FIRST AMENDMENT TO BUSINESS LOAN AGREEMENT AND CONVERTIBLE SECURED PROMISSORY NOTE
EXECUTION
VERSION
FIRST
AMENDMENT TO BUSINESS LOAN AGREEMENT
AND
CONVERTIBLE SECURED PROMISSORY NOTE
This
First Amendment to Business Loan Agreement and Convertible Secured Promissory
Note (this “Amendment”) is
entered into and made effective December 23, 2009 (the “First Amendment Effective
Date”) by and between EnergyConnect Group, Inc. (“ECGroup”), an Oregon
corporation, and EnergyConnect, Inc. (“ECInc”), an Oregon
corporation (each, a “Borrower” and
collectively, the “Borrowers”), and
Aequitas Commercial Finance, LLC, an Oregon limited liability company (“Lender”). Capitalized
terms used herein and not otherwise defined shall have the meaning given thereto
in the Loan Agreement (as defined below).
RECITALS:
A. WHEREAS,
the Borrowers and Lender are party to (i) that certain Business Loan Agreement
dated effective February 26, 2009 (as the same may be amended, modified, or
supplemented from time to time, the “Loan Agreement”)
pursuant to which Lender has agreed to make certain Loans to the Borrowers on
the terms and conditions set forth therein; and (ii) that certain Convertible
Secured Promissory Note dated February 26, 2009, by the Borrowers in favor of
Lender in the original principal amount of $5,000,000 (as the same may be
amended, modified, or supplemented from time to time, the “Note”);
and
B. WHEREAS,
the Borrowers have requested that Lender, and Lender is willing to, amend the
Loan Agreement and the Note to extend the Final Maturity, reduce the interest
rate, and modify certain covenants, among other things.
C. WHEREAS,
the aggregate outstanding principal balance of Loans owing to Lender on the date
hereof equals $2,050,000.
NOW
THEREFORE, for good and valuable consideration, the receipt and sufficiency of
which are hereby acknowledged, the parties agree as follows:
AGREEMENT:
1. Amendments. Subject
to the terms and conditions of this Amendment, the Loan Agreement and the Note
are hereby amended as follows:
|
a.
|
Interest. Section
2(a) of the Loan Agreement is hereby deleted in its entirety and replaced
with the following, and Section 3 of the Note is amended to reflect the
changes made to Section 2(a) of the Loan
Agreement:
|
“(a) Interest. Interest
shall accrue on the unpaid balance of the Loan calculated on the basis of a
365-day year and actual days elapsed, as follows:
EXECUTION VERSION
(i) During
the 12-month period from the Effective Date to the first anniversary thereof, at
the rate of (A) 30% per annum with respect to Loans made prior to December 23,
2009, as follows: (1) interest at the rate of 23% per annum shall accrue and be
due and payable to Lender monthly in arrears (the “Current Interest”) and (2)
interest at the rate of 7% per annum shall accrue and shall be added to the
unpaid principal balance of the Loan on the first anniversary of the Effective
Date (the “Deferred Interest”); and (B) 25% per annum with respect to Loans made
on and after December 23, 2009, as follows: (1) Current Interest
shall accrue at the reduced rate of 22% per annum and be due and payable to
Lender monthly in arrears and (2) Deferred Interest shall accrue at the reduced
rate of 3% per annum and shall be added to the unpaid principal balance of the
Loan on the first anniversary of the Effective Date. Any Current
Interest not paid when due also will be added to the Loan and increase the
unpaid principal balance thereof.
(ii) From
and after the first anniversary of the Effective Date, all Loans (regardless
when made) shall accrue interest at the rate of 25% per annum as follows: (A)
Current Interest shall accrue at the rate of 22% per annum and be due and
payable to Lender monthly in arrears and (B) Deferred Interest shall accrue at
the rate of 3% per annum and shall be added to the unpaid principal balance of
the Loan in arrears on the first day of each month. Any Current
Interest not paid when due also will be added to the Loan and increase the
unpaid principal balance thereof.
(iii) During
the life of the Loan until the later of Final Maturity and repayment of the Loan
in full, unless otherwise provided for in this Agreement, minimum interest of
$50,000 per month shall be payable as follows: minimum Current Interest of
$38,333 per month plus minimum Deferred Interest of $11,667 per
month.”
|
b.
|
Funding
Default. Section 2(e) of the Loan Agreement is hereby
amended by deleting clause (i) thereof in its entirety and replacing it
with the following, and Section 3 of the Note is amended to reflect the
changes made to Section 2(e) of the Loan
Agreement:
|
(i) During
any Lender Default Period, the minimum interest provision of Section 2(a)(iii)
shall not apply and instead interest shall accrue and be calculated, and
Borrowers shall pay such interest, on the actual principal balance of the Loan
outstanding at a per annum rate equal to the rate originally applicable to such
Loan pursuant to Section 2(a) above less five hundred
basis points (5.0%), which interest rate reduction shall first be subtracted
from the interest rate that otherwise would be used to calculate Deferred
Interest payable on the Loan, and then, to the extent that the Deferred Interest
rate is reduced to zero prior to giving effect to the full five hundred basis
point interest rate reduction, from the interest rate that otherwise would be
used to calculate Current Interest payable on the Loan.
|
c.
|
Final
Maturity. Subject to the acceleration and prepayment
provisions described in Section 10 of the Loan Agreement and Section 14 of
the Note, the Final Maturity date defined in Section 2(c) of the Loan
Agreement and Section 4(b) of the Note is hereby extended to February 24,
2012.
|
|
d.
|
Borrowing
Base. Section 3(b)(ii) of the Loan Agreement is hereby
deleted in its entirety and replaced with the
following:
|
“(ii) Borrowing
Base. Subject to the maximum Facility Amount, the maximum
amount of an Advance requested by the Borrowers, plus all outstanding Advances
made to the date of such request, may not exceed an amount (the “Borrowing Base
Total”) equal to 75% of the sum of the Confirmed Registrations balance
shown on the most recent Borrowing Base Certificate plus 80% of the ILR Account
Receivable balance shown on the most recent Borrowing Base
Certificate.”
EXECUTION VERSION
|
e.
|
Company Budget
Performance. Section 3(b)(iii) of the Loan Agreement is
hereby replaced with the following:
|
“(iii) Company Budget
Performance. Prior to receiving any Advance, the Borrowers
must demonstrate that, on a consolidated basis, either Borrowers’ total revenue
or gross margin are performing at (A) from the Effective Date to the first
anniversary thereof, 80% or better, and (B) from and after the first anniversary
of the Effective Date, 90% or better, of the then-current Company Budget, as
shown on the most recent Monthly Compliance Certificate.”
|
f.
|
Financial Covenants
and Ratios. Section 5(f) of the Loan Agreement is hereby
deleted in its entirety and replaced with the
following:
|
“(f) Financial Covenants and
Ratios. Comply with the following covenants and
ratios:
|
i.
|
Accumulated
EBITDA. Maintain consolidated ECGroup EBITDA of not less
than:
|
(A) –$2,250,000
for the Quarter ending Xxxxx 0, 0000,
(X) –$3,500,000
for the two (2) Quarters ending July 4, 2009,
(C) –$300,000
for the three (3) Quarters ending October 3, 2009,
(D) –$1,200,000
for the (4) Quarters ending January 2, 2010
(E) 90%
of the EBITDA set forth in the Company Budget for the Quarter ending April 3,
2010, or for any Quarter thereafter, and
(F) $1
for each Fiscal Year, commencing with the Fiscal Year ending January 1,
2011.
ii. Accumulated Net
Income. Maintain consolidated ECGroup net income of not less
than:
(A) 90%
of the net income set forth in the Company Budget for the Quarter ending April
3, 2010, or for any Quarter thereafter, and
(B) $1
for each Fiscal Year, commencing with the Fiscal Year ending January 1,
2011.
iii. Tangible Net
Worth. In no event shall the Tangible Net Worth fall below
–$500,000.”
|
g.
|
Compliance
Certificate. Section 5(q) of the Loan Agreement is
hereby deleted in its entirety and replaced with the
following:
|
“Compliance
Certificate. Unless waived in writing by Lender, provide
Lender at least monthly with a certificate executed by such Borrower’s chief
financial officer, or other officer or person acceptable to Lender, in the form
attached hereto as Exhibit B.”
EXECUTION VERSION
|
h.
|
Management
Review. The following new Section 5(v) is hereby added
to the Loan Agreement:
|
“(v) Management
Review. Permit employees or agents of Lender at any reasonable
time during normal business hours upon reasonable advance notice to meet with
management of the Borrowers following each meeting of the board of directors of
a Borrower or the submission of each compliance certificate to Lender pursuant
to the terms of this Loan Agreement, in order to review then-current operations
or financial results of the Borrowers. Any expense incurred by Lender
incident to the exercise by Lender of any right under this section shall be
borne by Lender, except during periods during which an uncured Event of Default
has occurred hereunder. Any expense incurred by the Borrowers
incident to the exercise by Lender of any right under this section shall be
borne by the Borrowers.”
|
i.
|
Permitted
Indebtedness. Clause (1) of Section 7(a) of the Loan
Agreement is hereby deleted in its entirety and replaced with the
following:
|
“(a) Indebtedness and
Liens. (1) Except for trade debt incurred in the
normal course of business, the unsecured line of credit in the amount of
$120,000 from Xxxxx Fargo Bank N.A., purchase money secured debt incurred to
purchase equipment for use in the Borrowers’ business (provided that (A) liens
or security interests securing the same attach only to the equipment acquired by
the incurrence of such debt and the proceeds thereof, and (B) the aggregate
amount of such debt outstanding does not exceed $500,000 at any time), and
indebtedness to Lender contemplated by this Agreement, create, incur or assume
indebtedness for borrowed money, including capital leases, or incur any other
liabilities in excess of $1,000,000 in the aggregate.”
|
j.
|
Capital
Expenditures. Section 7(d) of the Loan Agreement is
hereby deleted in its entirety and replaced with the
following:
|
“(d) Capital
Expenditures. Make or permit any subsidiary to make aggregate
capital expenditures during any Fiscal Year from the Effective Date until Final
Maturity that exceed $200,000.”
|
k.
|
Definitions.
|
|
i.
|
The
defined term “Borrowing Base Certificate” in Section 13 of the Loan
Agreement is hereby deleted in its entirety and replaced with the
following: “Borrowing
Base Certificate. A certificate substantially in the
form of Exhibit C that sets forth information relating to the then-current
ILR Account Receivable.”
|
|
ii.
|
The
defined term “Budgeted Company Revenue” in Section 13 of the Loan
Agreement is hereby deleted in its entirety and replaced with the
following, added to the Loan Agreement in the appropriate alphabetical
order: “Company
Budget. The monthly financial budget of the Borrowers on
a consolidated basis as initially approved by the boards of directors for
any Fiscal Year, which shall be provided to Lender promptly after such
approval by the Borrower’s board of directors (but in no event later than
sixty (60) days after the beginning of the Fiscal Year to which it
relates), and which shall detail total revenue, gross margin, Net Income,
and EBITDA, as well as other customary revenue and expense
categories.”
|
EXECUTION VERSION
|
iii.
|
The
defined term “EBITDA” in Section 13 of the Loan Agreement is hereby
deleted in its entirety and replaced with the following: “EBITDA. The
consolidated Net Income of the Borrowers plus the aggregate amounts
deducted in determining such Net Income in respect of interest expenses,
taxes, depreciation and amortization; but not, however, giving effect to
extraordinary losses or gains in calculating Net
Income.”
|
|
iv.
|
The
defined term “Quarters or Quarterly” in Section 13 of the Loan Agreement
is hereby deleted in its entirety and replaced with the following: “Quarters or Quarterly. The
fiscal quarters of ECGroup’s Fiscal Year, which will end on the following
dates during the term of this Agreement: April 4, 2009; July 4,
2009; October 3, 2009; January 2, 2010; April 3, 2010; July 3, 2010;
October 2, 2010; January 1, 2011; April 2, 2011; July 2, 2011; October 1,
2011; and December 31, 2011.”
|
|
v.
|
The
following new defined terms are hereby added to Section 13 of the Loan
Agreement in appropriate alphabetical order and the subsections of Section
13 shall be renumbered accordingly:
|
|
1.
|
Fiscal
Year. The fiscal year of ECGroup, which comprises 52 or
53 weeks and ends on the Saturday closest to December
31.”
|
|
2.
|
“Net
Income. Net income of the Borrowers for any measurement
period, calculated in accordance with GAAP but deducting therefrom the
non-cash charge, if any, relating to the discount against the Note
attributed to the beneficial conversion feature of the Note pursuant to
EITF 98-5.”
|
|
l.
|
Exhibits. Exhibit
B and Exhibit C to the Loan Agreement are hereby deleted in their entirety
and replaced with Exhibit B and Exhibit C attached to this
Amendment.
|
EXECUTION VERSION
|
m.
|
Conversion of Note to
Common Stock. Section 6 of the Note is hereby amended as
follows:
|
|
i.
|
Section
6.a. of the Note is hereby deleted in its entirety and replaced with the
following:
|
“a. Voluntary
Conversion. Lender may elect at any time, in its sole and
absolute discretion, to convert (i) prior to the first anniversary of the
Effective Date, up to (A) two-thirds (2/3) of the principal amount of, plus all
accrued and unpaid Interest under, this Note with respect to Loans made prior to
December 23, 2009, that remain outstanding on the date of such election, plus (B) one hundred
percent (100%) of the principal amount of, plus all accrued and unpaid Interest
under, this Note with respect to Loans made after December 23, 2009, that remain
outstanding on the date of such election, and (ii) from and after the first
anniversary of the Effective Date, up to one hundred percent (100%) of the
principal amount of, plus all accrued and unpaid Interest under, this Note with
respect to all Loans, whenever extended by Lender to Borrowers, that remain
outstanding on the date of such election, in each case, into the number of whole
shares of ECGroup’s Common Stock (as so converted, the “Conversion Securities”) equal
to the amount of principal and interest to be converted divided by $0.0906
(subject to appropriate adjustment in the event of any stock dividend, stock
split, combination or similar recapitalization affecting such Common Stock after
the date hereof) (the “Conversion Price”), which
Conversion Price represents eighty percent (80%) of the volume-weighted average
price of ECGroup’s Common Stock quoted on the Nasdaq over-the-counter Bulletin
Board over the 10 business days preceding the Effective Date.
|
ii.
|
The
following new Section 6.e. is hereby added to the
Note:
|
“e. Forced Conversion by
ECGroup. Notwithstanding anything in this Section 6 to the
contrary, if, prior to the Final Maturity and if this Note has not yet been
converted pursuant to Section 6.a., ECGroup proposes any sale or issuance to an
unrelated third party (an “Acquiror”) of a
number of shares of ECGroup’s Common Stock (or securities convertible,
exchangeable or exercisable for shares of) constituting a majority of the total
voting power of ECGroup in exchange for securities, cash or other consideration
issued or caused to be issued by Acquiror or any of its affiliates (a “Change of Control”),
ECGroup shall give written notice (a “Change of Control
Notice”) to Lender at least 15 days prior to the closing of the Change of
Control and may cause Lender to exercise its rights under Section 6.a. above and
convert the full amount of the outstanding principal amount of the Note, plus
all accrued and unpaid interest hereunder, provided that the following
conditions of the Change of Control are met: (i) the Acquiror is a public
company the equity securities of which are listed on the NYSE or Nasdaq; (ii)
the average trading volume in such equity securities of the Acquiror over the
10-day period immediately preceding the date of the Change of Control Notice has
been greater than the as-converted equity holding of Lender in ECGroup
represented by the Note; and (iii) the fully diluted conversion price applicable
to such forced conversion is at least $0.14 per share of Common Stock (subject
to appropriate adjustment in the event of any stock dividend, stock split,
combination or similar recapitalization affecting such Common Stock after the
date hereof). The other provisions of this Section 6 relating to
conversion procedures and mechanics shall apply to a conversion under this
Section 6.e.
2. Conditions
Precedent. Lender’s obligations hereunder shall be subject to
the fulfillment to Lender’s satisfaction of all of the following
conditions:
|
a.
|
The
Borrowers shall execute and deliver to Lender an executed counterpart to
this Amendment;
|
EXECUTION VERSION
|
b.
|
The
Borrowers shall have paid to Lender all fees and costs incurred by Lender
in connection with preparing and negotiating this Amendment, including
reasonable attorneys’ fees;
|
|
c.
|
The
Borrowers shall have paid to Lender in immediately available funds a
non-refundable amendment fee in the amount of Twenty Five Thousand Dollars
($25,000);
|
|
d.
|
Approval
of this Amendment by Borrowers’ boards of directors and shareholders, as
necessary; and
|
|
e.
|
Approval
of this Amendment by Lender’s Investment
Committee.
|
3. Representations and
Warranties. The Borrowers represent and warrant to Lender that
all representations and warranties set forth in the Loan Agreement are true and
correct in all material respects as of the First Amendment Effective Date,
except to the extent that such representations and warranties relate expressly
to an earlier date.
4. Recitals. The
recitals contained in this Amendment as incorporated herein by this reference as
though fully set forth herein.
5. Effect of
Amendment. This Amendment, the Loan Agreement, the Note, the
Related Documents, and any prior written amendments signed by Lender and the
Borrowers, and the other written documents and agreements between Lender and the
Borrowers set forth in full all of the representations and agreements of the
parties with respect to the subject matter hereof and supersede all prior
discussions, representations, agreements and understandings between the parties
with respect to the subject hereof. Except to the extent expressly
set forth in this Amendment, all of the terms and provisions of the Loan
Agreement (as amended hereby), the Note, Related Documents and all other
documents and agreements between Lender and the Borrowers shall continue in full
force and effect and the same are hereby ratified and confirmed.
6. Severability. If
any of the provisions contained in this Amendment shall be invalid, illegal or
unenforceable in any respect, the validity of the remaining provisions contained
in this Agreement, the Loan Agreement, the Note, or the Related Documents shall
not be affected.
7. Counterparts. This
Amendment may be executed in counterparts, each of which will be deemed an
original, and all of which taken together shall constitute one and same
instrument.
[Remainder
of page intentionally left blank.]
EXECUTION VERSION
IN WITNESS WHEREOF, the parties have
executed this Amendment as of the date first set forth above.
BORROWERS:
|
|
ENERGYCONNECT
GROUP, INC.,
|
|
an
Oregon corporation
|
|
By:
|
/s/ Xxxxxx Xxxxxx
|
Name:
|
Xxxxxx
Xxxxxx
|
Title:
|
CFO
|
ENERGYCONNECT,
INC.
|
|
an
Oregon corporation
|
|
By:
|
/s/ Xxxxxx Xxxxxx
|
Name:
|
Xxxxxx
Xxxxxx
|
Title:
|
CFO
|
LENDER:
|
|
AEQUITAS
COMMERCIAL FINANCE, LLC,
|
|
an
Oregon limited liability company
|
|
By:
|
/s/ Xxxxxx X.
XxxXxxxxxx
|
Name:
|
Xxxxxx
X. XxxXxxxxxx
|
Title:
|
Executive
VP
|
EXECUTION
VERSION
EXHIBIT
B
MONTHLY COMPLIANCE
CERTIFICATE
|
Borrower:
|
EnergyConnect
Group, Inc.
|
EnergyConnect,
Inc.
CERTIFICATION
I, Name ,
am the Title
of Borrower
, and am authorized to make the following statements and
Certification pursuant to the Business Loan Agreement dated effective February
26, 2009 (as the same may be amended, modified, or supplemented from time to
time, the "Loan
Agreement") between Aequitas Commercial Finance, LLC ("Lender"), and
EnergyConnect, Inc. (“ECInc”) and
EnergyConnect Group, Inc. (“ECGroup”) (each a
"Borrower" and
collectively, the “Borrowers”). Capitalized
terms used in this Certification, unless otherwise defined, shall have the
meaning given them in the Loan Agreement.
As of the
date of this Certification, __Borrower
hereby certifies on behalf of both of the Borrowers that the following
information is true and correct with respect to the fiscal period most recently
ended:
1.
|
No
default or Event of Default exists under the Loan Agreement or the Related
Documents and no event has occurred which, with the passage of time or
otherwise, would constitute an Event of
Default.
|
2.
|
The
representations and warranties contained in the Loan Agreement are true
and correct in all material respects as of the date of this Certification,
with the same effect as though such representations and warranties had
been made on the date hereof, except to the extent that such
representations and warranties relate expressly to an earlier
date.
|
3.
|
The
Borrowers are in compliance with the financial covenants required by the
Loan Agreement, calculated on a consolidated basis as
follows:
|
a) Accumulated Quarterly
EBITDA
|
(i)
|
Required: –$1,200,000
for the (4) Quarters ending January 2, 2010, OR 90% of the EBITDA set
forth in the Company Budget for the Quarter ending April 3, 2010, or for
any Quarter thereafter, AND $1 for each Fiscal Year, commencing with the
Fiscal Year ending January 1, 2011
|
(ii) As
at the end of the most recent referenced period: $_____________
b) Accumulated Net Income
(applicable only after delivery of 2010 Company Budget)
(i) Required:
90% of the net income in the most recent Company Budget
(ii) As
at the end of the most recent referenced period:
Budgeted net
income: $_____________
Actual net
income: $_____________
c) Minimum Tangible Net
Worth
(i) Required: Note
less than -$500,000
(ii) As
at the end of the most recent referenced
period: $_____________
d) Company Budget
Performance
(i) Required:
demonstrate that either Borrowers’ total revenue or gross margin are performing
at 80% or better (90% or better effective on the first anniversary of the
Effective Date) of the then-current Company Budget (this will not be measured in
the first two months of the year until after the Fiscal Year Company
Budget is provided to Lender after approval by the Borrower’s board
of directors (as provided in the Agreement), at that time Borrower will reissue
its Monthly Compliance Certificate for any months where no Company Budget
measure was previously available) .
(ii) Actual
consolidated total revenue of the Borrowers for Current
Month: $______________.
iii) Consolidated
total revenue of the Borrowers for Current Month per Company
Budget: $_________________.
iv) The
Borrowers’ total revenue performance percentage (a/b x 100): ____%
(must equal or exceed 80% or better (90% or better effective on the first
anniversary of the Effective Date))
EXECUTION VERSION
v) Actual
consolidated gross margin of the Borrowers for Current
Month: ______%.
vi) Consolidated
gross margin of the Borrowers for Current Month per Company
Budget: ______%.
vii) The
Borrowers’ gross margin performance percentage (d/e x 100): ____%
(must equal or exceed 80% or better (90% or better effective on the first
anniversary of the Effective Date))
4.
|
ILR Account
Receivable.
|
a)
Borrower Loan balance at the end of the Period: $______________.
e)
Balance of ILR Account Receivable on the last day of the
Period: $________________.
f)
Balance of Confirmed
Registrations on the last day of the
Period: $________________.
g)
|
Borrowing
Base Total on the last day of the Current Month ( f x .75 + e x .80):
$_________________________.
|
o
PJM report of ECInc’s confirmed ILR program portfolio as of the last day of the
Period is attached.
5.
|
Attached
are the Borrowers’ consolidated and consolidating balance sheet, income
statement, and statement of cash flow for the monthly period ended
________________ (the “Period”). Such financial statements are
prepared in accordance with GAAP (subject to year-end adjustments and
footnote information required by
GAAP).
|
6.
|
Attached
is a forecast of the Borrowers’ balance sheet, income statement and cash
flow for the next 12 months on a 12 month rolling
basis.
|
7.
|
Attached
is a summary of ECInc’s current sales backlog and sales opportunities
pipeline relating to the ILR Account
Receivable.
|
8.
|
Attached
is the Borrowers’ accounts receivable and accounts payable, including
detail of any reductions in the ILR Account Receivable experienced during
the Period.
|
9.
|
As
of the date of this certification on ____ days PJM mandatory energy
curtailment events have occurred relating to PJM regions served by ECInc
during the period between June 1 and September 30 of the current or, prior
to June 1 in the current Fiscal Year, previous
year.
|
10.
|
The
ILR Notification System has been operating properly and has experienced no
material detrimental changes since February 26, 2009 except those as
reported below.
|
_____________________________________________________________________________________
11.
|
The
Borrowers are otherwise in compliance with all terms and conditions set
forth in the Loan Agreement and the Related
Documents.
|
In my
capacity indicated above, I confirm that the information contained in such
financial statements fairly presents in all material respects the financial
position of each Borrower on the date thereof (subject to year-end adjustments
and footnote information required by GAAP).
Dated:
_______________________.
________________________________________________
[signature]
Name:
Title:
EXECUTION
VERSION
EXHIBIT
C
BORROWING BASE
CERTIFICATE
|
Borrower:
|
EnergyConnect
Group, Inc.
|
EnergyConnect,
Inc.
CERTIFICATION
I, Name ,
am the Title
of
Borrower , and am authorized to make
the following statements and Certification pursuant to the Business Loan
Agreement dated effective February 26, 2009 (as the same may be amended,
modified, or supplemented from time to time, the "Loan Agreement")
between Aequitas Commercial Finance, LLC ("Lender"), and
EnergyConnect, Inc. (“ECInc”) and
EnergyConnect Group, Inc. (“ECGroup”) (each a
"Borrower" and
collectively, the “Borrowers”). Capitalized
terms used in this Certification, unless otherwise defined, shall have the
meaning given them in the Loan Agreement.
As of the
date of this Certification,
Borrower hereby certifies on behalf of both of
the Borrowers on a consolidated basis that the following information is true and
correct with respect to the month ending __________________ (“Current
Month”):
1. ILR Account
Receivable.
a) Portion
of ILR Account Receivable attributable to the month preceding Current
Month: $______________.
b) Amount
actually received in Current Month relating to month preceding Current Month:
$________________.
c) Percentage
reduction in ILR payment with respect to month preceding Current Month (1 – b/a
x 100): ___%
d) Portion
of ILR Account Receivable attributable to Current
Month: $________________.
e) Balance
of ILR Account Receivable on the last day of the Current
Month: $________________.
f) Balance
of Confirmed Registrations on the last day of the Current
Month: $________________.
g) Borrowing
Base Total on the last day of the Current Month ( f x .75 + e x .80):
$_________________________.
o
PJM report of ECInc’s confirmed ILR program portfolio as of Current Month is
attached.
Dated:
_______________________.
________________________________________________
[signature]
Name:
Title: