Outstanding Amount and Collection Account Balance as of Current. Payment Date (after giving effect to payments to be made on such Payment Date): i. Tranche A-1 $545,225,081.00 ii. Tranche A-2 600,000,000.00 iii. Tranche A-3 500,040,000.00 iv. Tranche A-4 1,149,960,000.00 v. Tranche A-5 1,036,920,000.00 vi. Aggregate Outstanding Amount of all Tranches of Recovery Bonds: $3,832,145,081.00 vii. Excess Funds Subaccount Balance $41,030,390.94 viii. Capital Subaccount Balance $20,321,097.37 ix. Aggregate Collection Account Balance $61,351,488.31 7. Shortfalls in Interest and Principal Payments as of Current Payment Date
Appears in 2 contracts
Samples: Servicing Agreement (PG&E Wildfire Recovery Funding LLC), Servicing Agreement
Outstanding Amount and Collection Account Balance as of Current. Payment Date (after giving effect to payments to be made on such Payment Date): i. Tranche A-1 $545,225,081.00 $ 506,611,046.00 ii. Tranche A-2 600,000,000.00 540,000,000.00 iii. Tranche A-3 500,040,000.00 360,000,000.00 iv. Tranche A-4 1,149,960,000.00 1,260,000,000.00 v. Tranche A-5 1,036,920,000.00 900,000,000.00 vi. Aggregate Outstanding Amount of all Tranches of Recovery Bonds: $3,832,145,081.00 $ 3,566,611,046.00 vii. Excess Funds Subaccount Balance $41,030,390.94 4,291,796.51 viii. Capital Subaccount Balance $20,321,097.37 18,120,044.67 ix. Aggregate Collection Account Balance $61,351,488.31 $ 22,411,841.18 7. Shortfalls in Interest and Principal Payments as of Current Payment Date
Appears in 1 contract
Samples: s1.q4cdn.com
Outstanding Amount and Collection Account Balance as of Current. Payment Date (after giving effect to payments to be made on such Payment Date): i. Tranche A-1 $545,225,081.00 513,188,246.00 ii. Tranche A-2 600,000,000.00 iii. Tranche A-3 500,040,000.00 iv. Tranche A-4 1,149,960,000.00 v. Tranche A-5 1,036,920,000.00 vi. Aggregate Outstanding Amount of all Tranches of Recovery Bonds: $3,832,145,081.00 3,800,108,246.00 vii. Excess Funds Subaccount Balance $41,030,390.94 23,250,575.44 viii. Capital Subaccount Balance $20,321,097.37 20,859,892.86 ix. Aggregate Collection Account Balance $61,351,488.31 7. Shortfalls in Interest and Principal Payments as of Current Payment Date44,110,468.30
Appears in 1 contract
Samples: Servicing Agreement (PG&E Wildfire Recovery Funding LLC)
Outstanding Amount and Collection Account Balance as of Current. Payment Date (after giving effect to payments to be made on such Payment Date): i. Tranche A-1 $545,225,081.00 412,621,732.00 ii. Tranche A-2 600,000,000.00 540,000,000.00 iii. Tranche A-3 500,040,000.00 360,000,000.00 iv. Tranche A-4 1,149,960,000.00 1,260,000,000.00 v. Tranche A-5 1,036,920,000.00 900,000,000.00 vi. Aggregate Outstanding Amount of all Tranches of Recovery Bonds: $3,832,145,081.00 3,472,621,732.00 vii. Excess Funds Subaccount Balance $41,030,390.94 4,056,935.91 viii. Capital Subaccount Balance $20,321,097.37 19,385,372.14 ix. Aggregate Collection Account Balance $61,351,488.31 23,442,308.05 7. Shortfalls in Interest and Principal Payments as of Current Payment Date
Appears in 1 contract
Samples: s1.q4cdn.com
Outstanding Amount and Collection Account Balance as of Current. Payment Date (after giving effect to payments to be made on such Payment Date): i. Tranche A-1 $545,225,081.00 513,188,246.00 ii. Tranche A-2 600,000,000.00 iii. Tranche A-3 500,040,000.00 iv. Tranche A-4 1,149,960,000.00 v. Tranche A-5 1,036,920,000.00 vi. Aggregate Outstanding Amount of all Tranches of Recovery Bonds: $3,832,145,081.00 3,800,108,246.00 vii. Excess Funds Subaccount Balance $41,030,390.94 23,250,575.44 viii. Capital Subaccount Balance $20,321,097.37 20,859,892.86 ix. Aggregate Collection Account Balance $61,351,488.31 44,110,468.30 7. Shortfalls in Interest and Principal Payments as of Current Payment Date
Appears in 1 contract
Samples: Servicing Agreement