NISSAN AUTO LEASING LLC II, as Depositor, and WILMINGTON TRUST, NATIONAL ASSOCIATION, as Owner Trustee AMENDED AND RESTATED TRUST AGREEMENT Dated as of September 28, 2011Trust Agreement • September 28th, 2011 • Nissan Auto Lease Trust 2011-B • Asset-backed securities • Delaware
This Amended and Restated Trust Agreement (as amended, supplemented or otherwise modified from time to time, this “Agreement”), dated as of September 28, 2011, is between Nissan Auto Leasing LLC II, a Delaware limited liability company (“NALL II”), as depositor (the “Depositor”), and Wilmington Trust, National Association, a national banking association with trust powers (“Wilmington Trust”), as trustee (the “Owner Trustee”).
NISSAN AUTO LEASE TRUST 2011-B $156,000,000 0.34985% Asset Backed Notes, Class A-1 $378,000,000 LIBOR + 0.18% Asset Backed Notes, Class A-2 $351,000,000 0.92% Asset Backed Notes, Class A-3 $85,000,000 1.10% Asset Backed Notes, Class A-4 UNDERWRITING...Underwriting Agreement • September 23rd, 2011 • Nissan Auto Lease Trust 2011-B • Asset-backed securities • New York
Merrill Lynch, Pierce, Fenner & Smith Incorporated One Bryant Park, 11th Floor New York, New York 10036 as Representative of the several Underwriters
NILT TRUST, as Transferor, and NISSAN AUTO LEASING LLC II, as Transferee SUBI CERTIFICATE TRANSFER AGREEMENT Dated as of September 28, 2011Subi Certificate Transfer Agreement • September 28th, 2011 • Nissan Auto Lease Trust 2011-B • Asset-backed securities • New York
This SUBI Certificate Transfer Agreement, dated as of September 28, 2011 (as amended, supplemented or otherwise modified from time to time, this “Agreement”), is between NILT Trust, a Delaware statutory trust (“NILT Trust”), as transferor (the “Transferor”), and Nissan Auto Leasing LLC II, a Delaware limited liability company (“NALL II”), as transferee (the “Transferee”).
NISSAN-INFINITI LT, as Titling Trust, NILT TRUST, as Grantor and UTI Beneficiary, and NISSAN MOTOR ACCEPTANCE CORPORATION, as Servicer,Servicing Supplement • September 28th, 2011 • Nissan Auto Lease Trust 2011-B • Asset-backed securities • California
This 2011-B SUBI Servicing Supplement, dated as of September 28, 2011 (as amended, supplemented or otherwise modified, this “2011-B Servicing Supplement”), is among Nissan-Infiniti LT, a Delaware statutory trust (the “Titling Trust”), NILT Trust, a Delaware statutory trust, as grantor and initial beneficiary of the Titling Trust (in such capacities, the “Grantor” and the “UTI Beneficiary,” respectively), and Nissan Motor Acceptance Corporation, a California corporation (“NMAC”), as servicer (the “Servicer”).
NISSAN AUTO LEASE TRUST 2011-B, U.S. BANK NATIONAL ASSOCIATION, as Indenture Trustee and as Secured Party, and U.S. BANK NATIONAL ASSOCIATION, as Securities Intermediary CONTROL AGREEMENT Dated as of September 28, 2011Control Agreement • September 28th, 2011 • Nissan Auto Lease Trust 2011-B • Asset-backed securities • New York
This Control Agreement, dated as of September 28, 2011 (as amended, supplemented or otherwise modified from time to time, this “Agreement”) is among Nissan Auto Lease Trust 2011-B, a statutory trust formed pursuant to the laws of the State of Delaware (the “Issuing Entity”), U.S. Bank National Association, a national banking association (“U.S. Bank”), in its capacity as securities intermediary (the “Securities Intermediary”), and in its capacity as indenture trustee (the “Indenture Trustee”) on behalf of the holders of the Notes (the “Secured Party”) under the Indenture, dated as of September 28, 2011 (the “Indenture”), by and between the Issuing Entity and the Indenture Trustee.
NILT TRUST, as Grantor and UTI Beneficiary, NISSAN MOTOR ACCEPTANCE CORPORATION, as Servicer, NILT, INC., as Titling Trustee, WILMINGTON TRUST COMPANY, as Delaware Trustee, and U.S. BANK NATIONAL ASSOCIATION, as Trust Agent 2011-B SUBI SUPPLEMENT...2011-B Subi Supplement • September 28th, 2011 • Nissan Auto Lease Trust 2011-B • Asset-backed securities • Delaware
This 2011-B SUBI Supplement, dated as of September 28, 2011 (as amended, supplemented or otherwise modified from time to time, this “2011-B SUBI Supplement”), is among NILT Trust, a Delaware statutory trust (“NILT Trust”), as grantor and initial beneficiary (in such capacity, the “Grantor” and the “UTI Beneficiary,” respectively), Nissan Motor Acceptance Corporation, a California corporation (“NMAC”), as servicer, (the “Servicer”), NILT, Inc., a Delaware corporation, as trustee (the “Titling Trustee”), Wilmington Trust Company, a Delaware corporation with trust powers, as Delaware trustee (the “Delaware Trustee”), and U.S. Bank National Association, a national banking association (“U.S. Bank”), as trust agent (the “Trust Agent”).
NISSAN AUTO LEASING LLC II, as Depositor, and NISSAN AUTO LEASE TRUST 2011-B, as Transferee TRUST SUBI CERTIFICATE TRANSFER AGREEMENT Dated as of September 28, 2011Trust Subi Certificate Transfer Agreement • September 28th, 2011 • Nissan Auto Lease Trust 2011-B • Asset-backed securities • New York
This Trust SUBI Certificate Transfer Agreement, dated as of September 28, 2011 (as amended, supplemented or otherwise modified from time to time, this “Agreement”), is between Nissan Auto Leasing LLC II, a Delaware limited liability company (“NALL II”), as depositor (the “Depositor”), and Nissan Auto Lease Trust 2011-B, a Delaware statutory trust (the “Issuing Entity”), as transferee (in such capacity, the “Transferee”).
AGREEMENT OF DEFINITIONS by and among NISSAN MOTOR ACCEPTANCE CORPORATION NISSAN AUTO LEASING LLC II NISSAN AUTO LEASE TRUST 2011-B NISSAN-INFINITI LT NILT TRUST NILT, INC. WILMINGTON TRUST, NATIONAL ASSOCIATION WILMINGTON TRUST COMPANY Dated as of...Agreement of Definitions • September 28th, 2011 • Nissan Auto Lease Trust 2011-B • Asset-backed securities • New York
This Agreement of Definitions (as amended, supplemented or otherwise modified, this “Agreement of Definitions”), dated as of September 28, 2011, is by and among Nissan Auto Lease Trust 2011-B, as issuer (the “Issuing Entity”), NILT Trust, a Delaware statutory trust, as grantor and initial beneficiary (in such capacity, the “Grantor” and the “UTI Beneficiary,” respectively), Nissan-Infiniti LT, a Delaware statutory trust (the “Titling Trust”), Nissan Motor Acceptance Corporation, a California corporation (“NMAC”), in its individual capacity, as servicer and as administrative agent (in such capacity, the “Servicer” and the “Administrative Agent,” respectively), Nissan Auto Leasing LLC II, a Delaware limited liability company (“NALL II”), NILT, Inc., a Delaware corporation, as trustee to the Titling Trust (the “Titling Trustee”), Wilmington Trust, National Association, a national banking association with trust powers, as owner trustee (the “Owner Trustee”), Wilmington Trust Company, a Del
NISSAN AUTO LEASE TRUST 2011-B, NISSAN MOTOR ACCEPTANCE CORPORATION, as Administrative Agent, NISSAN AUTO LEASING LLC II, as Depositor, and U.S. BANK NATIONAL ASSOCIATION, as Indenture TrusteeTrust Administration Agreement • September 28th, 2011 • Nissan Auto Lease Trust 2011-B • Asset-backed securities • New York
This Trust Administration Agreement, dated as of September 28, 2011 (as amended, supplemented or otherwise modified from time to time, this “Agreement”), is among Nissan Auto Lease Trust 2011-B, a Delaware statutory trust (the “Issuing Entity”), Nissan Motor Acceptance Corporation, a California corporation (“NMAC”), as administrative agent (in such capacity, the “Administrative Agent”), Nissan Auto Leasing LLC II, a Delaware limited liability company (“NALL II”), as depositor (the “Depositor”), and U.S. Bank National Association, a national banking association (“U.S. Bank”), as indenture trustee (the “Indenture Trustee”).
NISSAN AUTO LEASE TRUST 2011-B, NISSAN MOTOR ACCEPTANCE CORPORATION, as Administrative Agent, NISSAN AUTO LEASING LLC II, as Depositor, and U.S. BANK NATIONAL ASSOCIATION, as Indenture TrusteeTrust Administration Agreement • September 23rd, 2011 • Nissan Auto Lease Trust 2011-B • Asset-backed securities • New York
This Trust Administration Agreement, dated as of September 28, 2011 (as amended, supplemented or otherwise modified from time to time, this “Agreement”), is among Nissan Auto Lease Trust 2011-B, a Delaware statutory trust (the “Issuing Entity”), Nissan Motor Acceptance Corporation, a California corporation (“NMAC”), as administrative agent (in such capacity, the “Administrative Agent”), Nissan Auto Leasing LLC II, a Delaware limited liability company (“NALL II”), as depositor (the “Depositor”), and U.S. Bank National Association, a national banking association (“U.S. Bank”), as indenture trustee (the “Indenture Trustee”).
