមុខ
RឹÅUែtbUtb¸b4ី5 dffiñ'bñ'RិÅ4˛b tdb#˚ÅUែtbUtb¸b™dbឡÅ5,ះAt 4ី5 d ឬតៃb bbdbƒ ñ˛5ffiអ
t ™dt ñ' ũ តឥđ#R At U˛ ddUិយU'đ RិÅតៃb b˛bធRffibñb។
tñ,bk,˜RbិRbtURUñdđ' kិdБ„វត,˛Rិ4bJR' ñ˛5ffiñិ5 bR U˛ ddU bñb ីtũU'tũÅHRិã'យdUb'R, RbIះb4។
ិយU'đ RិÅ™db@ ះU˛ dAt ™dt ñ'
(ក) HRិã'យ™dU˛d dUិយUđ '
tñ,bk˜,RtUbbb,RRឹÅHRិã'យ™dU˛ ddUិយU'đ ffi5b Åbñតdីt ñ'ñbី ែñbffidU
ិយU'đ b5JÅЧ
ñ, ÅbIះb˚4R'ffiងbũũឺt ñ'ñ,b dAbbdñ RិÅt ñ' តៃថ។
HRិã'យd˛UិយU'đ bñតdីtUតិUតិ ™dБđិ fl ñb ñ, ÅbdbAIũត t4dƒbñb RិÅU˚đ, bែñb Rកត់
t ffidU
ិយU'đ b,យ ែñbbិRែbRffidUិយU'đ b™bdUbtñ' ,bkR,˜ ។
គណៈtũU'tũÅtត¸តdិRិតƒHRិã'យ™dU˛ ddUិយU'đ dUbR ,' R bñយbធ URឹÅdUិយU'đ b™b bរយៈ
™dtត¸តdិRិតƒHRិã'យ™dU˛ ddUិយU'đ bñយbtU™d44,bយñHRិã'យ 20% ៃRb˛bRិធិb4, តtb¸វbñយ
ធI™dñb b។ tñ,bk˜,Rមិនtត¸វ Rតtb¸វឲƒ™dБdHRិã'យ™dU˛ ddUិយU'đ ែñbbñតdីtUតិUតិ ™d
Бđិ fl ñb ñ, ÅbdbAIũត t4dƒbñb RិÅU˚đ, bែñb Rñត't bñយbtUñិ5 bR IbdbAIũតb4។
26. រ គប់ គង8និភ័យហរិ 8 វត˛ុ (ត)
26.2 HRិã'យ4ី5 d (ត)
(ក) HRិã'យ™dU˛d dUិយUđ ' (ត)
bÅ4Åbt™bbRះbbÅ.UA˚dីHRិã'យAt ™dU˛ ddUិយU'đ dUb'tñ,bkR,˜ ũិតtតឹbៃ5˛4ី31 ែខធ˛ B
2015។ ñ, Å bÅbRះ ũឺffiRUñdđ' kិdБ„វត,˛ bតៃbb Å bñយវ БR'bd b។
ũ bdU
ិយU'đ RិÅ Rតៃb bbb˛bffi
ũិតtតឹbៃ54˛ t4dƒbñbk
ី31 ែខធ˛ B 2˚ 015
ិdБ„វត,˛
БR'bd b
t ñ'bd b ñ,b dAbbdñិ តៃថ ñ,b dAbbdñិ
b5't ñ'ñ, Åៃñ 1,748,491 1,978,150 154,984 3,881,625
bbត,bƒbbធI™dñb b 13,411,925 18,178,716 - 31,590,641
bbត,bƒbbធI™db5JÅЧ 8,865,467 60,819,237 1,032,672 70,717,376
ឥđ#RAតិថិជន 261,716,816 451,775,832 47,496,282 760,988,930
t4dƒbñb b5JÅЧ 5,273,781 6,724,176 858,615 12,856,572
t4dƒbñbk
ិdБ„វត,bdU
291,016,480 539,476,111 49,542,553 880,035,144
U˚đ, bkិdБ„វត,
t ñ'UbБ„Aតិ5ិflR 127,583 | 987,053 | - | 1,114,636 |
ឥđ#Rវ ិ dU˛ R' 3,980,411 | - | - | 3,980,411 |
t ñ'ñbី 137,373,810 | 541,908,829 | 37,862,775 | 717,145,414 |
U˚đ, bb5JÅЧ 11,498,900 | 7,706,118 | 1,170,243 | 20,375,261 |
U˚đ, bkិdБ„វត,b˛ dU, 152,980,704 | 550,602,000 | 39,033,018 | 742,615,722 |
t4dƒbñbk ិdБ„វត,b˛ ,4 138,035,776 | (11,125,889) | 10,509,535 | 137,419,422 |
ũិតtតឹbៃ54˛ t4dƒbñbk
ី31 ែខធ˛ B 2˚ 014
ិdБ„វត,˛
b5't ñ'ñ, Åៃñ 768,546 745,240 146,832 1,660,618
bbត,bƒbbធI™dñb b 21,338 2,330 - 23,668
bbត,bƒbbធI™db5JÅЧ 6,540,640 48,969,178 1,144,775 56,654,593
ឥđ#RAតិ5ិflR 183,669,185 247,573,450 38,435,620 469,678,255
t4dƒbñb b5JÅЧ 3,744,228 4,383,819 706,123 8,834,170
t4dƒbñbk
ិdБ„វត,bdU
194,743,937 301,674,017 40,433,350 536,851,304
t ñ'UbБ„™តd ñិ5 12,439,577 | - | - | 12,439,577 |
t ñ'ñbី 81,128,751 | 298,460,632 | 39,385,697 | 418,975,080 |
U˚đ, bb5JÅЧ 6,313,645 | 4,484,635 | 912,570 | 11,710,850 |
U˚đ, bkិdБ„វត,b˛ dU, 99,881,973 | 302,945,267 | 40,298,267 | 443,125,507 |
U˚đ, bkិdБ„វត,
t4dƒbñbk
ិdБ„វត,b
,4 94,861,964 (1,271,250) 135,083 93,725,797
អិលអូអិលសីុ (េខមបូ ) ភីអិលសីុ (អតីតធ រភូមិ (េខមបូ ) អិលធីឌី)
កំណត់សK លរ់ យ រណ៍ ហរិ 8 វត˛ុ ស Kប់ដំ8ច់ ំ ៃថ ទី31 ែខធ ូ 2ំ 015
26. រ គប់ គង8និភ័យហរិ 8 វត˛ុ (ត)
26.2 HRិã'យ4ី5 d (ត)
(ក) HRិã'យ™dU˛d dUិយUđ ' (ត)
bbៃ5˛4ី31 ែRធ˛ B ˚2015 tUbិRbUt ñ'bd b R@ ñ'5,ះ/េកនេឡង 2% (bñយែ5 ñbb™dេឡងចុះៃន
At U˛ dt ñ'bt U'dយៈbdbUីB ˚5,Åbt™យ) btU Ubធ URឹÅt ñ'ñ,b dAbbdñ ffib,យRិÅũđbRយƒb5JÅЧ
b4 តែñbែtUtU¸b 5˚bđṞb,4 ែñbtត¸វ RũđIbឡÅវṞñ, ÅB ˚ RឹÅtត¸វffi 223bRbd b R b'ffiÅ/#U
ffiÅ bñយbdែតffib4 5bៃR5˚bđṞ/4តdី™dU˛ dd˛UិយU'đ ៃRt4dƒbñb kិdБ„វត,˛ RិÅU˚đ, bkិdБ„វត,˛។ bbៃ5˛4ី31 ែRធ˛ B ˚2015 tUbិRbUt ñ'bd b R@ ñ'5,ះ/េកនេឡង 2% (bñយែ5 ñbb™dេឡងចុះៃន
At U˛ dt ñ'bt U'dយៈbdbUីB ˚5,Åbt™យ) btU Ubធ URឹÅt ñ' តៃ5 ffib,យRិÅũđbRយƒb5JÅЧb4 ត
ែñbែtUtU¸b 5˚bđṞb,4 ែñbtត¸វ RũđIbឡÅវṞñ ,ÅB ˚ RឹÅtត¸វffi 210bRbd b #UffiÅ/R b'ffiÅ
bñយbdែតffib4 5bៃR5˚bđṞ/4តdី™dU˛ ddUិយU'đ ៃនt4dƒbñb ិdБវត,„ ˛ RិÅU˚đ, bkិdБ„វត,˛។
(ខ) HRិã'យតៃb
tñ,bk,˜RbិRtUbbb,RRឹÅHRិã'យតៃb b˛bUtតb4 bñយbdtñ,bk˜,RbិR R™dវRិb ũ ឬdñ ទុក
™dវRិb ũ ែñbtត¸វ RNត' ñ'bbñ ,Å bÅត,bƒ™d ffi™dវRិb ũbt U'bñ' ឬ bតៃb bbdbƒffi
5˚bđṞឬ4តb4។U5, U R bRះtñ,bk˜,RbិR#R' Rb™b™dđ' tũU'tũÅHRិã'យតៃb dUb'R, RbIះb4។
(គ) HRិã'យAt ™dt ñ'
HRិã'យAt ™dt ñ'ៃRb˚k˛db5't ñ' ũឺffiHRិã'យែñbbធ ឲƒ R™dែtUtU¸bលំហូរb5't ñ'
IbdbAIũតៃRRUñdđ' kិdБ„វត, bñយbd™dែtUtU¸bAt ™dt ñ'bb4ី 5 d។ HRិã'យAt ™dt ñ'
ៃនតៃb bbdbƒ ũឺffiHRិã'យែñbbធ ឲƒ R™dែtUtU¸bតៃb ៃRRUñdđ' kិdБ„វត,˛ bñយbd™dែtUtU¸bAt
™dt ñ'bb4ី5 d។ 5˚đ˛ b™dt ñ'b,4 A5bñRbឡÅbñយbdb4 5bៃR™dែtUtU¸bៃRñtbិតAt ™d
t ñ' U",ែR A5™ត'UR˛យ™d4តUÅ'bbñ, Åñdđី ែñbUែtbUtb¸bឥតរពឹងទុកេកតេឡង ។ bbñ˚bñ'™bbRះ
tñ,bk˜,RbិR Rb™b™dđ' bñb ីñ˚đត'ñtbិតៃR dbិRសីុ™ ៃRAt ™dt ñ'b4 U,"ែR ũđៈtũU'tũÅbធ ™d tត¸តdិRិតƒ " Åb4 Å#ត'b េល dbិRb,ី™ bRះ។
bÅ4Åbt™bbRះbbÅ.UdីHRិã'យAt ™dt ñ'dUb'tñ,bk˜,R។ bbñ, Å bÅេនះក៏រមបБ˛ bនូវ
RUñdđ' kិdБ„វត,˛ bតៃb b Å bñយ RNត' ñ'b,RbũdaÅ™bUdbិ 5 4ៃR™dែtUtU¸b™dt ñ' ឬ ម
™bñ˚đត'dUb'RUñdđ' kិdБ„វត,˛។
t4dƒbñb kិdБ„វត,˛dUb'tñ,bk,˜R RិÅU˚đ, bkិdБ„វត, RAt ™dt ñ'b5d bbñែbÅែតt ñ'ñbចី ំនួន
113,400bRbd b (28 bRñ,b dAbbdñ) ũិតtតឹbៃ5˛431ី ែRធ˛ B ˚2015 RAt ™dt ñែ' tUtU¸b (floating
interest rate) bñយbtUt b'At LIBOR បូក RិÅñៃtb។ ffib,យRិÅUែtbUtb¸bb5JÅЧb4 ត tUbិR bUAt ™d t ñ' LIBOR េឡងចុះ 50% (bñយែ5 ñbb™dេឡងចុះៃRAt ™dt ñ'bt U'dយៈbdbUីB ˚5,Åbt™យ) btU Ubធ U
ffib,យRិÅAt LIBOR ffibធƒb 0.35% ñ, Åb,យB ˚ (B ˚2015) t ñ'5˚bđṞb,4 bt U'™dយ tU¸b5˚R,R 187bRbd b។
Udយ
b5 4 RឹÅtត¸វែtU
អិលអូអិលសីុ (េខមបូ ) ភីអិលសីុ (អតីតធ រភូមិ (េខមបូ ) អិលធីឌី)
កំណត់សK លរ់ យ រណ៍ ហរិ 8 វត˛ុ
ស Kប់ដំ8ច់ ំ ៃថ ី31 ែខធ ូ 2ំ 015
26. រ គប់ គង8និភ័យហរិ 8 វត˛ុ(ត)
26.2 HRិã'យ4ី5 d(ត)
(គ) HRិã'យAt ™dt ñ'(ត)
1ែខ >1-3ែខ >3-12ែខ >1-5B ˚ 5B ˚bឡÅb bិR R™dt ñ' សរប
ũិតtតឹbៃ54˛ t4dƒbñbk
ី31 ែខធ˛ B ˚2015
b5't ñ'ñ, ងៃដ - - | - | - | - | 3,881,625 | 3,881,625 | ||
bbត,bƒbbធI™dñb b - - | - | - | - | 31,590,641 | 31,590,641 | ||
bbត,bƒbbធI™db5JÅЧ 11,911,967 4,904,130 | 38,751,750 | - | - | 15,149,529 | 70,717,376 | ||
ឥđ#RAតិថិជន 32,121,560 83,813,194 | 368,085,216 | 276,954,307 | 14,653 | - | 760,988,930 | ||
t4dƒbñb b5JÅЧ - - | - | - | - | 12,856,572 | 12,856,572 | ||
t4dƒbñbk ិdБ„វត,b˛ dU, 44,033,527 88,717,324 | 406,836,966 | 276,954,307 | 14,653 | 63,478,367 | 880,035,144 | ||
U˚đ, bkិdБ„វត,˛ | |||||||
t ñ'UbБ„Aតិ5ិflR | 549,204 | 15,575 | 464,067 | 85,790 | - | - | 1,114,636 |
ឥđ#Rវ ិ dU˛ R' | - | 3,980,411 | - | - | 3,980,411 | ||
t ñ'ñbី | 59,265,481 | 23,342,003 | 219,431,123 | 373,964,787 | 40,831,020 | 311,000 | 717,145,414 |
បំណុ លb5JÅЧ | - | - | - | - | - | 20,375,261 | 20,375,261 |
U˚đ, bkិdБ„វត,b˛ d | U 59,814,685 | 23,357,578 | 223,875,601 | 374,050,577 | 40,831,020 | 20,686,261 | 742,615,722 |
ិdБ„វត,˛
БR'bd b БR'bd b БR'bd b БR'bd b БR'bd b БR'bd b БR'bd b
ũ ត™dែtUtUb
,
™dt ñ'bdU
(15,781,158) 65,359,746 182,961,365 (97,096,270) (40,816,367) 42,792,106 137,419,422
អិលអូអិលសីុ (េខមបូ ) ភីអិលសីុ (អតីតធ រភូមិ (េខមបូ ) អិលធីឌី)
កំណត់សK លរ់ យ រណ៍ ហរិ 8 វត˛ុ
ស Kប់ដំ8ច់ ំ ៃថ ី31 ែខធ ូ 2ំ 015
26. រ គប់ គង8និភ័យហរិ 8 វត˛ុ (ត)
26.2 HRិã'យ4ី5 d(ត)
(គ) HRិã'យAt ™dt ñ'(ត)
1ែខ >1-3ែខ >3-12ែខ >1-5B ˚ 5B ˚bឡÅb bិR R™dt ñ' សរប
t4dƒbñbk
ិdБ„វត,
БR'bd b БR'bd b БR'bd b БR'bd b БR'bd b БR'bd b БR'bd b
bbត,bƒbbធI™db5JÅЧ | 8,249,072 | 4,710,647 | 40,069,409 | - | - | 3,625,465 | 56,654,593 |
ឥđ#RAតិ5ិflR | 23,629,266 | 59,381,352 | 259,764,722 | 126,832,825 | 70,090 | - | 469,678,255 |
ũិតtតឹbៃ54˛ ី31 ែRធ˛ B ˚2014 b5't ñ'ñ, Åៃñ bbត,bƒbbធI™dñb b t4dƒbñb b5JÅЧ t4dƒbñbk ិdБ„វត,b˛ dU, U˚đ, bkិdБ„វត,˛ ឥđ#Rវ ិ dU˛ R˜ t ñ'ñbី U˚đ, bb5JÅЧ | - - - 31,878,338 6 - 25,795,833 4 - | - - - 4,091,999 2 - 0,811,306 1 - | - - - 99,834,131 12 2,678,858 17,975,215 21 - | - - - 6,832,825 9,760,719 4,291,001 - | - - - 70,090 - 19,261,574 - | 1,660,618 23,668 8,834,170 14,143,921 - 840,151 11,710,850 | 1,660,618 23,668 8,834,170 536,851,304 12,439,577 418,975,080 11,710,850 |
U˚đ, bkិdБ„វត,b˛ dU, ũ ត™dែtUtUb¸ ™dt ñ'bdU, | 25,795,833 4 6,082,505 2 | 0,811,306 1 3,280,693 1 | 20,654,073 224,051,720 79,180,058 (97,218,895) (1 | 19,261,574 9,191,484) | 12,551,001 1,592,920 | 443,125,507 93,725,797 |
អិលអូអិលសីុ (េខមបូ ) ភីអិលសីុ (អតីតធ រភូមិ (េខមបូ ) អិលធីឌី)
កំណត់សK លរ់ យ រណ៍ ហរិ 8 វត˛ុ ស Kប់ដំ8ច់ ំ ៃថ ទី31 ែខធ ូ 2ំ 015
26. រ គប់ គង8និភ័យហរិ 8 វត˛ុ(ត)
26.3 HRិã'យb5't ñ'Åយtbb¸
HRិã'យb5't ñ'Åយtb¸b ũឺffiHRិã'យែñbtñ,bk˜,RbិR Rb4 dU˚bdṞ™តd ñិ5 bÅt ñ'
b™bñ˚đត'bÅ 5˚bБះU˚đ, bkិdБ„វត,˛dUb'R, R ñ´ñ˛5ffibិR Rb4 dបំេពញb˛bRិធិវṞ Rbbេពល
ែñb RññbñbtUt b'd,5bkយ។ 5bវ ñbRះ A5Ub bឲƒtñ,bkR˜, bិRA5U˚bdṞ™តd ñិ5 សងt ñ'
b A ñ5 b'ñbី RិÅñÅ ះb5't ñ'bñb ីឲƒAតិ5ិflRRី ។
(ក) ñ˚bđ d™dtũU'tũÅHRិã'យb5't ñ'Åយtbb¸
ũđៈtũU'tũÅtñ,bk˜,R bñRb5't ñ'Åយtb¸bñ, Å bÅត,bƒ™d RិÅtũU'tũÅ™dtUb˛b5˚, 4ិR R'យបំណុ លែñb R™bñ˚đត'។ ™d bñRRិÅ™dbធd យ™dđ' tត¸វ Rbធ bឡÅñ, Å4tbÅ'ffi™dtត¸ត dិRិតƒេលb5't ñ'tUN˚ៃ5˛ ៃ5˛UI˛ U' tUN˚b k' RិÅtUN˚ែRffib˚ñU' bñយbdaffidយៈbdbũRឹ ះñ, Å™d tũU'tũÅb5't ñ'Åយtb¸b។ ũđៈtũU'tũÅ bñRA˚dីUែtbUtb¸bៃRA ñb5 t ñ' RិÅA ñ5 b'ñbី b˚4R'Ч
និងũbt Åៃន™dññb5't ñ'dUb'd,ñbũ។
(ខ) ñ˚bđ d™d5b'bbRធិិ˛
tUãdb5't ñ'Åយtb¸bdUb'tñ,bk˜,R Rbñdីbñb4,R RUÅ'dUb' ũ4,Rិñ t ñ'ñbី ។ tUãd b5't ñ'Åយtb¸btត¸វ Rtត¸តdិRិតƒtUN˚ៃ5˛ " Åb4 Å#ត' bdយៈ™dtត¸តdិRិតƒរបស់ũđៈtũU'tũÅbb
™bñ˚đត'ៃRt ñ'ñbី ។
(គ) b˚k˛db5't ñ'bិRRិ4bJR' (Non-derivative cash flow)
bÅ4Åbt™bbRះUŘ Ṟdីb˚k˛db5't ñ'tត¸វUÅ' bt™bU˚đ, bkិdБ„វត,˛មិនRិ4bJR'bñយែ5 ñ
b™bñ˚đត'bbñិ5 bR ែñbbbbb' ũិតtតឹb™bUdbិ 5 4 bÅត,bƒ™d។ 5˚R,Rែñb RbតtតñÅ
bbñ, Å bÅbRះ ũឺffib˚k˛db5't ñ'ñ, Åñិ5 bR ែដលមិនbធ AU Hd bñយែឡñtñ,bk˜,RtũU'tũÅHRិã'យ
b5't ñ'Åយtb¸bែñb U'ffib,យ bñយែ5 ñ bb˚k˛db5't ñ'ddឹÅ4,ñែñbbិRbធ AU Hd។
44
អិលអូអិលសីុ (េខមបូ ) ភីអិលសីុ (អតីតធ រភូមិ (េខមបូ ) អិលធីឌី)
កំណត់សK លរ់ យ រណ៍ ហរិ 8 វត˛ុ
ស Kប់ដំ8ច់ ំ ៃថ ី31 ែខធ ូ 2ំ 015
26. រ គប់ គង8និភ័យហរិ 8 វត˛ុ(ត)
26.3 HRិã'យb5't ñ'Åយtbb (ត)
(គ) b˚k˛db5't ñ'bិRRិ4bJR' (Non-derivative cash flow)(ត)
ũិតtតឹbៃ54
បំណុ ល
ី31 ែខធ˛ B ˚2015
1ែខ >1-3ែខ >3-12ែខ >1-5B ˚ 5B ˚bឡÅb សរបុ
БR'bd b БR'bd b БR'bd b БR'bd b БR'bd b БR'bd b
t ñ'UbБ„Aតិ5ិflR 549,204 15,575 464,067 85,790 - 1,114,636
ឥđ#Rវ t ñ'ñbី
dUR' - - 3,988,372 - - 3,988,372 23,137,272 23,877,439 221,811,905 513,153,311 42,012,524 823,992,451
បំណុ លb5JÅЧ 5,915,467 9,770,481 4,689,313 20,375,261
U˚đ, bkិdБ„វត,bdU (™bñđត bñ5bិ'˚
R ) 29,601,943 33,663,495 230,953,657 513,239,101 42,012,524 849,470,720
t4dƒbñbkិdБវតb,„ dU (™bñđត b™ddd'˚ ឹÅ4,ñ) 124,540,080 121,607,603 503,360,816 328,570,433 14,886 1,078,093,818
ũ តb5't ñ'Åយtbb bbb˛bRឹÅñ,b dAbbdñិ
សុ4 -БR'bd b 94,938,137 87,944,108 272,407,159 (184,668,668) (41,997,638) 228,623,098
23,441,515 21,714,595 67,261,027 (45,597,202) (10,369,787) 56,450,148
អិលអូអិលសីុ (េខមបូ ) ភីអិលសីុ (អតីតធ រភូមិ (េខមបូ ) អិលធីឌី)
កំណត់សK លរ់ យ រណ៍ ហរិ 8 វត˛ុ ស Kប់ដំ8ច់ ំ ៃថ ទី31 ែខធ ូ 2ំ 015
26. រ គប់ គង8និភ័យហរិ 8 វត˛ុ (ត)
26.3 HRិã'យb5't ñ'Åយtbb (ត)
(គ) b˚k˛db5't ñ'bិRRិ4bJR' (Non-derivative cash flow) (ត)
ũិតtតឹbៃ54
បំណុ ល
ី31 ែខធ˛ B ˚2014
1ែខ >1-3ែខ >3-12ែខ >1-5B ˚ 5B ˚bឡÅb សរបុ
ñ,b dAbbdñិ ñ,b dAbbdñិ ñ,b dAbbdñិ ñ,b dAbbdñិ ñ,b dAbbdñិ ñ,b dAbbdñិ
ឥđ#Rវ t ñ'ñbី
dUR' - - 2,937,814 11,154,197 - 14,092,011
3,399,390 46,339,275 150,357,319 258,248,447 21,378,830 479,723,261
បំណុ លb5JÅЧ 6,340,975 2,438,871 2,931,004 11,710,850
U˚đ, bkិdБ„វត,bdU (™bñđត bñ5bិ'˚
R ) 9,740,365 48,778,146 156,226,137 269,402,644 21,378,830 505,526,122
t4dƒbñbkិdБវតb,„ dU (™bñđត b™ddd'˚ ឹÅ4,ñ) 48,965,041 84,677,269 357,805,620 147,483,850 71,249 639,003,029
ũ តb5't ñ'Åយtbb bbb˛bRឹÅñ,b dAbbdñិ
b,4 -БR'bd b 39,224,676 35,899,123 201,579,483 (121,918,794) (21,307,581) 133,476,907
9,625,687 8,809,601 49,467,358 (29,918,722) (5,228,854) 32,755,070
(ឃ) RÅ'bt bÅតbƒ™d,
ñិ5 bR ãតិbR tUតិUតិ
tñ,bk˜,RũឺffiA ñfl,b bkយ™d5˚bយbbៃ5 fl,bAU Ud bdU
កំណត់b b' 24។
IbdbAIũត bt™bãតិbR tUតិUតិ ែដលbិRA5លុបbNb R tត¸វ RUŘ Ṟbbñ, Å
26.4 តៃbbbdbƒៃRt4dƒbñb RÅUđ˚ិ , bkdБវត,„ិ
(ក) RUñdđ' kិdБ„វត,ែ˛ ñbab'ែវÅ bតៃbbbtbU
tñ,bk˜,RbិR RRUñdđ' kិdБ„វត,˛ែñbab'ែវÅ bតៃb bbtbUb4។
(ខ) RUñdđ' kិdБ„វត,ែ˛ ñbbិRab'ែវÅ bតៃbbbtbU
bÅ4Åbt™bbRះbbÅ.Udីតៃb b ÅRិÅតៃb bbtbUៃRt4dƒbñb RិÅU˚đ, bkិdБ„វត,˛ែដលមិន
RUŘ Ṟbbñ, Å bÅត,bƒ™ddUb'tñ,bk˜,R bតៃb bbtbUdUb'a។
តៃb b Å តៃb bbtbU
2015 2014 2015 2014
БR'bd b БR'bd b БR'bd b БR'bd b
t4dƒbñbk
ិdБ„វត,
bbត,bƒbbធI™dñb b | 31,590,641 | 23,668 | 31,590,641 | 23,668 |
bbត,bƒbbធI™db5JÅЧ | 70,717,376 | 56,654,593 | 70,717,376 | 56,654,593 |
ឥđ#RAតិ5ិflR | 760,988,930 | 469,678,255 | 760,988,930 | 469,678,255 |
t4dƒbñb b5JÅЧ | 12,856,572 | 8,834,170 | 12,856,572 | 8,834,170 |
876,153,519 | 535,190,686 | 876,153,519 | 535,190,686 | |
U˚đ, bkិdБ„វត,˛ | ||||
t ñ'UbБ„Aតិ5ិflR 1,114,636 | - | 1,114,636 | - | |
ឥđ#Rវ ិ dU˛ R' 3,980,411 | 12,439,577 | 3,980,411 | 12,439,577 | |
t ñ'ñbី 717,145,414 | 418,975,080 | 717,145,414 | 418,975,080 | |
បំណុ លb5JÅЧ 20,375,261 | 11,710,850 | 20,375,261 | 11,710,850 |
742,615,722 443,125,507 742,615,722 443,125,507
(i) bbត,bƒbbធI™dñb b
bbត,bƒbbធI™dñb b db
RũđRី5dR RិÅt ñ'UbБ„ R™bñ˚đត' (តិ5ffiÅ12ែខ)។ តៃb
bbtbUៃនbbត,bƒbbធI™dñb b Rតៃb tUHñ'tUែkbRឹÅតៃb b Å។
(ii) bbត,bƒbbធI™db5JÅЧ
bbត,bƒbbធI™dd,b RũđRី5dR ែñbbិR R™dt ñ' RិÅũđRីbRJ˚ RិÅt ñ'UbБ„ R™b កំណត់។តៃb bbtbUៃនbbត,bƒbbធI™db5JÅЧ Rតៃb tUHñ'tUែkbRឹÅតៃb b Å។ bbត,bƒbRះ RឹÅ5,តñ˚đត'dយៈbdbb,យB ˚។
26.4 តៃbbbdbƒៃRt4dƒbñb RÅUđ˚ិ , bkdБវត,„ិ ˛ (ត)
(ខ) RUñdđ' kិdБ„វត,ែ˛ ñbbិRab'ែវÅ bតៃbb
(iii) ឥđ#RAតិ5ិflR
btbU (ត)
ឥđ#RAតិ5ិflR ũឺffiតៃb b,4 UI˛ U'dី™ត'ñÅb˚វ@ b ÅdUb'a Rតៃb tUHñ'tUែkbRឹÅតៃb bbtbU។
RធRឥđ#RAtññ' RិÅbÅJ'យ bkយតៃb
(iv) t ñ'ñbី
តៃb bbtbUៃRt ñ'ñbី bិRtត¸វ Rññ'bñ'bb b4ី5 dbñb េទ bkយតៃb dUb'a Rតៃb tUHñ' tUែkbRឹÅតៃb b Å។
26.5 ™dtũU'tũÅbñb4,R
វត,˛វb'យdUbtñ,' bkR,˜ ñ ,Å™dtũU'tũÅbñb4,R RR'យ4˛b4˛˚ bយffiÅ ”មូលធន” ែñbUŘ Ṟñ ,Å
bÅត,bƒ™d។ ™dtũU'tũÅbñb4,R Rñ˛54Åbt™b ៖
- AR,bbb bតtb¸វ™dbñb4,Rែñbñ˚đត'bñយធI™dñb b
- ™dБdb4 ddUb'tñ,bk˜,Rbñb ីUR RិdR dAflីវñb ñ˛5bRះtñ,bk˜,RA5UR 5 b'5b tUb flR'ដល់ ũទុនិក និងAត˛tUb flR'dUb' ũីែñbБñ'd'R RឹÅtñ,bk˜,R RិÅ
- dñ b˛bñ Rbñb4,RdÅ
˚ bñb ី™˚t4ñb'™dAãិវR Aflីវñb ។
bÅ4Åbt™bbRះ bbÅ.Udីb b dbñb4,R b5 U' %
2015 2014
БR'bd b ñ,b dAbbdñិ БR'bd b ñ,b dAbbdñិ
bñb4,R ñ'ទី1
េដមទុន | 23,368,200 | 5,769,926 | 23,368,200 | 5,734,528 |
4,RUtb,Åb5JÅЧ | 4,279,558 | 1,056,681 | 3,695,520 | 906,876 |
5˚bđṞdñ 4,ñ | 118,153,509 | 29,173,705 | 69,927,976 | 17,160,240 |
ដក៖ ឥđ#Rb ឲƒ ũីБñ'd'R (317,008) (78,273) - -
145,484,259 35,922,039 96,991,696 23,801,644
bñb4,R ñ'4ី2
អនុបំណុ ល (*) 16,200,000 4,000,000 8,150,000 2,000,000
bñb4,R b5 U'bdU
161,684,259 39,922,039 105,141,696 25,801,644
(*) អនុបំណុ លេនះ tត¸វ RAR,b'តbñយធI™dñb b bbែRñb„ B ˚2014 និងែRbbb B ˚2015។
ឧបសម ័ន¸ ៖ កំណត់សK លស
ពី ីត ម√វ រៃន ប សរបសធ
រក8 ល
1. អនុ ត@ធន ព ប សេលខ ធ7.07.163 ប.ក.
tũឹះb˛ Rbីtñ¸kិdБ„វត,˛ែñb RAffi U'đ tត¸វdñ AR, តbធR dtũU'េពលbវb bិRឲƒតិ5ffiÅ
15% ៃRb˛bRិធិ@˛ b'b,4 dUb'tũឹះb˛ R។ ũិតtតឹbៃ5˛4ី31 ែខធ˛ ចំនួន 18.75%។
B ˚2015 AR, តbធR ddUb'tñ,bk˜,R R
™dũđIAR, តbធR d tត¸វ Rbbិ តbbñ, Å bÅ 1។
2. អនុ ត@ច់ ក់6យ ស¸ល ប សេលខ ធ7.07.163 ប.ក.
tũឹះb˛ Rbីtñ¸kិdБ„វត,˛ែñb RAffi U'đ 44,bt ñ'UbБ„ tត¸វdñ tũU'bdbbវbR˛វAR, តb5'
t ñ'Åយtb¸b " Åតិ5bb' 50%។ ũិតtតឹbៃ5˛4ី31 ែខធ˛ ហ៊ុន 27,234%។
B ˚ 2015 AR, តb5't ñ'Åយtb¸bdUb'tñ,b
™dũđIAR, តb5't ñ'Åយtb¸b tត¸វ Rbbិ តbbñ, Å bÅ 2។
3. @˛ ន ពចំហសទ
¸ៃនរប
ិយប័ណ ប សេលខ ធ7.07.134 ប.ក.
tũឹះb˛ Rbីtñ¸kិdБ„វត,˛ែñb RAffi U'đ tត¸វdñ tũU'bdbbវbនូវb˛ R d5˚kb,4 ៃនរូបិយU'đ
bb,យ ឬb˛ R d5˚kb,4 ៃRdUិយU'đ #Å˚ Ab'b#ះñ ,Åb˛ R dែវÅ ឬR ីក៏bñយ bិRឲƒbbb dី 20% ៃន
មូលនិធិ@˛ b'b,4 របស់tũឹះb˛ Rbីtñ¸kិdБ„វត,˛bIះbឡយ។ ũិតtតឹbៃ5˛4ី31 ែខធ˛ B ˚2015 b˛ R d5˚kb4, ffi
t ñ'ñ,b dAbbdក R5˚R,RR ះ 0.96% និងb˛ R d5˚kb4, ffit ñ'ៃ5 ត R5˚R,Rេលស 6.55%។
™dũđIb˛ R d5˚kb,4 tត¸វ Rbbិ តbbñ, Å bÅ 3។
4. ក់ប ម,ង តព កិច ប សេលខ ធ7.07.163 ប.ក.
tũឹះb˛ Rbីtñ¸kិdБ„វត,˛ែñb RAffi U'đ tត¸វññ't ñ'UbБ„5˚R,R 8% ៃRt ñ'UbБ„bñយb't ũ5ិត dUb'R, Rñ, ÅũđRីbbធI™dñb b។ ũិតtតឹbៃ5˛4ី31 ែRធ˛ B ˚2015 t ñ'Utb,Å™តd ñិ5 R5˚R,R 113bR bd b R b'ffiÅតtb¸វ™ddUb'ធI™dñb b 24БR'bd b។
™dũđIt ñ'UbБ„™តd ñិ5 tត¸វ Rbbិ តbbñ, Å bÅ 4។
5. រេធ ចំ8ត់ ក់ឥណ6ន សវិ នធន និងអនុ តបំណុ ល ប សេលខធ7.02.186 ប.ក.
tũឹះb˛ Rbីtñ¸kិdБ„វត,˛ែñb RAffi U'đ tត¸វbធ 5˚bត' ñ'ឥណ#RdUb'R, RffiU,R ñ' bñយែ5 ñ
េលb˛ R dkិdБ„វត,˛dUb'A ñRី t ñ' RិÅ db4 Å#ត'ៃR™dbÅt ñ'េដម RិÅ™dt ñ' ។
ឥđ#Rែñb Rdយៈbdb1B ˚ ឬតិ5ffiÅ
• ឥđ#RbÅ'ñd% b˛ R dkdិ Бវត,„ ˛b RិÅ™d4˛#ត'bÅt ñ'bñb RិÅ™dt ñ'#R'bdb។
• ឥđ#Rbt™bbÅ
'ñd% ™d4˛#ត'bÅt ñ'bñb RិÅ/ឬ™dt ñ'b,យ5˚R,R k,b™bñ˚đត'bÅ30
ៃ5˛ ឬbt5RffiÅ។
• ឥđ#RbÅJ'យ% ™d4˛#ត'bÅt ñ'bñb RិÅ/ឬ™dt ñ'b,យ5˚R,R k,b™bñ˚đត'bÅ60
ៃ5˛ ឬbt5RffiÅ។
• ឥđ#R ត'UÅ'% ™d4˛#ត'bÅt ñ'bñb RិÅ/ឬ™dt ñ'b,យ5˚R,R k,b™bñ˚đត'bÅ90
ៃ5˛ ឬbt5RffiÅ។
ឥđ#Rែñb Rdយៈbdbbbbdី1B
• ឥđ#RbÅ'ñd% b˛ R dkdិ Бវត,„ ˛b RិÅ™d4˛#ត'bÅt ñ'bñb RិÅ™dt ñ'#R'bdb។
• ឥđ#Rbt™bbÅ
'ñd៖ ™d4˛#ត'bÅt ñ'bñb RិÅ/ឬ™dt ñ'b,យ5˚R,R k,b™bñ˚đត'bÅ30
ៃ5˛ ឬbt5RffiÅ។
• ឥđ#RbÅJ'យ% ™d4˛#ត'bÅt ñ'bñb RិÅ/ឬ™dt ñ'b,យ5˚R,R k,b™bñ˚đត'bÅ
180ៃ5˛ ឬbt5RffiÅ។
• ឥđ#R ត'UÅ'% ™d4˛#ត'bÅt ñ'bñb RិÅ/ឬ™dt ñ'b,យ5˚R,R k,b™bñ˚đត'bÅ
360ៃ5˛ ឬbt5RffiÅ។
ñtbិតb˚វ@ិ RធRffiñ'bñ'ែñbffiតtb¸វ™d tត¸វ Rbធ 5˚bត' ñ'ñ˛54Åbt™b ៖
• ឥđ#Rbt™bbÅ'ñd% 10% bñយbិRũិតñbត' ៃb វត˛,Ub ˚ bbñ ែbÅែតb5't ñ'។
• ឥđ#RbÅJ'យ% 30% bñយbិRũិតñb'តៃb វត,˛Ub ˚ bbñែbÅែតb5't ñ'។
• ឥđ#R ត'UÅ'% 100%
ũិតtតឹbៃ5˛4ី31 ែខធ˛ B ˚2015 b˚វ@
RធRffiñ'bñ'ែñbtñ,bk˜,R Rñត't R5˚R,R658БR'bd b។
™dbធ 5˚bត' ñ'ឥđ#R RិÅb˚វ@
bÅ 5។
RធR RិÅ™dũđIAR, តU˚đ, b tត¸វ Rbbិ តbbñ, Å
AR, តb˛bRិធិ@˛ bb,4 БRbd b'
1-សរប
រង ក ៖ RÅ
'tតវ¸ U˛ñ
- េដមទុនឬ#យfl #Rbñb4,R 23,368,200
- 4,RUtb,Åbt dី4,RUtb,Ådី™daយតៃb bឡÅវṞ
4,279,558
- បុd bã#ñ'4ÅRឹÅbñb4,R (U,d bã ũk˜,R) -
- b˚វ@RធRHRិã'យធI™d4˛b bñយ R™dយbtd' bffib,RdីធI™dñb b -
- 5˚bđṞdñ 4,ñ 69,343,938
- 5˚bđṞb,4 bt U'ñ˚b5'B ˚kdБ„វត˛,5,Åbt™យ ែñb Rbធ bវRñb d5bkយ 48,809,571
- R˛Å'b5JÅЧb4 ត ែñbAR,b'តbñយធI™dñb b -
145,801,267
2-សរប
រង ខ % RÅ
'tតវ¸ ññ
- 5˚bБះ ũ4,Rិñ tñ,btUឹñ ãិ b IយñtũU'tũÅ RិÅbb' R តិ
* 5˚ែđñbñb4,RែñbbិR RUÅ' -
* U,bdtU#R ឥđ#R b˛bUtត RិÅñិ5 bR dUb'U,ũ bБñ'd'R 4Åbb 317,008
- ™d™R'™U' ũk,˜R@˛ b' bតៃb 5,ះUБ ី -
- ™d4តUÅ d -
- 5˚bយñ, Å™dUbÅ តtñ,bk˜,R -
- ™d4តែñbñ˚đត' bt™ bt dី™d4តI5,ÅB ˚ũđbRយƒtUN˚B ˚
(db
UБ˛ b#˚Åb˚វ@
RធRឥđ#R RិÅb˛bUtតbÅJ'យ) -
317,008
3-សរប
គ % b˛bRិធិ@˛ b'b4
b˛bñ R(ក-ខ) 145,484,259
4-សរប
រង ឃ ៖ RÅ
'tតវ¸ U˛ñ
- 4,RUtb,Ådី™daយតៃb bឡÅវṞ bñយ R™dយb'tdbffib,RdីធI™dñb b -
- AR,U˚đ, b bñយ R™dយb'tdbffib,RdីធI™dñb b A5U˛ñUБ˛ bdk˛តñb' 100%
ៃនចំនួនb˛bRិធិ@˛ b'b,4 b˛bñ R 16,200,000
- R˛Å'b5JÅЧb4 ត bñយ R™dយb'tdbffib,RdីធI™dñb b A5U˛ñUБ˛ bñ, Å™d
ũđIមូលនិធិ@˛ b'b,4 bិRឲƒbbbdី5˚R,RៃRb˛bRិធិ@˛ b'b,4 b˛bñ R -
16,200,000
5-សរប
រង ង % RÅ
'tតវ¸ ññ
- ũñb b˛bRិធិ@˛ b'ñ, ÅធI™d RិÅtũឹះb˛ RkិdБ„វត,˛II -
- R˛Å'b5JÅЧ -
-
6-សរប
ច ៖ b˛bRិធិ@˛ b'b4
= គ+ឃ-ង 161,684,259
AR, តbធR d БR'bd b
1- ũយñ (ក)
b˛bRិធិ@˛ b'b,4 161,684,259
2- ũែUÅ (ខ)
5ឹÅ | |
0% | - |
0% | - |
0% | - |
0% | - |
0% | - |
20% | - |
20% | - |
50% | - |
50% | - |
100% | 862,496,075 |
862,496,075 | |
18.75% |
t4dƒbñb (*) БR'bd b
- b5't ñ' 3,881,625
- b -
- ឥđb4យƒbbធI™dffiតិៃRñb, ffi 34,040,692
- t4dƒbñb ែñb Rវត,˛Ub ˚ffit ñ'UbБ„ -
- ឥđb4យƒbbb˛ U'RAធិbតយƒែñb R5˚bត' ñ'AAA b AA- -
- ឥđb4យƒbbb˛ U'RAធិbតយƒែñb R5˚bត' ñ'A+ b A- -
- ឥđb4យƒbbធI™dែñb R5˚bត' ñ'AAA b AA- -
- ឥđb4យƒbbb˛ U'RAធិbតយƒែñb R5˚bត' ñ'BBB b BBB- -
- ឥđb4យƒbbធI™dែñb R5˚bត' ñ'A+ b A- -
- t4dƒbñb b5JÅЧ#˚ÅAb' 862,496,075 900,418,392
3-AR, តbធR d (ក/ខ)
(*) ũែUÅៃRAR, តũឺffiតៃb t4dƒbñb bdU
(តៃb b,4 bt™យbdb™ត'ñÅb˚វ@
RធR RិÅdb
b') RិÅR˛Å'
bt bÅត,bƒ™d ែñbtត¸វ R5ឹ Å bñtbិតHRិã'យ។ tbU bUБ„តិ ៃRtU™bbីdី™dũđIb˛bRិធិ
@˛ b'b,4 របស់tũឹះb˛ Rbីtñ¸kិdБ„វត,
និធិ@˛ b'b,4 េទ។
ũែUÅbRះមិនbU'UБ˛ bR˛វR˛Å'ែñb Rññb5ṞbbbdbũđIb˛b
1- ũយñ ៖ t4dƒbñbÅ
យtbb
(ក)
БR'bd b
- b5't ñ'ñ, Åៃñ 3,881,625
- bbត,bƒbbធI™dñb b (bិRbU'UБ˛ bt ñ'UbБ„™តd ñិ5 ) 31,590,641
- bbត,bƒbbធI™db5JÅЧ 27,061,496
62,533,762
ដក ៖
- t ñ'Rី dីធI™dñb b -
- t ñ'Rី dីធI™db5Jងៗ (dយៈbdbតិ5ffiÅb,យែR) 18,765,481
18,765,481
b5't ñ'Åយtb¸bb,4 43,768,281
បូក ៖
- 5˚ែđñៃRឥđ#Rbbbb'ែñb R™bñ˚đត'តិ5ffiÅb,យែR 32,121,560
t4dƒbñb Åយtb¸b 75,889,841
2- ũែUÅ % 5˚R,Rt ñ'UbБ„ែñb Rែñតtbវ
(ខ)
БR'bd b %
- t ñ'bRJ˚bñយb't ũ5ិត 25% 278,659
3-AR, តb5't ñ'Åយtbb (ក/ខ) 27,234%
dUិយU'đ t4dƒbñb
បំណុ ល និងមូលធន
b˛ R d 5˚kb,4
b˛ R dចំហb,4/ b˛bRិធិ@˛ b'b,4
ñtbិត
កំណត់
БR'bd b БR'bd b БR'bd b ũិតffi% ũិតffi%
t ñ'bd b | 301,993,064 | (311,032,180) | (9,039,116) | -5.59% | 20% |
t ñ'ñ,b dAbbd | ñ 549,118,204 | (550,670,202) | (1,551,998) | -0.96% | 20% |
t ñ'ៃ5 ត | 49,624,132 (39,033,018) 10,591,114 | 6.55% | 20% |
សរប
900,735,400 (900,735,400) -
b˛bRិធិ@˛ b'b,4 161,684,259
БRbd b'
1 t ñ'bRJb˚ ñយb't ũ5ិត
1-1 t ñ'UbБ„ bតtb¸វ™d -
1-2 t ñ'UbБ„bRJ˚ 548,004
1-3 t ñ'UbБ„ R™bñ˚đត' 566,632
1-4 t ñ'UbБ„b5JÅЧ -
1-5 t ñ'UbБ„UtbÅ
bdU
1,114,636
2 t ñ'UbБ„™តdñិ5
2-1 ñb វធ
2-2 ñb វធ
2-3 ñb វធ
ី -
ី -
ី -
2-4 t ñ'UbБ„™តdñិ5bdU -
3 t ñ'UbБ„bdU,
8% ៃRt ñ'UbБ„UtbÅ
-
89,171
b˚វ@RធR
ចំនួន
At
ffiñ'bñ'
™dbធ5
˚bត' ñ'ឥđ#R
БR'bd b ũិតffi%
БR'bd b
1-ឥđ#Rែñb Rdយៈbdb1B ˚ ឬតិ5ffiÅ 1-1ឥđ#RbÅ 'ñd 213,783,649 | 0% | - |
1-2ឥđ#Rbt™bbÅ 'ñd k,b™bñ˚đត'bÅ≥30ៃ5˛ 116,447 | 10% | 11,645 |
1-3ឥđ#RbÅJ'យ k,b™bñ˚đត'bÅ≥60ៃ5˛ 101,700 | 30% | 30,508 |
1-4ឥđ#R ត'UÅ' k,b™bñ˚đត'bÅ≥90ៃ5˛ 312,939 | 100% | 312,939 |
សរបុ រង (1) 214,314,735 | 355,092 | |
2-ឥđ#Rែñb Rdយៈbdbbt5RffiÅ1B ˚ 2-1ឥđ#RbÅ 'ñd 547,205,281 | 0% | - |
2-2ឥđ#Rbt™bbÅ 'ñd k,b™bñ˚ណត់សង≥30ៃ5˛ 821,222 | 10% | 82,122 |
2-3ឥđ#RbÅJ'យ k,b™bñ˚đត'bÅ≥180ៃ5˛ 392,265 | 30% | 117,678 |
2-4ឥđ#R ត'UÅ' k,b™bñ˚đត'bÅ≥360ៃ5˛ 103,580 | 100% | 103,580 |
សរបុ រង (2) 548,522,348 | 303,380 | |
សរបុ 1+2 762,837,083 | 658,472 | |
ឥđ#R#˚ÅAb'ែñbk,b™bñ˚đត'bÅ>30ៃ5˛ (ក) | 1,848,153 | |
bbត,bƒឥđ#RែñbbbbិR#R'4˛#ត' (ខ) | 762,837,083 | |
AR, តU˚đ, b (ក/ខ) | 0.24% |