Exhibit 10.1
SUBSEQUENT TRANSFER AGREEMENT
First Alliance Mortgage Company in its capacities as seller (in such
capacity, the "Seller") and as servicer (in such capacity, the "Servicer") and
First Alliance Mortgage Loan Trust 1998-4, as the "Purchaser", pursuant to the
Pooling and Servicing Agreement dated as of December 1, 1998, (the "Pooling and
Servicing Agreement") among the Seller, the Servicer and Norwest Bank Minnesota,
National Association, a national banking association, in its capacities as
Trustee (in such capacity, the "Trustee") and as master servicer (in such
capacity, the "Master Servicer"), hereby confirm their understanding with
respect to the sale by the Seller and the purchase by the Purchaser of those
Mortgage Loans (the "Subsequent Mortgage Loans") listed on the attached
Schedules of Mortgage Loans.
Conveyance of Subsequent Mortgage Loans. As of December 29, 1998 (the
"Subsequent Transfer Date"), the Seller does hereby irrevocably transfer,
assign, set over and otherwise convey to the Purchaser, without recourse (except
as otherwise explicitly provided for herein) all of its right, title and
interest in and to any and all benefits accruing from the Subsequent Mortgage
Loans which are delivered to the Trustee herewith (and all substitutions
therefor as provided by Sections 3.3, 3.4 and 3.6 of the Pooling and Servicing
Agreement), together with the related Subsequent Mortgage Loan documents and the
interest in any Property which secured a Subsequent Mortgage Loan but which has
been acquired by foreclosure or deed in lieu of foreclosure, and all payments
thereon and proceeds of the conversion, voluntary or involuntary, of the
foregoing; and proceeds of all the foregoing (including, but not by way of
limitation, all proceeds of any mortgage insurance, hazard insurance and title
insurance policy relating to the Subsequent Mortgage Loans, cash proceeds,
accounts, accounts receivable, notes, drafts, acceptances, chattel paper,
checks, deposit accounts, rights to payment of any and every kind, and other
forms of obligations and receivables which at any time constitute all or part of
or are included in the proceeds of any of the foregoing). The Seller shall
deliver the original Mortgage or mortgage assignment with evidence of recording
thereon (except as otherwise provided by the Pooling and Servicing Agreement)
and other required documentation in accordance with the terms set forth in
Sections 3.5 and 3.8 of the Pooling and Servicing Agreement.
The costs relating to the delivery of the documents specified in this
Subsequent Transfer Agreement and the Pooling and Servicing Agreement shall be
borne by the Seller.
The Seller hereby affirms the representations and warranties set forth
in the Pooling and Servicing Agreement that relate to the Seller and the
Subsequent Mortgage Loans as of the date hereof. The Seller hereby delivers
notice and confirms that each of the conditions set forth in Section 3.8(b),
3.8(c) and 3.8(d) to the Pooling and Servicing Agreement are satisfied as of the
date hereof.
Pursuant to Section 3.8(a) of the Pooling and Servicing Agreement, the
Seller instructs the Trustee to release one-hundred percent of the aggregate
principal balances of the Subsequent Mortgage Loans so transferred from the
Pre-Funding Account, $24,857,538.67 pursuant to this Subsequent Transfer
Agreement and to include $21,322,828.69 of the Subsequent Mortgage Loans listed
in Exhibit A hereto in Group I and $3,534,709.98 of the Subsequent Mortgage
Loans listed in Exhibit B hereto in Group II.
All terms and conditions of the Pooling and Servicing Agreement are
hereby ratified, confirmed and incorporated herein, provided that in the event
of any conflict the provisions of this Subsequent Transfer Agreement shall
control over the conflicting provisions of the Pooling and Servicing Agreement.
Terms capitalized herein and not defined herein shall have their
respective meanings as set forth in the Pooling and Servicing Agreement.
FIRST ALLIANCE MORTGAGE COMPANY,
as Seller and Servicer
By: /s/ Xxxxxxxxx Xxxxx
-------------------------------------
Name: Xxxxxxxxx Xxxxx
Title: Executive Vice President and
Chief Financial Officer
FIRST ALLIANCE MORTGAGE LOAN TRUST 1998-4,
by Norwest Bank Minnesota, National Association,
as Trustee
By: /s/ Xxxxx X. Xxxxxxxxx
-------------------------------------
Name: Xxxxx X. Xxxxxxxxx
Title: Vice President
NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
as Trustee and Master Servicer
By: /s/ Xxxxx X. Xxxxxxxxx
-------------------------------------
Name: Xxxxx X. Xxxxxxxxx
Title: Vice President
Dated: December 29, 1998
EXHIBIT A
LOAN SCHEDULE - 1998-4 (FIXED)
Loan Lien Cut-Off
Number Property Address City ST Zip Pos Balance
---------------------------------------------------------------------------------------------------------------------
106329 0000 XXX XXX XXXXXX XXXXXXXXXXX XX 00000 1 235,558.00
106340 000 X. XXXXXX XXXXXX XX XXXXX XX 00000 1 71,412.00
106343 00000 XXXXXXXXX XX XXXXXXX XX 00000 1 14,686.00
205119 0000 XXXXX XXXXX XX XXXX XX 00000 1 74,508.00
304719 0000 XXXXXXX XXXXXX XXXX XXXXX XX 00000 1 97,980.00
304731 0000 XXXX 00XX XXXXXX XXX XXXXXXX XX 00000 1 44,463.00
304733 00000 XXXXXXXXX XXXXXX XXXXXXX XX 00000 2 20,254.00
304749 0000 Xxxx Xxxxx Xxxxxx Xxxxxxx xxxx XX 00000 1 68,990.00
304755 0000 XXXX XXXXXXXX XXXXXX XXXXXXX XX 00000 1 96,724.00
304757 0000 XXXX 000XX XXXXXX XXX XXXXXXX XX 00000 1 23,933.00
304768 0000-0000 XXXX XXXXXXXXXX XXXXXX XXXX XXXXX XX 00000 1 83,119.00
304769 0000-0000-0000 XXXX XXXXXX XXXX XXXXXXX XX 00000 1 73,983.00
304773 0000 XXXXXX XXXXXX XXXX XXXXX XX 00000 1 107,435.00
304774 0000 XXXX 00XX XXXXXX XXXXXXXXX XX 00000 1 106,574.00
404605 00 XXXXXXX XXX XXX XXXXXXXXX XX 00000 1 75,641.54
404948 000 XXXXXXXXX XXXXX XXXXX XXX XXXXXXXXX XX 00000 1 95,406.50
405877 000 XXXXXXXX XXXXXX XXXX XX 00000 1 103,932.00
405888 00000 XXXXXXX XXXXXX XXXXXXX XX 00000 1 91,031.00
405891 0000 XXXXXXXX XXXXXX XXXXXXXX XX 00000 1 211,108.75
405939 0000 XXXXXX XXXXXX XXX XXXXXXXXX XX 00000 1 81,375.00
405947 00000 XXXXXXX XXXXXX XXXXXXX XX 00000 1 125,563.00
405948 000 XXXXXX XXXXX XXX XXXXX XX 00000 1 32,807.00
405950 0000 XXXXXXX XXXXXX XXXXXXX XX 00000 1 106,500.00
405955 0000 0XX XXXXXX XXXXXXXXXX XX 00000 1 66,290.00
405957 000 XXXXXX XXXXXX XXX XXXXXXXXX XX 00000 1 154,620.00
405958 00000 XXXXXX XXXXXXX XXXXXXX XX 00000 1 149,190.00
504881 0000 XXXX XXXXXX XXXXX XXXXXXXXX XX 00000 1 76,119.33
505506 00000 XXXXXXXX XXX XXX XXXXXXX XX 00000 1 63,443.98
505802 00000 XXXXXXXXX XX, Xxxxxx Xxxx XXX XXXXXXX XX 00000 1 66,414.00
505804 00000 XXXXXXX XX., Xxxx Xxxxx Xxxx XXX XXXXXXX XX 00000 1 114,617.00
505806 0000 XXXXXXXX XXX, Xxx Xxxx Xxxx XXX XXXXXXX XX 00000 1 85,487.00
505809 0000 XXXXXXX XX. #000 XXXX XXXXXXXXX XX 00000 1 83,770.00
505810 000 XXXX XXXXX XXXXXXXXX XX 00000 1 164,271.00
505812 000 XXXXX XXXXXX XXX. XXXXXX XX 00000 1 26,283.00
505813 00000 XXXXXXXX XX XXX XXXXXXXX XX 00000 1 75,117.00
706263 00 XXXX XXXXXXX XXXXXX XXXXXXXX XX 00000 2 20,236.20
707457 00000 00XX XX XXXXX XX 00000 1 83,930.31
707504 00000 XXXXX XXXXX XXXXXX XXXXXXX XXXX XX 00000 1 94,454.00
707523 00000 XXXXXX XX, XXXXXXXX XX 00000 1 121,550.00
707524 00000 XX XXXXXX XXXX XX XXXXXX XX 00000 1 67,989.00
707528 0000 XXXXX XXXXXXXXX XXXXXX XXXXXX XX 00000 1 86,665.00
707529 0000 X XXXXXXXX XX, XXXX XXXXXX XX 00000 1 78,025.00
707530 0000 XXXXXXXX XX, XX XXXXX XX 00000 1 63,116.00
707533 00000 XXXXXXX XXXXX XXXXXXXX XXXX XX 00000 1 74,671.00
707535 0000 XXXXXXX XX, XXXX XXXXXX XX 00000 1 60,851.00
707537 00000 X XXXXXXXXX XX, XX XXXXXX XX 00000 1 62,589.00
707538 00000 XXXXXX XX XXXXXXX XXXXXXX XXXX XX 00000 2 36,203.00
707540 0000 XXXX XXXXXX XXXXXXX XX 00000 1 83,627.00
806675 000 XXXXXX XX XXXXXXXXXXX XX 00000 1 94,013.52
806774 0000 X. 0XX XX XXX XXXX XX 00000 1 108,389.87
806786 0000 XXXX XX XXX XXXX XX 00000 1 191,382.00
806788 000 X XXXXXXX XXX. XXX XXXX XX 00000 1 111,823.00
806791 00 XXXXX XX XXX XXXX XX 00000 1 95,805.52
806816 000 XXXXXXX XXXXXX XXX XXXX XX 00000 1 160,670.00
806822 00000 XXXXXX XX XXX XXXX XX 00000 2 43,375.00
806841 00 XXXXXXXX XXXXX X XXXX XXXX XX 00000 1 80,347.00
806846 0000 XXXXXXXX XX XXX XXXX XX 00000 1 92,881.00
806849 0000 XXXXXXXXX XXX X XXXX XXXX XX 00000 1 98,706.00
806850 000 XXXXXXXXX XX XXXXXX XX 00000 1 155,916.00
806854 000 XXXXX XXXXX XXX XXX XXXX XX 00000 1 151,450.00
1301759 000 XXXXXXX XX. XXXXXXXXXXXX XX 00000 1 131,600.00
1301762 0000 XXXXXXX XX X.X. XXXXXXX XX 00000 1 49,395.00
1602831 0000 000XX XX X XXXXXXXX XX 00000 1 59,299.78
1603032 0000 00XX XXX XX XXXXXXX XX 00000 1 44,837.00
1603042 0000 XXXXXXX XXX X XXXXXXX XX 00000 1 69,178.00
1603045 0000 000XX XXX X X XXXXXXX XX 00000 1 88,959.00
1703054 0000 XXXXXXXX XXXXXX XXXXXX XX 00000 1 51,708.54
1703232 0000 X. XXXXXXXX XX XXXXXXXXX XX 00000 1 112,790.00
1703236 0000 XXXXXXX XX XXXXXX XX 00000 1 34,187.00
1703239 0000 X XXXXX XX XXXXXXXX XX 00000 1 74,019.00
1703240 00000 XXXXXXXXXX XXXXX XXXXXXXXXX XX 00000 1 68,760.00
1803886 000 XXXXX XXXXXXX XXXX XXX. XXXXXXX XX 00000 1 52,011.00
1803932 0000 X. XXXXXXX XXXXXXX XX 00000 1 75,990.00
1803933 0000 X. XXXXXX XXXXXX XXXXXXX XX 00000 1 33,176.00
1803941 0000 X. XXXXXX XXXXXX XXXXXXX XX 00000 1 111,990.00
1803960 000 X. XXXXX XX. XXXXXXXXXX XX 00000 1 72,790.00
1803963 000 X. XXXXXXXX XXXXXX XXX XXXX XX 00000 1 102,561.00
1803978 000 XXXXXXX XXXXXX XXXXXXXX XX 00000 1 88,970.00
1803985 0000 X. XXXXXXXXXX XXXXXX XXXXXXX XX 00000 1 35,340.00
1803986 0000 X XXXXXXX XXX XXXXXXX XX 00000 1 45,301.00
1803987 00000 X. 00XX XXXXXX XXXXXX XXXX XX 00000 1 148,747.00
1803988 000 X XXXXXXXXX XXX XXXXXXX XX 00000 1 60,750.00
1803993 0000 X. XXXX XXX XXXXXX XXXXXXX XX 00000 1 76,189.00
1803994 00000 XXXXXXX XXXXXX XXXX XXXXXXX XX 00000 1 44,280.00
Loan Current Current Mat Pmt Prop Occup Appraised Orig
Number Property Address Rate Pmt Date Type Type Type Value Type
---------------------------------------------------------------------------------------------------------------------------------
106329 0000 XXX XXX XXXXXX 9.500 1,980.70 1/1/29 A S P 286,000 F
106340 000 X. XXXXXX XXXXXX 8.490 548.59 2/1/29 A S P 174,000 F
106343 00000 XXXXXXXXX XX 10.250 160.07 2/1/14 A S I 90,000 F
205119 6030 XXXXX DRIVE 10.740 694.96 2/1/29 A S P 169,000 F
304719 0000 XXXXXXX XXXXXX 9.240 805.35 1/1/29 A S I 140,000 F
304731 0000 XXXX 00XX XXXXXX 8.750 349.79 1/1/29 A S P 118,000 F
304733 00000 XXXXXXXXX XXXXXX 8.750 159.34 2/1/29 A S P 150,000 F
304749 0000 Xxxx Xxxxx Xxxxxx 10.000 605.44 2/1/29 A S P 112,000 F
304755 0000 XXXX XXXXXXXX XXXXXX 9.500 813.31 2/1/29 A S P 124,000 F
304757 0000 XXXX 000XX XXXXXX 8.750 188.28 2/1/29 A S P 106,000 F
304768 0000-0000 XXXX XXXXXXXXXX XXXXXX 9.990 728.81 2/1/29 A F I 160,000 F
304769 0000-0000-0000 XXXX AVENUE 8.490 568.34 2/1/29 A F P 185,000 F
304773 0000 XXXXXX XXXXXX 9.740 922.24 3/1/29 A S P 153,500 F
304774 0000 XXXX 00XX XXXXXX 9.240 875.99 3/1/29 A S P 164,000 F
404605 00 XXXXXXX XXX 9.054 627.43 8/1/25 A S P 214,000 F
404948 000 XXXXXXXXX XXXXX 8.770 766.59 6/1/26 A S P 165,000 F
405877 000 XXXXXXXX XXXXXX 8.900 829.26 11/1/28 A S P 169,000 F
405888 00000 XXXXXXX XXXXXX 8.490 699.30 12/1/28 A S P 265,000 F
405891 0000 XXXXXXXX XXXXXX 8.990 1,698.99 00/0/00 X X X 000,000 X
000000 0000 XXXXXX XXXXXX 12.990 899.53 2/1/29 A S P 136,000 F
405947 00000 XXXXXXX XXXXXX 10.490 1,147.64 2/1/29 A S P 257,000 F
405948 000 XXXXXX XXXXX 8.490 406.58 2/1/09 A S P 194,000 F
405950 0000 XXXXXXX XXXXXX 9.240 875.38 2/1/29 A S P 200,000 F
405955 0000 0XX XXXXXX 8.750 521.50 3/1/29 A S P 102,000 F
405957 000 XXXXXX XXXXXX 8.490 1,187.80 2/1/29 A S P 450,000 F
405958 00000 XXXXXX XXXXXXX 8.990 1,199.34 2/1/29 A C P 226,000 F
504881 0000 XXXX XXXXXX 9.450 657.70 9/1/24 A S I 130,000 F
505506 00000 XXXXXXXX XXX 8.750 504.80 8/1/27 A S P 150,000 F
505802 00000 XXXXXXXXX XX, Xxxxxx Xxxx 9.490 557.96 1/1/29 A S P 190,000 F
505804 23861 VICTORY BL., West Hills Area 9.490 962.93 1/1/29 A S P 165,000 F
505806 0000 XXXXXXXX XXX, Xxx Xxxx Xxxx 8.490 841.32 2/1/14 A S P 160,000 F
505809 0000 XXXXXXX XX. #000 8.490 643.53 2/1/29 A C P 158,000 F
505810 000 XXXX XXXXX 9.740 1,410.14 0/0/00 X X X 000,000 X
000000 000 XXXXX XXXXXX XXX. 8.750 262.69 2/1/14 A S P 110,000 F
505813 12957 XXXXXXXX ST 8.990 603.87 2/1/29 A S P 111,000 F
706263 00 XXXX XXXXXXX XXXXXX 10.550 254.68 5/1/10 A S P 170,000 F
707457 00000 00XX XX 9.350 696.94 11/1/28 A S P 105,000 F
707504 00000 XXXXX XXXXX XXXXXX 9.490 793.53 2/1/29 A S P 135,000 F
707523 00000 XXXXXX XX, 9.240 999.08 2/1/29 A S P 190,000 F
707524 00000 XX XXXXXX XXXX 9.990 596.15 2/1/29 A S P 130,000 F
707528 0000 XXXXX XXXXXXXXX XXXXXX 9.990 759.91 2/1/29 A S I 145,000 F
707529 0000 X XXXXXXXX XX, 8.490 767.89 2/1/14 A S P 153,000 F
707530 0000 XXXXXXXX XX, 8.750 496.53 2/1/29 A S P 125,000 F
707533 00000 XXXXXXX XXXXX 9.240 613.76 2/1/29 A S P 139,000 F
707535 9246 OLYMPIC BL, 8.490 467.46 2/1/29 A S P 120,000 F
707537 00000 X XXXXXXXXX XX, 9.990 548.80 2/1/29 A S P 140,000 F
707538 18753 AGUIRO ST 11.990 434.26 2/1/14 A S P 165,000 F
707540 0000 XXXX XXXXXX 11.750 844.14 2/1/29 A S P 105,000 F
806675 000 XXXXXX XX 8.900 751.83 0/0/00 X X X 000,000 X
000000 0000 X. 0XX XX 8.490 833.76 11/1/28 A S P 167,000 F
806786 0000 XXXX XX 8.490 1,470.21 00/0/00 X X X 000,000 X
000000 000 X XXXXXXX XXX. 8.490 859.03 12/1/28 A S P 335,000 F
806791 00 XXXXX XX 7.990 702.79 12/1/28 A S P 244,000 F
806816 000 XXXXXXX XXXXXX 8.990 1,291.63 1/1/29 A S P 227,000 F
806822 00000 XXXXXX XX 13.950 576.19 1/1/14 A S P 230,000 F
806841 00 XXXXXXXX XXXXX 8.490 790.74 2/1/14 A S P 227,000 F
806846 0000 XXXXXXXX XX 9.240 763.44 2/1/29 A S P 196,000 F
806849 0000 XXXXXXXXX XXX 8.750 776.52 2/1/29 A S P 186,000 F
806850 000 XXXXXXXXX XX 8.490 1,197.75 0/0/00 X X X 000,000 X
000000 000 XXXXX XXXXX XXX 9.240 1,244.84 3/1/29 A S P 225,000 F
1301759 000 XXXXXXX DR. 9.500 1,106.56 2/1/29 A S P 175,500 F
1301762 0000 XXXXXXX XX X.X. 8.750 493.68 2/1/14 A S P 95,000 F
1602831 0000 000XX XX X 9.490 499.71 6/1/28 A S P 85,000 F
1603032 0000 00XX XXX XX 8.750 352.73 1/1/29 A S P 235,000 F
1603042 0000 XXXXXXX XXX X 8.750 544.22 2/1/29 A S P 169,000 F
1603045 0000 000XX XXX X X 8.750 699.84 2/1/29 A S P 165,000 F
1703054 0000 XXXXXXXX XXXXXX 7.490 488.04 6/1/13 A S I 77,000 F
1703232 0000 X. XXXXXXXX XX 9.990 988.98 2/1/29 A S P 141,000 F
1703236 0000 XXXXXXX XX 9.990 299.76 2/1/29 A S P 110,000 F
1703239 0000 X XXXXX XX 8.490 568.62 2/1/29 A S P 153,000 F
1703240 00000 XXXXXXXXXX XXXXX 8.490 676.70 2/1/14 A S P 106,000 F
1803886 000 XXXXX XXXXXXX XXXX XXX. 8.490 399.55 12/1/28 A F P 118,000 F
1803932 9849 X. XXXXXXX 9.970 665.18 1/1/29 A S P 95,000 F
1803933 0000 X. XXXXXX XXXXXX 9.250 341.44 1/1/14 A S I 52,000 F
1803941 0000 X. XXXXXX XXXXXX 9.940 977.83 1/1/29 A F P 140,000 F
1803960 000 X. XXXXX XX. 11.120 699.80 1/1/29 A S I 104,000 F
1803963 000 X. XXXXXXXX XXXXXX 11.280 998.47 1/1/29 A S P 139,000 F
1803978 000 XXXXXXX XXXXXX 8.990 1,126.55 0/0/00 X X X 000,000 X
0000000 0000 X. XXXXXXXXXX XXXXXX 8.490 271.48 2/1/29 A S P 95,000 F
1803986 0000 X XXXXXXX XXX 8.490 561.43 2/1/09 A F P 76,000 F
1803987 00000 X. 00XX XXXXXX 8.990 1,195.78 0/0/00 X X X 000,000 X
0000000 000 X XXXXXXXXX XXX 8.490 597.87 2/1/14 A S P 117,000 F
1803993 0000 X. XXXX XXX XXXXXX 8.750 599.38 2/1/29 A F P 152,000 F
1803994 00000 XXXXXXX XXXXXX 8.750 348.35 2/1/29 A S P 85,000 F
Page 1
EXHIBIT A
LOAN SCHEDULE - 1998-4 (FIXED)
Loan Lien Cut-Off
Number Property Address City ST Zip Pos Balance
--------------------------------------------------------------------------------------------------------
1803996 0000 X. XXXXXX XXXXXX XXXXXXX XX 00000 1 199,950.00
1803997 00000 X. XXXXXXXXX XXXXXX XXXXXXX XX 00000 1 65,790.00
1804002 00000 X. XXXXXX XX. XXXXXXX XX 00000 1 55,290.00
1804004 0000 X. XXXXXXXX XXXXXX XXXXXXX XX 00000 1 73,440.00
2102105 0000 XX 00XX XX #0 XXXXXXXX XX 00000 1 78,141.94
2102127 0000 XX 00XX XXX XXXXXXXX XX 00000 1 67,872.89
2102176 0000 XX 00XX XXX XXXXXXXX XX 00000 1 61,172.00
2102178 00000 X.X. XXXXXX XX. XXXXXXXX XX 00000 1 47,638.00
2102180 0000 X XXXXXXX XXX XXXXXXXX XX 00000 1 75,994.00
2102183 00000 XX XXXXX XX XXXXXXXX XX 00000 1 45,481.00
2102185 0000 X XXXXXXX XX XXXXXXXX XX 00000 1 65,419.00
2102188 000 XX 00XX XXX XXXXXXXX XX 00000 1 82,411.00
2102192 0000 XX 00XX XXX XXXXXXXX XX 00000 1 63,216.00
2202023 0000 XXXXXXX XXXXX XXXXXXXXXX XX 00000 1 89,092.00
2202044 0000 XXXXX XXXX XXXXXXXX XXXX XX 00000 1 89,040.00
2202049 000 XXXXX XXXX XXX XXXXXXX XX 00000 1 76,990.00
2202051 00000 X. XXXXXX XXXX XXXX XXXXXX XX 00000 1 63,037.00
2202053 0000 XXXXXXXX XXXXX XXXXXXXXXXXXXXX XX 00000 1 76,790.00
2202054 0000 X. XXXXXX XXX XXXXXXX XX 00000 1 37,651.00
2202056 0000 X. XXXXXX XXX. XXXXXXX XX 00000 1 83,990.00
2202062 0000 X. XXXXXXXX XXX. XXXXXXX XX 00000 1 41,959.00
2401695 0000 XXXXXXXX XXXXX XX XXXXXXXXXXX XX 00000 1 82,490.00
2401714 00000 XXX XXXX XXXXX XXXX XXXXX XX 00000 1 99,390.00
2401727 00000 XX 000XX XXXX XXXXX XX 00000 1 82,540.00
2401749 0000 X.X. 000 XXXXXX XXXXX XX 00000 1 175,690.00
2500356 0000 XXXXXXXX XXXXX XXXXX XXXXXXXX XX 00000 1 79,572.27
2500468 0000 XXXXXXX XXXX XXXXXXXXX XX 00000 1 127,778.00
2500479 000 XXXXXXXX XXXXX XXXXX XX 00000 1 41,791.00
2500482 0000 XXXXX XXXX XXXXXXX XX 00000 1 46,570.00
2500487 00000 XXXXXXX XXXXX XXXXXXXXXXX XX 00000 1 103,329.00
2600649 0000 X XXXXXXX XX XXXXXXX XX 00000 1 36,558.00
2600653 000 X 000XX XXX XXXXXXX XX 00000 1 20,020.00
2600663 00000 X 00XX XX XXXXXX XX 00000 2 34,747.00
2600664 000 X XXXXXXXX XX XXXXXXX XX 00000 1 22,349.00
2600666 0000 X XXXXXX XXXX XXX XXXXXXX XX 00000 2 26,802.00
2700686 000 00XX XX. XXXXX XX 00000 1 55,160.00
2700694 0000 XXXXX XXXXXXXX XX. XXXX XXXX XXXX XX 00000 1 35,244.00
2700708 0000 X. XXXXXXXXXX XX. XXXX XXXX XXXX XX 00000 1 80,990.00
2700720 000 XXXXX XXXX XXXXXX XXXXXX XX 00000 1 72,268.00
2900830 000 XXXXXX XXXXX XXXXX XX 00000 1 135,504.33
2900956 0000 XXXX XXX XXXX XXXXXXXX XX 00000 1 115,690.00
2900970 000 XXXXXXXX XXX XXXX XXXXXXX XX 00000 1 146,051.00
2900974 000 XXXXXXX XX. XXXXXXXXXXXX XX 00000 1 91,756.00
2900975 0000 XXXXXXXX XXXX XXXXXXX XX 00000 1 83,990.00
2900982 000 XXXXXX XXXXX XXXXXX XX 00000 1 82,934.00
2900984 000 XXXX XX. XXXXXXXXXX XX 00000 1 56,401.00
2900986 000 X. XXXX XXX XXXXXXX XX 00000 1 86,877.00
2900988 0000 XXXXXXX XXX XXXXXXXX XX 00000 1 91,138.00
3100070 000 XXXX XXXX XXXXXXX XX 00000 1 113,666.81
3100796 00 XXXXXXX XXXXXX XXXXXXXXXX XX 00000 1 91,074.96
3101009 000 XXXXXXXXX XXX XXXXXXXXXX XX 00000 1 41,944.03
3101070 000 XXXXXXXX XXX XXXXX XXXXXXXXX XX 00000 1 142,217.00
3101071 00 XXXXXXXXX XXXXXX XXXXXXX XX 00000 1 84,882.00
3101079 00 XXXXXXXX XXX XXXXX XX 00000 1 98,216.00
3101094 000 XXX XXXXXX XXXXXXXXXX XX 00000 1 64,093.00
3101100 00 XXXXXXX XXXXXX XXXXXX XXXX XX 00000 1 39,061.00
3101101 00 XXXXXX XX XXXX XXXXXXXXX XX 00000 1 80,264.00
3101104 00 XXXXXX XX XXXXXXXX XX 00000 1 83,122.00
3101105 00 XXXXXXX XX XXXXXXXXXX XX 00000 1 54,881.00
3101108 00 XXXXXX XX XXXXXXX XX 00000 1 59,059.00
3101109 000 XXXXXXX XXX XXXXXXXXX XXXX XX 00000 1 112,407.00
3101110 0 XXXX XXXXX XXXX XXXXXXXX XX 00000 1 198,863.00
3101114 000 XXXXXXXX XXXX XXXXX XXXXX XX 00000 1 94,854.00
3101115 000 XXXXXXX XXX XXXXXXXXX XX 00000 1 125,687.00
3101117 000 XXXXX XXX XXXXX XXXXXX XX 00000 1 41,053.00
3200383 0000 XXXXX XXXX XXXXX XX 00000 1 72,915.42
3200746 000 XXXXX XXXX XXXXXXXX XXXXXXX XX 00000 1 119,339.78
3200751 0 XXXXXXXX XXX XXXX XXXXXXX XX 00000 1 141,229.73
3201231 0000 XXXXX XX XXXXXXX XX 00000 1 129,000.00
3201232 000 XXXXXX XXX XXXXXXXX XX 00000 1 168,531.00
3201237 000 XXXXX XXXXXX XXXXXXXX XX 00000 1 125,828.00
3201241 000 XXXXXXXXX XXXX X XXXXXXXXX XX 00000 1 108,700.00
3201245 000 XXXXX XX XXX XXXX XXXX XX 00000 1 215,288.00
3201247 0000 XXXXXXXXX XX XXXXXXX XX 00000 1 48,073.00
3201249 00 XXXXX XX XXXXXXXXXX XX 00000 1 69,092.00
3201253 00 00XX XXXXXX XXXXX XXXXX XX 00000 1 158,315.00
3201257 00 XXXX XXXXX XXXXXXXXX XX 00000 1 118,990.00
3201263 000 XXXXXX XXX XXXXXXXX XX 00000 1 119,890.00
3300002 0000 XXXXXX XXXXXX XXXXXXXX XX 00000 1 91,175.81
3300381 000-00 000XX XXXXXX XXXXXX XXXXXXX XX 00000 1 102,892.52
3300637 00 XXXXXXXX XXXXXX XXXXXXXX XX 00000 1 94,269.49
3300803 000-00 000XX XXXXXX XXXXXX XXXXXXX XX 00000 1 125,058.53
3300868 000-00 000XX XXXXXX XXXXXX XX 00000 1 74,434.00
3300872 000 XXXXXXX XXXXXXX XXXXXXXX XX 00000 1 124,606.00
3300873 000-00 000XX XXXXXX XXXXXXX XXXXXXX XX 00000 1 60,924.00
Loan Current Current Mat Pmt Prop Occup Appraised Orig
Number Property Address Rate Pmt Date Type Type Type Value Type
--------------------------------------------------------------------------------------------------------------------
1803996 0000 X. XXXXXX XXXXXX 9.500 2,087.93 2/1/14 A S P 267,000 F
1803997 00000 X. XXXXXXXXX XXXXXX 8.990 528.89 2/1/29 A S P 87,000 F
1804002 11542 X. XXXXXX ST. 8.990 560.46 3/1/14 A S P 79,000 F
1804004 0000 X. XXXXXXXX XXXXXX 8.750 577.75 3/1/29 A F P 113,000 F
2102105 0000 XX 00XX XX #0 9.990 685.60 11/1/28 A C P 92,000 F
2102127 0000 XX 00XX XXX 9.990 595.40 11/1/28 A S P 85,000 F
2102176 0000 XX 00XX XXX 9.740 525.11 12/1/28 A S I 90,000 F
2102178 00000 X.X. XXXXXX XX. 10.740 444.33 2/1/29 A S P 124,000 F
2102180 0000 X XXXXXXX XXX 8.490 583.79 1/1/29 A S P 117,000 F
2102183 00000 XX XXXXX XX 8.490 349.39 2/1/29 A S P 125,000 F
2102185 0000 X XXXXXXX XX 8.490 643.82 2/1/14 A S P 115,000 F
2102188 000 XX 00XX XXX 8.490 633.09 2/1/29 A S P 130,000 F
2102192 0000 XX 00XX XXX 8.490 485.63 2/1/29 A S P 111,000 F
2202023 0000 XXXXXXX XXXXX 8.925 899.66 12/1/13 A S P 115,000 F
2202044 0000 XXXXX XXXX 8.490 684.01 2/1/29 A S P 137,000 F
2202049 000 XXXXX XXXX 10.740 718.11 2/1/29 A S P 140,000 F
2202051 00000 X. XXXXXX XXXX 8.750 790.02 2/1/09 A S P 165,000 F
2202053 0000 XXXXXXXX XXXXX 9.990 824.72 1/1/14 A S P 96,000 F
2202054 0000 X. XXXXXX XXX 10.740 351.18 2/1/29 A S P 164,000 F
2202056 0000 X. XXXXXX XXX. 8.990 675.20 2/1/29 A F P 129,500 F
2202062 0000 X. XXXXXXXX XXX. 8.750 330.09 2/1/29 A F P 155,000 F
2401695 0000 XXXXXXXX XXXXX XX 10.950 934.99 12/1/13 A S P 127,000 F
2401714 00000 XXX XXXX XXXXX 9.000 799.71 12/1/28 A S P 142,000 F
2401727 00000 XX 000XX XXXX 8.490 634.08 1/1/29 A S P 127,000 F
2401749 0000 X.X. 000 XXXXXX 9.990 1,540.51 2/1/29 A S P 251,000 F
2500356 0000 XXXXXXXX XXXXX 9.490 670.53 6/1/28 A S P 125,000 F
2500468 0000 XXXXXXX XXXX 8.490 981.60 1/1/29 A S P 197,000 F
2500479 000 XXXXXXXX XXXXX 8.750 328.77 2/1/29 A S P 126,000 F
2500482 0000 XXXXX XXXX 8.750 465.44 2/1/14 A S P 81,000 F
2500487 12670 BUCKEYE DRIVE 8.490 793.78 2/1/29 A S P 165,000 F
2600649 0000 X XXXXXXX XX 7.990 267.99 1/1/29 A S P 50,000 F
2600653 000 X 000XX XXX 10.150 177.91 1/1/29 A S P 74,000 F
2600663 00000 X 00XX XX 14.250 468.59 2/1/14 A S P 99,000 F
2600664 000 X XXXXXXXX XX 8.490 219.95 2/1/14 A S P 96,000 F
2600666 0000 X XXXXXX XXXX XXX 12.250 325.99 2/1/14 A S P 273,000 F
2700686 000 00XX XX. 10.990 524.88 1/1/29 A S P 80,000 F
2700694 0000 XXXXX XXXXXXXX XX. 8.490 346.86 2/1/14 A S P 104,000 F
2700708 3078 S. MOCKORANGE DR. 9.500 845.72 2/1/14 A S P 108,000 F
2700720 000 XXXXX XXXX XXXXXX 8.750 568.53 3/1/29 A S P 112,000 F
2900830 000 XXXXXX XXXXX 8.750 1,069.77 0/0/00 X X X 000,000 X
0000000 0000 XXXX XXX XXXX 9.000 930.87 1/1/29 A S P 178,000 F
2900970 000 XXXXXXXX XXX 8.750 1,290.67 0/0/00 X X X 000,000 X
0000000 000 XXXXXXX XX. 8.500 796.28 1/1/19 A S P 125,000 F
2900975 0000 XXXXXXXX XXXX 9.650 715.44 1/1/29 A S P 105,000 F
2900982 000 XXXXXX XXXXX 9.450 694.33 1/1/29 A S P 193,000 F
2900984 000 XXXX XX. 8.740 498.06 1/1/19 A S P 88,000 F
2900986 000 X. XXXX XXX 8.750 683.46 2/1/29 A S P 155,000 F
2900988 0000 XXXXXXX XXX 8.750 716.98 1/1/29 A S P 154,000 F
3100070 000 XXXX XXXX 9.375 958.73 11/1/26 A S P 155,000 F
3100796 00 XXXXXXX XXXXXX 9.125 744.67 5/1/28 A S P 152,000 F
3101009 000 XXXXXXXXX XXX 9.900 365.16 11/1/28 A S P 139,000 F
3101070 000 XXXXXXXX XXX 10.990 1,353.29 0/0/00 X X X 000,000 X
0000000 00 XXXXXXXXX XXXXXX 10.550 779.62 1/1/29 A S P 115,000 F
3101079 00 XXXXXXXX XXX 8.990 789.56 1/1/29 A S P 143,000 F
3101094 000 XXX XXXXXX 9.240 526.81 1/1/29 A S P 160,000 F
3101100 00 XXXXXXX XXXXXX 9.990 342.50 1/1/29 A F P 120,000 F
3101101 00 XXXXXX XX 10.450 731.21 1/1/29 A S P 120,000 F
3101104 00 XXXXXX XX 9.240 683.22 2/1/29 A S P 145,000 F
3101105 73 BESSIDA ST 9.240 451.09 2/1/29 A S P 149,000 F
3101108 00 XXXXXX XX 8.490 453.69 2/1/29 A S P 195,000 F
3101109 000 XXXXXXX XXX 8.490 863.52 2/1/29 A S P 236,000 F
3101110 0 XXXX XXXXX XXXX 8.990 1,598.67 0/0/00 X X X 000,000 X
0000000 000 XXXXXXXX XXXX 8.490 728.67 2/1/29 A S P 208,000 F
3101115 000 XXXXXXX XXX 8.490 965.53 2/1/29 A S P 202,000 F
3101117 000 XXXXX XXX 9.500 345.20 2/1/29 A S P 290,000 F
3200383 0000 XXXXX XXXX 7.950 738.95 5/1/12 A S P 148,000 F
3200746 000 XXXXX XXXX 9.250 988.19 12/1/27 A S P 166,000 F
3200751 0 XXXXXXXX XXX 9.250 1,169.64 12/1/27 A S P 272,000 F
3201231 0000 XXXXX XX 10.900 1,218.76 0/0/00 X X X 000,000 X
0000000 000 XXXXXX XXX 10.890 1,590.97 0/0/00 X X X 000,000 X
0000000 000 XXXXX XXXXXX 8.750 1,257.59 0/0/00 X X X 000,000 X
0000000 000 XXXXXXXXX XXXX 9.250 1,118.73 0/0/00 X X X 000,000 X
0000000 000 XXXXX XX 8.750 2,151.69 0/0/00 X X X 000,000 X
0000000 0000 XXXXXXXXX XX 9.240 395.14 3/1/29 A S P 115,000 F
3201249 00 XXXXX XX 8.490 530.77 2/1/29 A S P 161,000 F
3201253 00 00XX XXXXXX 9.500 1,331.20 2/1/29 A S P 215,000 F
3201257 00 XXXX XXXXX 10.490 1,087.56 3/1/29 A S P 140,000 F
3201263 000 XXXXXX XXX 8.490 921.00 3/1/29 A S P 190,000 F
3300002 0000 XXXXXX XXXXXX 9.750 792.65 1/1/27 A S P 191,000 F
3300381 000-00 000XX XXXXXX 9.250 851.52 1/1/28 A F P 161,000 F
3300637 00 XXXXXXXX XXXXXX 9.240 777.32 6/1/28 A S P 215,000 F
3300803 000-00 000XX XXXXXX 9.990 1,097.04 11/1/28 A F P 172,000 F
3300868 000-00 000XX XXXXXX 9.990 652.66 1/1/29 A S P 165,000 F
3300872 000 XXXXXXX XXXXXXX 8.500 958.11 1/1/29 A F P 190,000 F
3300873 000-00 000XX XXXXXX 9.740 522.98 2/1/29 A S P 175,000 F
Page 2
EXHIBIT A
LOAN SCHEDULE - 1998-4 (FIXED)
Loan Lien Cut-Off
Number Property Address City ST Zip Pos Balance
-----------------------------------------------------------------------------------------------------------
3300877 00-00 00XX XXXXXX XXXX XXXXXXXX XX 00000 1 95,102.00
3300878 0000 XXXXXX X XXXXXXXX XX 00000 1 132,990.00
3300879 000-00 00XX XXXXXX XXXXXX XXXXX XX 00000 1 51,519.00
3300881 00 XXXXXXX XXXXXX XXXXXXXX XX 00000 1 39,971.00
3300883 000-00 XXXXXXXXX XXXXXX XXXXXXX XX 00000 1 115,982.00
3300886 00 XXXXXX XXXXX XXXXXXXX XX 00000 1 189,256.00
3300887 00-00 000XX XXXXXX XXXXXX XX 00000 1 92,329.00
3300893 000 XXXXXX XXXXX XXXXXXXX XX 00000 1 126,924.00
3300896 000-00 XXXXXX XXXXXX XXXXXXX XX 00000 1 81,040.00
3300905 000-00 000XX XXXXXX XX XXXXX XXXX XX 00000 1 107,974.00
3400520 00 XXX XXX XXXXXXX XX 00000 1 95,663.71
3400792 0 XXXXXXX XXXXXX XXXXXX XX 00000 1 138,886.01
3400827 000-00 XX XXXX XX XXXXXXXXX XX 00000 1 94,487.00
3400835 0000 XXXXXXXX XXX XXXXXX XXXXXX XX 00000 1 82,485.00
3400836 000-000 XXXXX XXX XXXXXXXXX XX 00000 1 87,087.00
3400839 00 XXXXXXXXX XXXXXXX XXXXXXXXX (XXXXXX XXX) XX 00000 1 153,730.00
3400840 0 XXXXXX XX XXXXXXX XX 00000 1 92,985.00
3400858 0000 XXXXXXX XXXXXXXXX XXXX XXXXXXXXXXXX XX 00000 1 123,750.00
3400861 000-00 XXXXXXXX XXX XXXXXXXXXX XX 00000 1 99,988.00
3400866 000 XXXXXXXX XXX XXXXX XXXXXXXXXX XX 00000 1 108,786.00
3500554 00 XXXXXXXX XXX. XXXXXXXXXX XX 00000 1 52,033.00
3500555 00 XXXXXXX XX. XXXXXXXXXX XX 00000 1 67,130.00
3600370 000 XXXXXXXX XXX XX XXXXXXXXXX XX 00000 1 102,599.00
3600371 0000 XXXXX XX XXXXXXX XX 00000 1 43,634.00
3600372 0000 XXXX XXX XXXXXXX XXXXXXX XX 00000 1 27,528.00
3600376 000 XXXXXXX XXX XXXXXXXXX XX 00000 1 27,464.00
3700190 000 XXXXXXXXX XX. XXXXXXXX XX 00000 1 31,989.00
3700193 0000 XXXXXXXXX XXXXX XXXXXXXXXX XX 00000 1 49,974.00
3700198 000 XXXXXXXXX XX. XXXXXXXXXX XX 00000 1 98,590.00
3700203 0000 XXXXXXXXXX XXXXXX XX. XXXX XXXXXXX XX 00000 1 47,791.00
3800341 0000 XXX XXXXXXXX XX XXXXXX XX 00000 1 225,484.00
3800347 000 X. XXXXX XXX XXXXXXXX XX 00000 1 123,670.76
3800358 000 X XX XX XXXXXXXXXX XX 00000 1 25,996.00
3800365 0000 XXXXXX XX XX XXXXXXXXXX XX 00000 1 74,490.00
3800369 0000 XXXXXXX XX XX XXXXXXXXXX XX 00000 1 84,524.00
3800372 0000 XXX XXXXX XX XX XXXXXXXXXX XX 00000 1 82,503.00
3800374 0000 XXXXX XX XX XXXXXXXXXX XX 00000 1 23,055.00
3900381 0000 XXXXX XXXXX XX XXXXXXXXX XX 00000 1 49,256.00
3900382 0 XXXXXXX XX XXXX XXXXXX XX 00000 1 21,000.00
3900384 000 XXXXXX XX XXXXXX XX 00000 1 98,690.00
3900388 0000 XXXXXX XXX XXXXXX XX 00000 1 69,290.00
4300012 00 XXXX XXXXX XXXX XXXXXX XXXXXXX XX 00000 1 59,340.00
4400302 0000 XXXXX XXX XX XXXX XX 00000 1 22,899.00
4600189 00 XXXXXXXX XXXXXX XXXXXXXXXXX XX 00000 1 72,518.00
4600201 000 XXXXXXXXXX XXXXX XXXXXX XXXX (XXXXXXXXX XXX) XX 00000 1 70,670.00
4600203 000 XXXXXX XXX XXXXXXX XX 00000 1 81,190.00
4600205 00 XXXXXX XX XXXXXXXXXXX XX 00000 1 73,474.00
4600211 0 XXXXXXXX XXXX XXXXXXX XX 00000 1 69,431.00
4600212 00 XXXXX XXXX XXXXXXXXXXX XX 00000 1 61,554.00
4600215 00 XXXXXXXX XX XXXXXXXXX XX 00000 1 34,560.00
4600217 00 0XX XXX XXXXXXXX (XXXXXXXX XXX) XX 00000 1 47,973.00
4600220 000 XXXXXXX XXXXXX XX XXXXXXXXX XX 00000 1 51,453.00
4800115 00 XXXXXX XXXXX XXXXXXX XX 00000 1 47,221.00
4800146 00 XXXXXXXXXX XXX XXXXXX XX 00000 1 61,590.00
4800157 000 XXXXXX XXXXXX XXXXX XXXXXXX XX 00000 1 71,983.00
4800158 000 00XX XXXXXX XXXXXXXXXXX XX 00000 1 111,990.00
4800160 00 XXXXXXX XXXXX XXXXX XXXXXXXXX XX 00000 1 139,564.00
4800161 00 XXXXXXX XXXXXX XXXXXXXXX XX 00000 1 27,754.00
4800164 000 XXXXXX XXXX XXXXXX XX 00000 1 86,790.00
4800168 00 XXXXXXXXXXX XXXXXX XXX XXXXX XX 00000 1 69,179.00
4800172 0 XXXXXX XXXX XXXXXX XX 00000 1 70,548.00
4800174 000 XXXXXXXXXX XXXXXX XXXXX XXXXXXX XX 00000 1 87,740.00
4800177 00 XXXXXX XXXXX XXXXXXXXXX XX 00000 1 97,490.00
8300080 0000 XXXXXXX XXX XXXX XX 00000 1 90,100.37
8301740 0000 XXXXX XXXXXX XXXX XXXXXX XXXXX XX 00000 1 83,110.15
8303014 0000 XX XXXXX XXXX XXXXXX XXXXX XX 00000 1 133,173.85
8303074 0000 XXXX XXXXXX XXXXXXXX XX 00000 1 175,316.98
8303204 0000 XXX XXXXX XX XXXXXXX XX 00000 1 119,429.79
8303271 000 XXXX XXXXXXX XXXXXX XXXXXXX XX 00000 1 40,983.70
8303305 0000 XXXXXX XXXXXX XXXXXXXXXXXX XX 00000 1 73,091.29
8303842 0000 X. XXXXXXX XX XXXXXX XX 00000 1 95,000.00
8303850 000 XXXXXX XX. XXXXXX XX 00000 1 88,900.00
8303879 0000 XXXXXXXX XX. XXXXXXXX XX 00000 1 150,000.00
8303884 0000 XXX XXXX XX. XXXXX XXXX XX 00000 1 140,000.00
8303885 000 XXXXX XXXXX XXXXXXXXXX XX 00000 1 76,000.00
8303893 0000 XXXXXXXXX XX. XXXXXXXX XXXXXXX XX 00000 1 86,250.00
8410338 0000 XX 00XX XXXXXX XXXXXXXX XX 00000 1 99,781.97
8900687 00 XXXXXXXX XXXXXX XXXXXXXXX XX 00000 1 71,387.96
14001004 000 XXXX XXXXXX XXXXXX XXXXXXXX XX 00000 1 77,774.80
-----------------------------------------------------------------------------------------------------------
TOTAL FIXED RATE LOANS: 248 21,322,828.69
Loan Current Current Mat Pmt Prop Occup Appraised Orig
Number Property Address Rate Pmt Date Type Type Type Value Type
----------------------------------------------------------------------------------------------------------------------
3300877 00-00 00XX XXXXXX 9.990 833.89 1/1/29 A S P 160,000 F
3300878 0000 XXXXXX X 10.990 1,265.49 1/1/29 A F P 190,000 F
3300879 000-00 00XX XXXXXX 8.750 405.30 1/1/29 A F P 280,000 F
3300881 00 XXXXXXX XXXXXX 8.490 393.38 2/1/14 A F P 200,000 F
3300883 000-00 XXXXXXXXX XXXXXX 9.990 1,016.97 2/1/29 A S P 145,000 F
3300886 00 XXXXXX XXXXX 8.490 1,453.87 2/1/29 A F P 320,000 F
3300887 00-00 000XX XXXXXX 11.990 949.00 2/1/29 A F P 185,000 F
3300893 000 XXXXXX XXXXX 11.240 1,231.80 2/1/29 A S P 182,000 F
3300896 000-00 XXXXXX XXXXXX 8.490 622.55 2/1/29 A S P 130,000 F
3300905 000-00 000XX XXXXXX 9.250 888.28 2/1/29 A S P 155,000 F
3400520 00 XXX XXX 10.650 887.92 6/1/28 A S P 137,000 F
3400792 0 XXXXXXX XXXXXX 8.990 1,125.33 1/1/29 A S P 175,000 F
3400827 000-00 XX XXXX XX 8.990 759.58 2/1/29 A F P 135,000 F
3400835 0000 XXXXXXXX XXX 8.490 633.65 2/1/29 A S P 150,000 F
3400836 000-000 XXXXX XXX 9.250 716.44 2/1/29 A S P 134,000 F
3400839 00 XXXXXXXXX XXXXXXX 8.990 1,235.84 1/1/29 A S P 205,000 F
3400840 0 XXXXXX XX 9.240 764.29 2/1/29 A S P 158,000 F
3400858 0000 XXXXXXX XXXXXXXXX XXXX 9.500 1,040.56 2/1/29 A S P 160,000 F
3400861 000-00 XXXXXXXX XXX 9.990 876.73 2/1/29 A S P 125,000 F
3400866 000 XXXXXXXX XXX 9.990 953.87 2/1/29 A S P 136,000 F
3500554 00 XXXXXXXX XXX. 9.490 437.14 12/1/28 A F P 165,000 F
3500555 00 XXXXXXX XX. 9.990 588.62 12/1/28 A F I 127,000 F
3600370 000 XXXXXXXX XXX XX 9.500 862.71 2/1/29 A S P 200,000 F
3600371 4407 UNAKA CT 8.490 335.20 2/1/29 A S P 103,000 F
3600372 0000 XXXX XXX 8.490 211.47 2/1/29 A S P 105,000 F
3600376 000 XXXXXXX XXX 8.750 274.49 2/1/14 A S P 140,000 F
3700190 000 XXXXXXXXX XX. 8.490 245.74 2/1/29 A S P 65,000 F
3700193 0000 XXXXXXXXX XXXXX 9.240 410.76 2/1/29 A S P 121,000 F
3700198 000 XXXXXXXXX XX. 10.450 898.16 2/1/29 A S P 126,000 F
3700203 0000 XXXXXXXXXX XXXXXX XX. 8.490 367.13 2/1/29 A S P 106,000 F
3800341 0000 XXX XXXXXXXX XX 9.990 2,421.68 00/0/00 X X X 000,000 X
0000000 000 X. XXXXX XXX 9.400 1,033.50 00/0/00 X X X 000,000 X
0000000 000 X XX XX 10.240 232.76 1/1/29 A S P 74,000 F
3800365 0000 XXXXXX XX XX 9.500 626.35 2/1/29 A S P 132,000 F
3800369 0000 XXXXXXX XX XX 9.250 695.36 2/1/29 A S P 121,000 F
3800372 0000 XXX XXXXX XX XX 8.750 824.58 2/1/14 A S P 201,000 F
3800374 0000 XXXXX XX XX 9.990 247.61 2/1/14 A S P 143,000 F
3900381 0000 XXXXX XXXXX XX 8.490 484.75 2/1/14 A S P 94,000 F
3900382 0 XXXXXXX XX 8.490 161.32 2/1/29 A S P 112,000 F
3900384 000 XXXXXX XX 9.250 811.90 2/1/29 A S P 134,000 F
3900388 0000 XXXXXX XXX 9.990 607.56 2/1/29 A S P 126,000 F
4300012 00 XXXX XXXXX XXXX 8.750 466.83 2/1/29 A S P 124,000 F
4400302 0000 XXXXX XXX 8.750 228.86 2/1/14 A S P 78,000 F
4600189 00 XXXXXXXX XXXXXX 9.850 628.37 1/1/29 A S P 91,000 F
4600201 000 XXXXXXXXXX XXXXX 8.990 568.12 2/1/29 A S P 101,000 F
4600203 000 XXXXXX XXX 8.990 652.69 2/1/29 A S P 116,000 F
4600205 00 XXXXXX XX 9.900 639.36 2/1/29 A S P 92,000 F
4600211 0 XXXXXXXX XXXX 8.490 683.31 2/1/14 A S P 118,000 F
4600212 85 XXXXX XXXX 8.990 494.83 2/1/29 A S P 88,000 F
4600215 00 XXXXXXXX XX 8.750 345.41 2/1/14 A S P 183,000 F
4600217 00 0XX XXX 8.750 377.40 2/1/29 A S P 81,000 F
4600220 000 XXXXXXX XXXXXX XX 9.500 432.64 2/1/29 A S P 131,000 F
4800115 00 XXXXXX XXXXX 13.990 559.13 1/1/29 A S P 105,000 F
4800146 00 XXXXXXXXXX XXX 9.990 540.04 1/1/29 A S P 77,000 F
4800157 000 XXXXXX XXXXXX 8.490 552.98 2/1/29 A S P 150,000 F
4800158 000 00XX XXXXXX 8.990 1,135.21 2/1/14 A S P 155,000 F
4800160 00 XXXXXXX XXXXX XXXXX 8.490 1,072.14 2/1/29 A S P 215,000 F
4800161 00 XXXXXXX XXXXXX 8.490 273.14 2/1/14 A S P 126,000 F
4800164 000 XXXXXX XXXX 9.250 714.00 2/1/29 A S P 124,000 F
4800168 00 XXXXXXXXXXX XXXXXX 8.490 531.44 2/1/29 A S P 108,000 F
4800172 0 XXXXXX XXXX 8.490 541.95 2/1/29 A S P 120,000 F
4800174 000 XXXXXXXXXX XXXXXX 9.500 737.77 3/1/29 A S P 117,000 F
4800177 00 XXXXXX XXXXX 8.490 748.92 3/1/29 A S P 150,000 F
8300080 9805 XXXXXXX 9.875 797.99 11/1/25 A S P 139,000 C
8301740 0000 XXXXX XXXXXX XXXX XXXXXX 9.990 735.04 6/1/27 A S P 119,000 C
8303014 0000 XX XXXXX XXXX 7.500 1,261.80 5/1/13 A S P 235,000 C
8303074 0000 XXXX XXXXXX 7.500 1,232.37 5/1/28 A S P 235,000 C
8303204 0000 XXX XXXXX XX 7.950 875.80 6/1/28 A C P 167,000 C
8303271 000 XXXX XXXXXXX XXXXXX 7.990 307.89 6/1/28 A S P 68,000 C
8303305 0000 XXXXXX XXXXXX 7.250 501.40 6/1/28 A S P 105,000 C
8303842 1155 S. ZENOBIA ST 8.750 747.37 12/1/28 A S P 130,000 C
8303850 000 XXXXXX XX. 7.500 621.60 12/1/28 A S P 127,000 C
8303879 0000 XXXXXXXX XX. 7.990 1,099.60 12/1/28 A S P 288,500 C
8303884 0000 XXX XXXX XX. 7.990 1,026.29 12/1/28 A S P 175,000 C
8303885 000 XXXXX XXXXX 8.250 570.96 12/1/28 A S P 112,000 C
8303893 0000 XXXXXXXXX XX. 7.500 603.07 12/1/28 A S P 115,000 C
8410338 0000 XX 00XX XXXXXX 7.500 711.96 10/1/27 A S P 175,000 C
8900687 00 XXXXXXXX XXXXXX 9.742 619.84 2/1/12 A S P 93,000 C
14001004 000 XXXX XXXXXX XXXXXX 8.950 643.93 11/1/24 A S S 124,000 C
----------------------------------------------------------------------------------------------------------------------
Page 3
EXHIBIT A
LOAN SCHEDULE - 1998-4 (ADJUSTABLE)
Loan Lien Cut-Off
Number Property Address City ST Zip Pos Balance
--------------------------------------------------------------------------------------------------------
304729 0000 XXXXXXXX XX XXX XXXXXXX XXXX XX 00000 1 52,082.00
304739 0000 XXX XXX XXXX XXXXXXXX XX 00000 1 96,559.00
806853 0000 XXXXXX XXX XXXXX XXXX XX 00000 1 114,759.00
806858 0000 XXXXXXXX XXXXX XXX XXXX XX 00000 1 185,222.00
1301760 0000 XXX XXXX XX. XXXXXXXX XX 00000 1 75,715.00
1602972 0000 00XX XXX XX XXXXXXX XX 00000 1 95,032.83
1803927 0000 X. 000XX XX. XXXXXXXXXX XX 00000 1 47,189.92
2102063 00000 XX XXXXXX XX #0 XXXXXXXX XX 00000 1 50,264.35
2202055 0000 X. XXXXXX XXXXXXX XX 00000 1 39,115.00
2401743 00000 XXXXXXXXX XXXXXX X. XXXXX XX 00000 1 130,834.00
2401746 0000 X.X. 00 XXX XX. XXXXXXXXXX XX 00000 1 61,600.00
2600650 0000 X XXXXXXXX XX XXXXXXX XX 00000 1 85,490.00
2600667 00000 X 00XX XX XXXXXXXXXX XX 00000 1 118,932.00
2700707 000 XXXX 000 XXXXX XXXXXXXXX XX 00000 1 59,535.00
2700717 0000 XXXXX XXXXXXXX XXXXX XXXX XXXXXX XXXX XX 00000 1 93,260.00
3101107 00 XXXXXXXXX XXX XXXXXXX XX 00000 1 82,606.00
3101120 00 XXXXXXX XXXXX XXXXXXXXX XX 00000 1 59,382.00
3201235 00 XXXX XXX XXXXXXXX XX 00000 1 88,722.00
3300885 000-00 000XX XXXXXX XXXXXX XXXXX XX 00000 1 108,709.00
3300895 132-36 000 XXXXXX XXXXXXXXX XX 00000 1 68,988.00
3400855 000 XXXXXXX XXXXXX XXXX XXXX XXXXXXXXX XX 00000 1 46,685.00
3400857 000 X XXXXX XXX XXXXXXXXXXX XX 00000 1 116,319.00
3400859 000 XXXX XX XXXXXXXX (XXXXXXXX XXX) XX 00000 1 76,185.00
3700175 000 XXXXXXX XX. XXXX. XXXXXXXXX XX 00000 1 103,690.00
3900368 0000 XXXXXX XX XXXXXXXXXXX XXXXXXXX XX 00000 1 21,421.00
3900378 0000 XXXXXXXX XXXXXX XX XXXXXXXXX XX 00000 1 66,351.99
4300023 00 XXXXXXX XXXXXX XXXXX XXXXXX XX 00000 1 140,621.00
4400257 0000-0000 XXXXXXX XXX XX XXXXXXX XX 00000 1 37,851.53
4400277 00000 XXXXXX XXXXXXXXX XXXX XXXXXX XX 00000 1 81,459.56
4600218 0 XXXXXX XX XXXXXXXX XX 00000 1 84,846.00
8303518 00000 XX XXXXX XXXX XXXXXXXX XX 00000 1 116,282.80
8303854 000 XXXXXX XX. XXX XXXXXXXXX XX 00000 1 160,000.00
8303855 0000 XXXXXXX XXX. XXXXXXX XXXXXXX XX 00000 1 115,000.00
8303867 0000 X. 000 XXXXX XXXX XXXXXXXXX XX 00000 1 97,000.00
8303923 00 XX XXXXXXXXX XXXXXXXX XX 00000 1 89,000.00
8303950 000 X. XXXXXX XXXXXX XXXXXX XXXXXX XX 00000 1 40,000.00
8303962 0000 XXXXXXX XXXX XXXXXXXXX XX 00000 1 187,000.00
8303975 0000 XXXXXXXX XXX. XXXXX XXXX XX 00000 1 105,000.00
8303976 000 X. 0XX XX. XXXXX XX 00000 1 40,000.00
8303981 000 XXXXXX XXX XXXXXXX XX 00000 1 96,000.00
--------------------------------------------------------------------------------------------------------
TOTAL VARIABLE RATE LOANS: 40 3,534,709.98
Loan Current Current Mat Pmt Prop Occup Appraised Orig
Number Property Address Rate Pmt Date Type Type Type Value Type
---------------------------------------------------------------------------------------------------------------
304729 0000 XXXXXXXX XX 11.000 495.99 1/1/29 A S P 280,000 F
304739 0000 XXX XXX XXXX 7.740 691.09 2/1/29 A S I 161,000 F
806853 0000 XXXXXX XXX 6.990 762.72 2/1/29 A S P 211,000 F
806858 0000 XXXXXXXX XXXXX 6.990 1,231.04 0/0/00 X X X 000,000 X
0000000 0000 XXX XXXX XX. 7.750 542.43 2/1/29 A S P 116,500 F
1602972 0000 00XX XXX XX 7.490 664.57 11/1/28 A S P 128,000 F
1803927 0000 X. 000XX XX. 9.890 410.30 1/1/29 A S P 59,000 F
2102063 00000 XX XXXXXX XX #0 7.490 480.36 9/1/13 A C P 61,000 F
2202055 5501 X. XXXXXX 8.000 373.80 2/1/14 A F P 215,000 F
2401743 00000 XXXXXXXXX XXXXXX N. 6.990 869.56 2/1/29 A S P 208,000 F
2401746 0000 X.X. 00 XXX 8.000 452.00 2/1/29 A F P 117,000 F
2600650 0000 X XXXXXXXX XX 9.750 734.49 12/1/28 A S P 114,000 F
2600667 00000 X 00XX XX 7.990 871.85 1/1/29 A S P 183,000 F
2700707 000 XXXX 000 XXXXX 6.990 395.69 2/1/29 A S P 133,000 F
2700717 0000 XXXXX XXXXXXXX XXXXX 8.100 690.82 2/1/29 A S P 118,000 F
3101107 00 XXXXXXXXX XXX 7.740 990.93 2/1/09 A S P 137,000 F
3101120 00 XXXXXXX XXXXX 8.490 456.18 2/1/29 A F P 246,000 F
3201235 00 XXXX XXX 8.000 651.01 2/1/29 A S P 153,000 F
3300885 000-00 000XX XXXXXX 10.250 974.14 2/1/29 A S P 180,000 F
3300895 000-00 000 STREET 6.990 619.70 2/1/14 A F P 160,000 F
3400855 000 XXXXXXX XXXXXX XXXX 7.250 318.47 2/1/29 A S P 132,000 F
3400857 000 X XXXXX XXX 6.990 773.09 2/1/29 A S P 180,000 F
3400859 000 XXXX XX 8.500 585.80 2/1/29 A S P 109,000 F
3700175 305 LINCOLN PK. BLVD. 8.890 826.12 1/1/29 A S P 122,000 F
3900368 0000 XXXXXX XX 11.490 211.97 1/1/29 A S I 107,000 F
3900378 0000 XXXXXXXX XXXXXX XX 8.990 533.41 2/1/29 A S P 145,000 F
4300023 00 XXXXXXX XXXXXX 8.990 1,130.46 2/1/29 A S P 282,000 F
4400257 0000-0000 XXXXXXX XXX NE 8.390 288.28 11/1/28 A F I 104,000 F
4400277 00000 XXXXXX XXXXXXXXX 8.690 638.37 12/1/28 A S P 102,000 F
4600218 5 BRANCH CT 7.740 607.26 2/1/29 A S P 303,000 F
8303518 00000 XX XXXXX XXXX 7.250 1,074.90 8/1/13 A S P 157,000 C
8303854 000 XXXXXX XX. 7.750 1,146.26 12/1/28 A S P 235,000 C
8303855 0000 XXXXXXX XXX. 8.990 924.49 12/1/28 A S P 350,000 C
8303867 0000 X. 000 XXXXX 10.500 887.30 12/1/28 A S P 240,000 C
8303923 55 NW GLENEAGLE 8.500 684.33 1/1/29 A S P 150,000 C
8303950 000 X. XXXXXX XXXXXX XXXXXX 11.250 388.50 1/1/29 A S P 115,000 C
8303962 0000 XXXXXXX XXXX 8.750 1,471.13 1/1/29 A S P 255,000 C
8303975 0000 XXXXXXXX XXX. 8.250 788.83 1/1/29 A S P 211,000 C
8303976 000 X. 0XX XX. 8.750 314.68 1/1/29 A S P 126,000 C
8303981 000 XXXXXX XXX 8.750 755.23 1/1/29 A S P 177,000 C
---------------------------------------------------------------------------------------------------------------
Page 4