1
Exhibit 10.1
SUBSEQUENT TRANSFER AGREEMENT
AMRESCO Residential Securities Corporation (the "Depositor"), AMRESCO
Residential Capital Markets, Inc. (the "Seller"), and AMRESCO Residential
Securities Corporation Mortgage Loan Trust 1997-3 (the "Purchaser") pursuant to
the Pooling and Servicing Agreement dated as of September 1, 1997 among the
Depositor, the Seller, Option One Mortgage Corporation, Long Beach Mortgage
Company and Advanta Mortgage Corp. U.S.A., as Servicers and The Bank of New
York as Trustee (the "Pooling and Servicing Agreement"), hereby confirm their
understanding with respect to the sale by the Seller and the purchase by the
Depositor and the sale by the Depositor and the purchase by the Purchaser of
those Subsequent Mortgage Loans (the "Subsequent Mortgage Loans") listed on the
attached Schedule of Subsequent Mortgage Loans.
Conveyance of Subsequent Mortgage Loans. As of October 24, 1997 (the
"Subsequent Transfer Date"), the Seller does hereby irrevocably transfer,
assign, set over and otherwise convey to the Depositor and the Depositor does
hereby irrevocably transfer, assign, set over and otherwise convey to the
Purchaser, without recourse (except as otherwise explicitly provided for
herein) all right, title and interest in and to any and all benefits accruing
from the Subsequent Mortgage Loans, other than any principal received and
interest payments received thereon on or prior to October 1, 1997, (such date,
the "Subsequent Cut-Off Date") which are delivered to the Trustee herewith (and
all substitutions therefor as provided by Sections 3.04, 3.05 and 3.06 of the
Pooling and Servicing Agreement), together with the related Subsequent Mortgage
Loan documents and the interest in any Property which secured a Subsequent
Mortgage Loan but which has been acquired by foreclosure or deed in lieu of
foreclosure, and all payments thereon and proceeds of the conversion, voluntary
or involuntary, of the foregoing; and proceeds of all the foregoing
(including, but not by way of limitation, all proceeds of any mortgage
insurance, hazard insurance and title insurance policy relating to the
Subsequent Mortgage Loans, cash proceeds, accounts, accounts receivable, notes,
drafts, acceptances, chattel paper, checks, deposit accounts, rights to payment
of any and every kind, and other forms of obligations and receivables which at
any time constitute all or part of or are included in the proceeds of any of
the foregoing). The Seller shall deliver the original Mortgage or mortgage
assignment with evidence of recording thereon (except as otherwise provided by
the Pooling and Servicing Agreement) and other required documentation in
accordance with the terms set forth in Sections 3.05 and 3.07 of the Pooling
and Servicing Agreement.
The costs relating to the delivery of the documents specified in this
Subsequent Transfer Agreement and the Pooling and Servicing Agreement shall be
borne by the Seller.
The Seller hereby affirms the representations and warranties set forth
in the Pooling and Servicing Agreement that relate to the Seller and the
Subsequent Mortgage Loans as of the date hereof. The Seller hereby delivers
notice and confirms that each of the conditions set forth in Section 3.07(b)
and 3.07(c) to the Pooling and Servicing Agreement are satisfied as of the date
hereof.
Pursuant to Section 3.07(a) of the Pooling and Servicing Agreement,
the Seller hereby instructs the Trustee to release one-hundred percent of the
aggregate principal balances of the Subsequent Mortgage Loans so transferred
from the Pre-Funding Account, pursuant to this Subsequent Transfer Agreement
which shall include $22,991,870.39 of the Subsequent Mortgage Loans listed in
Schedule I hereto in Group II.
All terms and conditions of the Pooling and Servicing Agreement are
hereby ratified, confirmed and incorporated herein, provided that in the event
of any conflict the provisions of this Subsequent Transfer Agreement shall
control over the conflicting provisions of the Pooling and Servicing Agreement.
2
Terms capitalized herein and not defined herein shall have their
respective meanings as set forth in the Pooling and Servicing Agreement.
AMRESCO RESIDENTIAL SECURITIES CORPORATION
as Depositor
By: /s/ Xxxxxx X. Cott
--------------------------------------------
Xxxxxx X. Cott, Vice President
AMRESCO RESIDENTIAL CAPITAL MARKETS, INC.
as Seller
By: /s/ Xxxxxx X. Cott
--------------------------------------------
Xxxxxx X. Cott, Vice President
AMRESCO RESIDENTIAL SECURITIES CORPORATION
MORTGAGE LOAN TRUST 1997-3,
by The Bank of New York as Trustee
By: /s/ Xxxxxxxx X. Xxxxxx
--------------------------------------------
Xxxxxxxx X. Xxxxxx, Assistant Vice
President
Dated: October 24, 1997
2
3
AMRESCO MORTGAGE LOAN SCHEDULE
1997-3 PREFUND 3 GROUP 2 ADJUSTABLE RATE LOANS
SERVICER AMRESCO LAST ZIP PROPERTY MATURITY
LOAN NUMBER LOAN NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
----------- ----------- ---- ------- ---- ----- ---- ---- ----
2360477 2360477AD SHERIDAN 00000 XXXXXX XXXX XXXXX XXXXX XX 00000 SFR 11/15/26
2367324 2367324AD XXXXX 0000 XXX XXXXXX XXXX XXXXX XX 00000 SFR 2/15/27
2886414 2886414AD XXXXXXXX 000 X. 00XX XXXXXX XXXXXXXXXXX XX 00000 SFR 5/1/27
2887925 2887925AD XXXXXXXXXXXX 000 00XX XX. X.X. XXXXXXXXXX XX 00000 TOWNHOUSE 5/1/27
3153814 3153814AD PERSSON 000 XXXX XXXXXX XXXXXXX XX 00000 SFR 5/1/27
3794922 3794922AD XXXXXXX 0000-0000 XXXXXX XXXX XXXXXXXXXX XX 00000 SFR 4/1/27
3804549 3804549AD XXXXXXXXX 0X XXXXXXXX XXXXXX XXXXXXXXXXX XX 00000 SFR 5/1/27
3851748 3851748AD XXXXXX 0000 XXXX XXXXXXXXX XXXXXX XXXXXXX XX. XX 00000 2-4 UNITS 6/1/27
3852019 3852019AD XXXXX 0000 00XX XXXXX XXXX XX 00000 SFR 7/1/27
3852050 3852050AD XXXXXX 000 00XX XXXXXX XXX XXXXX XX 00000 SFR 7/1/27
3852233 3852233AD XXXXX 0000 00XX XXXXXX XXXXXXX XX 00000 2-4 UNITS 7/1/27
3856234 3856234AD XXXXXX 000 XXXXX XXXXXX XX. XXXX XX 00000 2-4 UNITS 7/1/27
3856259 3856259AD HANUCHOF 00000 XXXXXXX XXXXXX XXXXXXX XXX XX 00000 CONDO 7/1/27
3856267 3856267AD HANUCHOF 00000 XXXXXXX XXXXXX XXXXXXX XX 00000 CONDO 7/1/27
3860277 3860277AD HANUCHOF 00000 XXXXXXX XXXXXX XXXXXXX XX 00000 CONDO 7/1/27
3902566 3902566AD XXXXXXX 0000 XXXXXX XXXX XXXXXXXXXX XX 00000 SFR 4/1/27
3902616 3902616AD XXXXXXX 00 XXXXX XXXX XXXXXXXXXX XX 00000 SFR 4/1/27
3924354 3924354AD XXXXXX 000 XXX XXXXXX XXXXXXX XX 00000 SFR 7/1/27
3925146 3925146AD XXXXXXX 000 XXXXXX XXXXXX XXXXXXXXXX XX 00000 SFR 6/1/27
3925203 3925203AD XXXXX 000 XXXXX XXXXXX XXXX XXXXXXXXXXX XX 00000 SFR 7/1/27
3925534 3925534AD XXXXXX 000 XXXX XXXXXX XXXXXX XXXXXX XX 00000 SFR 5/1/27
3925591 3925591AD XXXXXXXX 0000 XX 00XX XXXXXX #000 XX XXXXXXXX XX 00000 CONDO 5/1/27
3925708 3925708AD XXXXXX 0000 XXXXXX XXXXXX XXXXXXXX XX 00000 SFR 6/1/27
3925781 3925781AD XXXXXX 00000 XXXXXXXXX XXXXXXX XX 00000 SFR 5/1/27
3925880 3925880AD XXXXXXX 0000 XXXXXXXX XXXXXX XXX XXXXX XX 00000 SFR 5/1/27
3925971 3925971AD XXXX 000 XXXX 000 XXXXX XX XXXXXXX XX 00000 SFR 5/1/27
3926144 3926144AD XXXXXXXX 000 XXXX XXXXXX XXXXXX XXXX XX 00000 SFR 7/1/27
3926177 3926177AD XXXXX 00 XXXXXX XXXX XXXXX XX 00000 SFR 6/1/27
3926227 3926227AD XXXXXX 0000 XXXXX XXXXXXXXX XXXXX XXXX XXXXX XX 00000 SFR 7/1/27
3926235 3926235AD SAPORETTI 00-00 XXXXXXX XXXXXX XXXXXXXXXX XX 00000 2-4 UNITS 7/1/27
3926268 3926268AD LANE 000 XXXXXXXXX XXXXXX XXXXXXX XX 00000 SFR 6/1/27
3928801 3928801AD XXXXXXXX 000 XXXXXXX XXXXX XXXXXXX XX 00000 SFR 7/1/27
3950888 3950888AD YOUNG 00 X. 000 X. XXXXXXXXX XX 00000 SFR 7/1/27
10026177 10026177AD XXXXXXXX 000 XX XXX XXXXX XXXXX XXXXXX XX 00000 SFR 10/1/27
10026292 10026292AD XXXXX 00000 XXXX XXXXXXX XXXXXXXX XX XX 00000 SFR 10/1/27
10026300 10026300AD XXXXX 0000 XXXXX XXXXX XXXXXXX XX 00000 2-4 UNITS 10/1/27
10026383 10026383AD COTSIBAS 00 XXXX XXXX XXXXXX XX 00000 SFR 10/1/27
10026391 10026391AD XXXXXXXX 00 XXXXXXX XXXXXX XXXXXXXXX XX 00000 SFR 10/1/27
10026441 10026441AD XXXXXXXXX 000 XXXXXXXX XXXXX XXXX XXX XX 00000 SFR 10/1/27
10028272 10028272AD XXXXXXX 000 XXXXX XX. XXXXXXXXX XX 00000 SFR 9/1/27
10028389 10028389AD ST. DENIS 000-000 X. XXXXXX XX. XXXXXX XX 00000 SFR 7/1/27
10028413 10028413AD ST. DENIS 000 X. XXXXX XX. XXXXXX XX 00000 SFR 7/1/27
10030294 10030294AD XXXXXXX 000 XXXXX XXXX XXXXX XX 00000 SFR 10/1/27
10030484 10030484AD XXXXXXXXXX XXXXX 0 XXX 000 XXXXXXXXX XX 00000 SFR 10/1/27
10030526 10030526AD XXXXXXX 000 XXXX 0000 XXXXX XXXXX XX 00000 SFR 10/1/27
10030609 10030609AD XXXXXXX 0000 XXXX XXXXXXX XXXXXX XXXXXXX XX 00000 SFR 10/1/27
10030708 10030708AD XXXXXXXX 00000 XXXXX XXXXXX XXXXXXX XXXXXXXX XX 00000 SFR 10/1/27
10032985 10032985AD XXXXXXXX 0 XXXXXXXXX XX. XXXXXXX XX 00000 SFR 9/1/27
10034767 10034767AD AYER 0 XXXXXXXXX XXX, #000 XXXXXXXX XX 00000 CONDO 10/1/27
10034775 10034775AD ABE 00-000 XXXXXXX XXX XXXXXX XX 00000 SFR 10/1/27
10034783 10034783AD XXXXXX 00000 XXXX XXXX XXXXXXXXXX XX 00000 SFR 10/1/27
10034791 10034791AD AYER 0 XXXXXXXXX XXX, #000 XXXXXXXX XX 00000 CONDO 10/1/27
SERVICER 10/1/97 CURRENT CURRENT OCCUPANCY ORIGINAL DUE
LOAN NUMBER SCHEDULED BALANCE RATE P&I PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
----------- ----------------- ----- ----------- --- ------ ---- -------- ---------- ----
2360477 99539.72 9.99 876.83 62.5 OWNER 360 ADVANTA AAMES 9/15/97
2367324 146556.3 10.24 1316.18 70 OWNER 360 ADVANTA AAMES 9/15/97
2886414 25287.28 9.55 214.09 65 OWNER 360 ADVANTA AAMES 9/1/97
2887925 194590.21 10.32 1757.56 75 OWNER 360 ADVANTA AAMES 10/1/97
3153814 51304.03 12.25 538.36 75 OWNER 360 ADVANTA AAMES 9/1/97
3794922 78232.61 11.115 753.44 70 OWNER 360 ADVANTA AAMES 10/1/97
3804549 79846.54 10.745 746.48 80 OWNER 360 ADVANTA AAMES 9/1/97
3851748 119806.72 10.5 1097.69 43.64 OWNER 360 ADVANTA NEW CENTURY 10/1/97
3852019 53915.35 9.25 444.25 75 OWNER 360 ADVANTA NEW CENTURY 10/1/97
3852050 91822.78 8.25 691.17 80 NON OWNER 360 ADVANTA NEW CENTURY 10/1/97
3852233 49908.48 8.5 384.46 42.74 NON OWNER 360 ADVANTA NEW CENTURY 11/1/97
3856234 72296.88 11 689.24 75 NON OWNER 360 ADVANTA GREAT NORTHERN MORTGAGE CORP 9/1/97
3856259 24676.61 11.6 246.49 65 NON OWNER 360 ADVANTA MORTGAGE ASSOCIATES INC 10/1/97
3856267 35716.15 11.6 356.76 65 NON OWNER 360 ADVANTA MORTGAGE ASSOCIATES INC 10/1/97
3860277 39612.44 11.6 395.68 63.95 NON OWNER 360 ADVANTA MORTGAGE ASSOCIATES INC 10/1/97
3902566 84519.12 11.115 813.99 70 OWNER 360 ADVANTA AAMES 10/1/97
3902616 89408.66 11.115 861.08 70 OWNER 360 ADVANTA AAMES 10/1/97
3924354 97069.65 9.99 852.28 90 OWNER 360 ADVANTA FIRST COLONY FINANCIAL GROUP 9/1/97
3925146 89889.51 11.75 908.47 66.67 OWNER 360 ADVANTA FIRST COLONY FINANCIAL GROUP 9/1/97
3925203 65476.81 8.375 498.61 79.04 OWNER 360 ADVANTA FIRST COLONY FINANCIAL GROUP 10/1/97
3925534 57048.13 9.25 470.57 80 OWNER 360 ADVANTA FIRST COLONY FINANCIAL GROUP 10/1/97
3925591 38289.95 10.74 358.17 80 OWNER 360 ADVANTA FIRST COLONY FINANCIAL GROUP 10/1/97
3925708 99847.38 10.75 933.48 53.19 OWNER 360 ADVANTA FIRST COLONY FINANCIAL GROUP 10/1/97
3925781 47882.73 10.49 438.72 64 OWNER 360 ADVANTA FIRST COLONY FINANCIAL GROUP 9/1/97
3925880 106559.28 9.99 936.46 80 OWNER 360 ADVANTA FIRST COLONY FINANCIAL GROUP 9/1/97
3925971 101708.59 9.75 876.34 80 OWNER 360 ADVANTA FIRST COLONY FINANCIAL GROUP 9/1/97
3926144 71104.72 10 624.83 80 OWNER 360 ADVANTA FIRST COLONY FINANCIAL GROUP 10/1/97
3926177 89321.45 9.49 751.91 64.86 OWNER 360 ADVANTA FIRST COLONY FINANCIAL GROUP 11/1/97
3926227 102369.42 10.375 928.04 68.11 OWNER 360 ADVANTA FIRST COLONY FINANCIAL GROUP 10/1/97
3926235 126221.65 9.75 1085.97 80 OWNER 360 ADVANTA FIRST COLONY FINANCIAL GROUP 11/1/97
3926268 87872.47 10.99 837.38 80 OWNER 360 ADVANTA FIRST COLONY FINANCIAL GROUP 10/1/97
3928801 223236.51 9.99 1960.6 80 OWNER 360 ADVANTA FIRST COLONY FINANCIAL GROUP 10/1/97
3950888 97385.84 10.625 901 75 OWNER 360 ADVANTA PAN AMERICAN 9/1/97
10026177 118000 9.88 1025.09 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10026292 77600 9 624.39 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10026300 59500 11.38 583.78 70 OWNER 360 ADVANTA AMRESCO 11/1/97
10026383 148800 9.5 1251.19 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10026391 56025 11.5 554.81 90 OWNER 360 ADVANTA AMRESCO 11/1/97
10026441 62300 10.6 574.55 70 OWNER 360 ADVANTA AMRESCO 11/1/97
10028272 30089.27 11 286.65 70 NON OWNER 360 ADVANTA MARATHON CAPITAL LP 10/1/97
10028389 71913.39 10.5 658.62 80 NON OWNER 360 ADVANTA MARATHON CAPITAL LP 9/1/97
10028413 51777.72 10.5 474.21 80 OWNER 360 ADVANTA MARATHON CAPITAL LP 9/1/97
10030294 86870 9.025 700.54 73 OWNER 360 ADVANTA AMRESCO 11/1/97
10030484 65600 8.73 515.14 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10030526 98525 9.75 846.48 87.97 OWNER 360 ADVANTA AMRESCO 11/1/97
10030609 61500 9.93 536.53 75 OWNER 360 ADVANTA AMRESCO 11/1/97
10030708 203000 10.68 1884.29 70 OWNER 360 ADVANTA AMRESCO 11/1/97
10032985 243820.72 7.55 1714.45 80 OWNER 360 ADVANTA ALTERNATIVE LENDING CAPITAL 10/1/97
10034767 161044 8.03 1185.05 76.69 NON OWNER 360 ADVANTA AMRESCO 11/1/97
10034775 146250 9.88 1270.5 68.02 NON OWNER 360 ADVANTA AMRESCO 11/1/97
10034783 103600 8.73 813.54 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10034791 138037 8.03 1015.75 76.69 OWNER 360 ADVANTA AMRESCO 11/1/97
Page 1
4
AMRESCO MORTGAGE LOAN SCHEDULE
1997-3 PREFUND 3 GROUP 2 ADJUSTABLE RATE LOANS
SERVICER AMRESCO LAST ZIP PROPERTY MATURITY
LOAN NUMBER LOAN NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
----------- ----------- ---- ------- ---- ----- ---- ---- ----
10034809 10034809AD XXXXXXX 0000 X. 00XX XXXXXXX XXX XXXXXXX XX 00000 2-4 UNITS 10/1/27
10034932 10034932AD XXXXXXX 00000 XX 0XX XXXXX XXXXX XX 00000 SFR 10/1/27
10035087 10035087AD XXXXX 0000 XXXXXX XXXX XXX XXXXXX XX 00000 SFR 10/1/27
10043099 10043099AD XXXXXXX 000 XXXXXX XXXXX XXXXXXX XX 00000 SFR 10/1/27
10043131 10043131AD GUERPO XXX # 0 XXXXXXX-XXXXXX XXX XXXXXXX XX 00000 SFR 10/1/27
10043172 10043172AD XXXXXX 000 XXXXX XXXXXXX XXXXXXXX XX 00000 SFR 10/1/27
10043222 10043222AD XXXXXXXX 0000 XXXX XXXXXX XXXX XXXX XXXXXXXXXX XX 00000 SFR 10/1/27
10043255 10043255AD XXXXX 0000 XXXX XX. XXXXXXX XX 00000 SFR 10/1/27
10043271 10043271AD CACHEDON 0000 XXXX XXXXXX XXXX XXXX XXXXXX XX 00000 SFR 10/1/27
10043347 10043347AD GIUSTINI 00000 XXXXXXX XXXX XXXXXXXX XX 00000 SFR 10/1/27
10043388 10043388AD EHOUSSOU 0000 XXXXXXXX XXXXX XXXXXXXXX XX 00000 CONDO 10/1/27
10043412 10043412AD XXXXX 000 00XX XXXXXX XXXXXXXXX XXXXX XX 00000 SFR 10/1/27
10043438 10043438AD XXXX 0000 XXXXX XXXXXX XXXXX XX 00000 SFR 10/1/27
10043453 10043453AD XXXXXXXX 0000 X. XXXXX XXX. XXXXXXX XX 00000 2-4 UNITS 10/1/27
10043487 10043487AD XXXXXX 0000 00XX XXXXXX XXXX XXXXXX XX 00000 SFR 10/1/27
10044246 10044246AD XXXXXX 000 0XX XXX XXXXXXXXXX XX 00000 SFR 9/1/27
10045482 10045482AD XXXXX 000 X. 000 X. XXXXX XXXX XX 00000 SFR 3/1/27
10045532 10045532AD HENDON 000 X. XXXXXX XX. XXXXXXX XX 00000 SFR 4/1/27
10046357 10046357AD BEBO 000 X. XXXX XXX XXXXXXXX XX 00000 SFR 3/1/27
10046407 10046407AD HOOD 0000 XXXXXXXX XXXXX XXXXXX XXXXXXXXX XX 00000 SFR 2/1/27
10046423 10046423AD XXXXXXX 0000 X. XXXXXX XXXX XXXXXX XX 00000 SFR 3/1/27
10046449 10046449AD XXX 00000 X.X. XXXXXXXX XXXXX XXXXXXXXX XX 00000 SFR 5/1/27
10046480 10046480AD ORLANDO 0000 X. XXXXXX XXXXXX XX 00000 SFR 3/1/27
10046662 10046662AD XXXXX 000 XXXXXX XXXXXX XXXXXXX XX 00000 SFR 10/1/27
10046712 10046712AD XXXXXXXXX 000 XXXXX XXXX XXXX XXXXXXXXX XX 00000 SFR 10/1/27
10046738 10046738AD XXXX 000 XXXXXXXXX 000XX XXXXXX XXXXXXXX XX 00000 SFR 10/1/27
10046779 10046779AD XXXX 00 XXXXXX XX. XXXXXXXXX XX 00000 SFR 10/1/27
10046795 10046795AD KHAN 0000 XXXXXXXX XXXXX XXXXXXXX XX 00000 SFR 10/1/27
10046829 10046829AD XXXXXX 000 X.X. XXXXXX XXXXXX XX 00000 SFR 10/1/12
10046852 10046852AD XXXXX 000 XXXXX 00XX XXXXXX XXXXXXX XX 00000 SFR 10/1/27
10046894 10046894AD XXXXXX 0000 X. 00XX XXXXXX XXXXXXXXX XX 00000 SFR 10/1/27
10046928 10046928AD XXXXXX 0000 XXXX XXXXXX XXXX XXXXXXXXXXX XX 00000 SFR 10/1/27
10046944 10046944AD XXXXXXXX 0000 00XX XXXXXX XXXXXXX XX 00000 SFR 10/1/27
10047066 10047066AD TEMIR 00000 0XX XX. X. XXXXXXX XX 00000 SFR 4/1/27
10047082 10047082AD XXXXX 000 X. 00XX XX. XXX XXXXXXX XX 00000 SFR 3/1/27
10047165 10047165AD XXXXXXX 000 XXXXX XXXX XX XXXXXXXX XX XX 00000 SFR 6/1/27
10047215 10047215AD XXXXXXX 0000 X. XXXXXXXXXX XXXX XXXXXXXXX XX 00000 SFR 6/1/26
10047256 10047256AD SACKS 0000 XXX XXXXX XXXXXX XXX XX 00000 SFR 3/1/27
10047264 10047264AD XXXXX 000 XXXXXXXXX XX. XXXXXXX XXX XX 00000 SFR 6/1/27
10047314 10047314AD PANDREA 0000-0000 XXXX XXXXXXX XXX XXXXXXXX XX 00000 SFR 1/1/27
10047322 10047322AD BARCELONA 000 X. XXXXX XX. XXXXXX XX 00000 SFR 3/1/27
10047389 10047389AD ISHAQ 0000 XXXXXX XXXXXX X XXXXXXXXX XX 00000 SFR 5/1/27
10047447 10047447AD XXXXXX 0000-0000 XXXX 00XX XXXXX XXXXXXXXXXX XX 00000 SFR 4/1/27
10047454 10047454AD XXXXXX 00 XXXXXXX XXX XXX XXXXXX XX 00000 SFR 4/1/27
10047512 10047512AD XXXXXXX 0000 X. XXXXXXX XX. XXXXXX XX 00000 SFR 4/1/27
10047579 10047579AD XXXXX 0000 XXXXXXX XXXXX XXXX X XXXXXX XX 00000 SFR 2/1/27
10047678 10047678AD XXXXX 0000 XXXXXXXX XXXXX XXXX XXXXX XX 00000 SFR 6/1/27
10047710 10047710AD BLOOM 0000 XXXXXXX XXXXX XXXXXX XXXX XX 00000 SFR 2/15/27
10048577 10048577AD XXXX 0000 XX XXX XXXX XX XXXXX XX 00000 SFR 5/1/27
10048676 10048676AD XXXXX 0000 00XX XXXXXX XXXXX XX XXXXXXXX XX 00000 SFR 5/1/27
10048759 10048759AD LEICHARDT 0000 X. 000XX XX. XXXXXXXXX XX 00000 SFR 3/1/27
10048783 10048783AD XXXXX XXX. 00 XXXXXXXX XXXXX XX 00000 SFR 3/1/27
SERVICER 10/1/97 CURRENT CURRENT OCCUPANCY ORIGINAL DUE
LOAN NUMBER SCHEDULED BALANCE RATE P&I PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
----------- ----------------- ----- ----------- --- ------ ---- -------- ---------- ----
10034809 100000 8.85 793.85 62.5 OWNER 360 ADVANTA AMRESCO 11/1/97
10034932 90000 9.75 773.24 90 OWNER 360 ADVANTA AMRESCO 11/1/97
10035087 44000 11.68 441.78 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10043099 81900 10.75 764.52 90 OWNER 360 ADVANTA ALPHA MORTGAGE USA INC 11/1/97
10043131 138750 8.85 1101.47 75 OWNER 360 ADVANTA AMRESCO 11/1/97
10043172 59000 9.85 511.24 79.73 OWNER 360 ADVANTA AMRESCO 11/1/97
10043222 66000 9.5 554.96 54.1 OWNER 360 ADVANTA AMRESCO 11/1/97
10043255 50000 10.29 449.54 64.1 OWNER 360 ADVANTA AMRESCO 11/1/97
10043271 128000 11.73 1290.08 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10043347 52000 10.68 482.68 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10043388 25200 10.63 232.97 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10043412 67150 11.65 672.68 85 OWNER 360 ADVANTA AMRESCO 11/1/97
10043438 51600 9.92 449.78 61.8 NON OWNER 360 ADVANTA AMRESCO 11/1/97
10043453 114375 10.58 1053.08 75 OWNER 360 ADVANTA AMRESCO 11/1/97
10043487 56400 10.68 523.52 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10044246 77165.77 9.99 676.92 80 OWNER 360 ADVANTA ALTERNATIVE LENDING CAPITAL 10/1/97
10045482 114625.09 9.875 998.6 53.1 OWNER 360 ADVANTA AAMES 9/1/97
10045532 97871.4 8.99 789.43 74.9 OWNER 360 ADVANTA AAMES 9/1/97
10046357 69726.21 9 563.24 55.1 OWNER 360 ADVANTA AAMES 10/1/97
10046407 74696.58 9.5 630.64 62.3 OWNER 360 ADVANTA AAMES 10/1/97
10046423 69376.06 7.875 505.74 75 OWNER 360 ADVANTA AAMES 10/1/97
10046449 179333.03 8.375 1367.37 59.9 OWNER 360 ADVANTA AAMES 10/1/97
10046480 89696.23 9.75 773.24 51.1 OWNER 360 ADVANTA AAMES 10/1/97
10046662 157200 10.3 1414.52 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10046712 193000 10.38 1748.16 77.82 OWNER 360 ADVANTA AMRESCO 11/1/97
10046738 109600 9.88 952.11 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10046779 48000 10.76 448.43 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10046795 72000 10.05 634.51 75 OWNER 360 ADVANTA AMRESCO 11/1/97
10046829 57800 9 586.25 85 OWNER 180 ADVANTA AMRESCO 11/1/97
10046852 52700 10.65 487.99 81.08 OWNER 360 ADVANTA AMRESCO 11/1/97
10046894 38320 10.38 347.09 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10046928 50850 10.75 474.68 90 OWNER 360 ADVANTA AMRESCO 11/1/97
10046944 56700 10.56 521.2 70 NON OWNER 360 ADVANTA AMRESCO 11/1/97
10047066 149614.47 10.25 1344.15 68.1 OWNER 360 ADVANTA AAMES 10/1/97
10047082 104639.27 9.625 892.49 72.4 NON OWNER 360 ADVANTA AAMES 9/1/97
10047165 89888.5 11.71 905.72 56.2 OWNER 360 ADVANTA AAMES 10/1/97
10047215 171563.17 10.25 1548.47 79.6 OWNER 360 ADVANTA AAMES 10/1/97
10047256 190482.64 8.875 1521.67 75 OWNER 360 ADVANTA AAMES 10/1/97
10047264 223124.33 10.96 2126.44 80 OWNER 360 ADVANTA AAMES 10/1/97
10047314 54983.93 10.24 494.24 60 OWNER 360 ADVANTA AAMES 10/1/97
10047322 64752.29 9.125 528.86 59 OWNER 360 ADVANTA AAMES 10/1/97
10047389 50597.5 10.5 463.77 65 OWNER 360 ADVANTA AAMES 10/1/97
10047447 107723.76 9.625 922.24 70 OWNER 360 ADVANTA AAMES 10/1/97
10047454 119674.76 10 1053.09 60 OWNER 360 ADVANTA AAMES 10/1/97
10047512 63760.75 8.5 494.41 64.3 OWNER 360 ADVANTA AAMES 9/1/97
10047579 59249.81 9.5 500.31 74.3 OWNER 360 ADVANTA AAMES 10/1/97
10047678 240263.47 8.96 1930.61 80 OWNER 360 ADVANTA AAMES 10/1/97
10047710 149811.77 9 1210.16 79 OWNER 360 ADVANTA AAMES 9/15/97
10048577 171812.2 7.2 1170.91 75 OWNER 360 ADVANTA AAMES 10/1/97
10048676 44174.04 11.26 430.12 75 OWNER 360 ADVANTA AAMES 10/1/97
10048759 135717.16 9 1096.3 77.8 OWNER 360 ADVANTA AAMES 10/1/97
10048783 78835.3 9.75 679.59 70 OWNER 360 ADVANTA AAMES 10/1/97
Page 2
5
AMRESCO MORTGAGE LOAN SCHEDULE
1997-3 PREFUND 3 GROUP 2 ADJUSTABLE RATE LOANS
SERVICER AMRESCO LAST ZIP PROPERTY MATURITY
LOAN NUMBER LOAN NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
----------- ----------- ---- ------- ---- ----- ---- ---- ----
10048817 10048817AD XXXXXXXX 00000 X.X. 000XX XXX XXXXXX XX 00000 SFR 1/1/27
10048858 10048858AD DAVIS 000-000 X. 00XX XX. XXX XXXXXXX XX 00000 SFR 3/1/27
10048882 10048882AD XXXXXXXXXXX 1810 XXX XXXXXXX XX 00000 SFR 3/1/27
10048932 10048932AD XXXXX 00000 00XX XX. X.X. XXXXXXX XX 00000 SFR 6/1/27
10048957 10048957AD ERICSSON 00000 XXXXXX XXX XXXXXXX XX 00000 SFR 2/1/27
10048973 10048973AD KRULEE 0000 XXXXXXXXXX XXXXX XXX XXXX XX 00000 SFR 3/15/27
10049021 10049021AD HOLTS 000 X. 00XX XX. XXX XXXXXXX XX 00000 SFR 3/1/27
10049088 10049088AD XXXXX 000 XXXXXX XX. XXXXX XX 00000 SFR 11/1/26
10049138 10049138AD DAITOKU 000-000 00XX XXX XXX XXXXXXX XX 00000 SFR 3/1/27
10049179 10049179AD ZWYGART 00000 000XX XX. X. XXXXXXXX XX 00000 SFR 3/1/27
10049203 10049203AD XXXXXXX 0000 XXX XX XXXX XXX XXXXXX XX 00000 SFR 3/1/27
10049229 10049229AD XXXXXXX 0000 X. XXXXXXXXXX XXXX X. XXXXXX XX 00000 SFR 3/1/27
10049260 10049260AD XXXXXX 0000 XXXXXX XX. XXXXXXX XX 00000 SFR 3/1/27
10049328 10049328AD KUCUKBEYAZ 00000 XXXXXXX XX. XXX XXXXXXX XX 00000 SFR 3/1/27
10049369 10049369AD XXXXXX 2745 & 0000 X XXXXXXXXXX X XXXXXXX XX 00000 SFR 3/1/27
10049393 10049393AD XXXXXX 0000 X. XXXXX XX. XXXXXXXXX XX 00000 SFR 3/1/27
10049401 10049401AD XXXXX 0000 XXXX XXXXXX XXXXXX XXXXXX XX 00000 SFR 4/1/27
10049435 10049435AD XXXXXXXXX 00000 XXXX XX. XXXXXXXX XX 00000 SFR 3/1/27
10049468 10049468AD XXXXXXXXX 000 XXXXXX XXXXXX XXXXXXX XXX XX 00000 SFR 4/1/27
10049518 10049518AD XXXXXXX 0000 XXXXXX XXXXXX XXXXXX XX 00000 SFR 5/1/27
10049534 10049534AD ISHAQ 000 XXXXXXX XXXX X. XXXXXXXX XX 00000 SFR 5/1/27
10049559 10049559AD HAYWARD 0000 XXXXXXXXXX XXXXX XXXXX XX 00000 SFR 4/1/27
10049567 10049567AD FIET 000 X. 0000 X. XXXXXXXXX XX 00000 SFR 4/1/27
10049591 10049591AD XXXXXXX 0000 XXXXX XXXXXX XXXXXX XXXXXXX XX XX 00000 SFR 3/1/27
10049609 10049609AD XXXXXXXXXX 00000 X. XXXXXX XX XXXXXXX XX 00000 SFR 3/1/27
10049633 10049633AD SANDIFAR 0000 XXXXXXX XXXXX XXXXXXXX XX 00000 SFR 5/1/27
10049641 10049641AD SAMPLE 0000 XXXXXXX XXXX XX. X.X. XXXXX XX 00000 SFR 10/15/26
10049716 10049716AD XXXX XXX 0 XXXXXX XX. XXXX XXXXXX XX 00000 SFR 7/1/26
10049765 10049765AD XXXXX 000 XXXXX XXXX XXX XXXXXXXX XX 00000 SFR 3/1/27
10049849 10049849AD HOBBIE 000 XXXXXXXX XX. XXXXX XXXX XX 00000 SFR 6/1/27
10049864 10049864AD XXXXXXXX 0000 X. 00 XXX # 00 XXXXXXX XX 00000 SFR 6/1/27
10100105 10100105AD XXXXXXXX 000 X.X. XXXXXXXX XXXX XXXXXXXX XX 00000 SFR 10/1/27
10100212 10100212AD DE MADO 00 XXXXX XXXX XXXX XXXXXXXXXX XX 00000 SFR 10/1/27
10100261 10100261AD XXXXXXXX 0 XXXXXXX XXXX XXXXX XX 00000 SFR 10/1/27
10100303 10100303AD XXXXXX 0000 XXXXXX XXXXXX XXXXXXXXXXX XX 00000 SFR 10/1/27
10100311 10100311AD XXXXXX 000 XXXXXX XXXXX XXXXXXXXX XX 00000 SFR 10/1/27
10100337 10100337AD HARDY 00000 XXXXXX XXXX XXXXXXXXXX XX 00000 CONDO 10/1/27
10100352 10100352AD METE 000 XXXXXXXX XXXXX XXXXXX XX 00000 SFR 10/1/27
10100360 10100360AD PIPER 00000 XXXXXXX XXXX XXXXXXXX XX 00000 SFR 10/1/27
10100378 10100378AD XXXXXXX 000 XXXX XXXXXX XXXXXXXXX XX 00000 SFR 10/1/27
10100386 10100386AD XXXXXXXXX 0000 XXXX XXXX XXXXX XXX XXXXXXX XX 00000 SFR 10/1/27
10100444 10100444AD FILBAN 00000 XXXXXXXXXX XXXXXXX XX 00000 SFR 10/1/27
10100451 10100451AD XXXXX 000 XXXXXXXXX XXXXXX XXXXXXXXXX XX 00000 2-4 UNITS 10/1/27
10100469 10100469AD XXXXXXX XX 00 XXX 000 XXXXXXXXX XX 00000 SFR 10/1/27
10100493 10100493AD COMPTON 0000 XXXXXX XXXX XXXXX XXXXXXXXX XX 00000 SFR 10/1/27
10100501 10100501AD XXXXXXXXXX 000 XXXXXX XXXX XXXXXXX XX 00000 SFR 10/1/27
10100543 10100543AD XXXXXX 000 0/0 0XX XXXXXX XXXXX XXXXX XXXX XX 00000 SFR 10/1/27
10104313 10104313AD NEESHAN 0000 XXXXX XXXXXXXX XXXXXX XXXX XXXXXX XX 00000 SFR 10/1/27
10104321 10104321AD XXXXXX 0000 XXXXXXXX XXXXXX XXX XXXXX XX 00000 SFR 10/1/27
10104396 10104396AD LEGRAIR 0000 X. XXXXXX XXXXXX XXXXX XX 00000 SFR 10/1/27
10104412 10104412AD XXXXXX 0000 XXXX XXX XXXXXXXXX XX 00000 SFR 10/1/27
10104446 10104446AD XXXXXX 00 XXXXX XXXXXX XXXXXX XX 00000 SFR 10/1/12
SERVICER 10/1/97 CURRENT CURRENT OCCUPANCY ORIGINAL DUE
LOAN NUMBER SCHEDULED BALANCE RATE P&I PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
----------- ----------------- ----- ----------- --- ------ ---- -------- ---------- ----
10048817 73891.95 9.24 610.3 75 OWNER 360 ADVANTA AAMES 10/1/97
10048858 100937.93 8.25 761.78 65 OWNER 360 ADVANTA AAMES 10/1/97
10048882 108680.4 10.375 986.89 36.33 OWNER 360 ADVANTA AAMES 9/1/97
10048932 148188.45 10.08 1311.54 74.9 OWNER 360 ADVANTA AAMES 9/1/97
10048957 99335.83 9.375 829.67 75 OWNER 360 ADVANTA AAMES 10/1/97
10048973 298918 8.625 2333.37 66.6 OWNER 360 ADVANTA AAMES 10/15/97
10049021 149416.98 9.625 1274.98 75 OWNER 360 ADVANTA AAMES 10/1/97
10049088 48737.47 9.74 420.63 70 OWNER 360 ADVANTA AAMES 10/1/97
10049138 373900.17 10.375 3395.28 75 OWNER 360 ADVANTA AAMES 9/1/97
10049179 189313.74 9.75 1632.39 74.3 OWNER 360 ADVANTA AAMES 10/1/97
10049203 105530.97 8.875 843.38 59.5 OWNER 360 ADVANTA AAMES 10/1/97
10049229 77736.02 10 684.51 67.8 OWNER 360 ADVANTA AAMES 9/1/97
10049260 114986.85 8.375 877.88 70 OWNER 360 ADVANTA AAMES 10/1/97
10049328 139438.24 8.875 1113.9 51.8 OWNER 360 ADVANTA AAMES 9/1/97
10049369 74603.21 9.5 630.64 75 OWNER 360 ADVANTA AAMES 10/1/97
10049393 75053.44 9.75 654.68 63.5 OWNER 360 ADVANTA AAMES 11/1/97
10049401 148778.75 9.625 1270.9 80 OWNER 360 ADVANTA AAMES 10/1/97
10049435 74714.19 9.125 610.22 51.3 OWNER 360 ADVANTA AAMES 10/1/97
10049468 327087.35 9.875 2848.18 80 OWNER 360 ADVANTA AAMES 10/1/97
10049518 20954.21 10.15 186.63 75 OWNER 360 ADVANTA AAMES 9/1/97
10049534 53192.2 10.5 487.56 65 OWNER 360 ADVANTA AAMES 10/1/97
10049559 104715.38 10 921.45 52.5 OWNER 360 ADVANTA AAMES 10/1/97
10049567 143639.52 7.44 1003.04 65.5 OWNER 360 ADVANTA AAMES 10/1/97
10049591 75744.84 8.875 605.09 65 OWNER 360 ADVANTA AAMES 10/1/97
10049609 67977.28 8.375 521.41 70 NON OWNER 360 ADVANTA AAMES 9/1/97
10049633 56141.23 10.71 523.4 75 OWNER 360 ADVANTA AAMES 10/1/97
10049641 169040.94 9.49 1428.21 73.9 OWNER 360 ADVANTA AAMES 9/15/97
10049716 86476.62 10.25 780.51 79.8 OWNER 360 ADVANTA AAMES 10/1/97
10049765 117881.16 8.375 900.69 75 OWNER 360 ADVANTA AAMES 10/1/97
10049849 246941.67 8.9 1973.66 75 OWNER 360 ADVANTA AAMES 10/1/97
10049864 41915.65 9.46 351.94 70 OWNER 360 ADVANTA AAMES 10/1/97
10100105 61125 10.13 542.3 75 NON OWNER 360 ADVANTA AMRESCO 11/1/97
10100212 307500 10.4 2789.86 75 OWNER 360 ADVANTA AMRESCO 11/1/97
10100261 55250 11.06 528.67 65 OWNER 360 ADVANTA AMRESCO 11/1/97
10100303 33600 14.63 414.93 70 OWNER 360 ADVANTA AMRESCO 11/1/97
10100311 52500 9.27 432.67 71.43 OWNER 360 ADVANTA AMRESCO 11/1/97
10100337 30000 10.3 269.95 78.95 OWNER 360 ADVANTA AMRESCO 11/1/97
10100352 273700 10.18 2438.4 70 OWNER 360 ADVANTA AMRESCO 11/1/97
10100360 105100 11.2 1016.81 83.55 OWNER 360 ADVANTA AMRESCO 11/1/97
10100378 51000 10.93 482.99 75 OWNER 360 ADVANTA AMRESCO 11/1/97
10100386 224000 8.23 1679.69 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10100444 106400 10.85 1001.23 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10100451 61530 9.77 529.54 73.25 NON OWNER 360 ADVANTA AMRESCO 11/1/97
10100469 54400 10 477.4 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10100493 63500 9.02 511.85 48.85 NON OWNER 360 ADVANTA AMRESCO 11/1/97
10100501 215000 10 1886.78 64.18 OWNER 360 ADVANTA AMRESCO 11/1/97
10100543 30600 9.63 260.21 60 NON OWNER 360 ADVANTA AMRESCO 11/1/97
10104313 73500 9.68 627.7 70 OWNER 360 ADVANTA AMRESCO 11/1/97
10104321 127920 10.05 1127.32 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10104396 100300 9.9 872.8 85 OWNER 360 ADVANTA AMRESCO 11/1/97
10104412 50000 9.62 424.81 67.11 OWNER 360 ADVANTA AMRESCO 11/1/97
10104446 38400 10.6 426.86 80 OWNER 180 ADVANTA AMRESCO 11/1/97
Page 3
6
AMRESCO MORTGAGE LOAN SCHEDULE
1997-3 PREFUND 3 GROUP 2 ADJUSTABLE RATE LOANS
SERVICER AMRESCO LAST ZIP PROPERTY MATURITY
LOAN NUMBER LOAN NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
----------- ----------- ---- ------- ---- ----- ---- ---- ----
10104453 10104453AD XXXXX 0000 XXXXXXXXX 00XX XXXXX XXXXXXX XX 00000 SFR 10/1/27
10104487 10104487AD XXXXXXXX 000 XXXXX 0XX XXXXXX XXXXXXXX XX 00000 SFR 10/1/27
10104503 10104503AD HILL 000 XXXX XXXXXX XXXXXX XXXXXXXXXX XX 00000 SFR 10/1/27
10104529 10104529AD WEST 0000 XXXXX 00XX XXXXXX XXXXXXXXX XX 00000 SFR 10/1/27
10104578 10104578AD XXXXX 0000 XXXXXXXXX 000XX XXXXX XXXXXXXXX XX 00000 SFR 10/1/27
10104602 10104602AD AGUILERA 000 XXXX 00XX XXXXXX XXXXXX XX 00000 SFR 10/1/27
10104636 10104636AD XXXXXXX 00 XXXXXXX XXXXXX XXXXXXX XX 00000 SFR 10/1/27
10104701 10104701AD XXXXXX 0000 XXXX XXXXXXXX XXXX XXXXXXX XX 00000 SFR 10/1/27
10104719 10104719AD XXXXX 0000 XXXXXXXX XXXX XXXXX XXXXX XXXX XX 00000 SFR 10/1/27
10104776 10104776AD XXXXX 0000 XXXXX 00XX XXXXXX XXXXXXXXX XX 00000 SFR 10/1/27
10104784 10104784AD SYBERTZ 0 XXXXXXX XXXXX XXXXX XXXXX XX 00000 SFR 10/1/27
10104800 10104800AD XXXXXX 0000 XXXXXXX XXXXXXXX XXXX XXXXX XXXXX XX 00000 SFR 10/1/27
10104842 10104842AD XXXXXX 000 XXXXX XXXXX XXXX XX 00000 SFR 10/1/27
10104867 10104867AD XXXXX 0000 XXXX XXXXXXXXX XXXXXX XXXXXXX XX 9E+08 SFR 10/1/27
10104883 10104883AD XXXXX 000 XXXXXX XXXXX XXXX XXXXXXXXX XX 00000 SFR 10/1/27
10104925 10104925AD XXXXXXXX 000 XXXXX XXXXXX XXXXXXX XX 00000 SFR 10/1/12
10104966 10104966AD XXXXXX 5878 X00000 XXXXXXXXX XXXX XXX XXXX XX 00000 SFR 10/1/27
10106250 10106250AD YORBA 00000 XXX XXXXXXX XXXXXX X XXXXXXXX XX 00000 SFR 8/1/27
10106375 10106375AD XXXXX 000 XXXXX 00XX XXXXX XXXXXXX XX 00000 SFR 8/1/27
10106417 10106417AD XXXXXXX 00000 XXXXX XXXXX XXXXXX XXXXXXX XX 00000 SFR 6/1/27
10106458 10106458AD JEFFERSON 00000 XXXXXX XXXX 00 XXXXX XX 00000 SFR 8/1/27
10106474 10106474AD XXXXXX 0000 XXXXXXX XXXXXX XX XXXXXXXX XX 00000 SFR 9/1/27
10106508 10106508AD XXXXXXX 00 XXXXX 000 XXXX XXXXXX XX 00000 SFR 8/1/27
10106532 10106532AD XXXXXX 000 XXXXX 000 XXXX XXXXXXXX XX XX 00000 SFR 7/1/27
10106557 10106557AD XXXXXXXX 0000 XXXXXX XXXXXX XXXXX XXXX XX 00000 SFR 8/1/27
10106573 10106573AD BAREMEN 0000 XXXXXXX XXXX XXXXXXXX XX 00000 SFR 8/1/27
10106623 10106623AD XXXXXXXXX 0000 XXXX 00XX XXXXXX XXXXXX XX 00000 SFR 9/1/27
10106631 10106631AD OLVIGA 0000 X. XXX XXXX XXX XXXXXXXX XX 00000 SFR 9/1/27
10106664 10106664AD XXXX 00000 XXXXX 000 XXXX XXXXX XX 00000 SFR 8/1/27
10106714 10106714AD CHEEK 0000 XXXXX XXXXX XXXXX XXX XXXX XXXXXX XX 00000 SFR 7/1/27
10106748 10106748AD XXXXXXXXXX 0000 XXXXXXXX XXXXXX XXXX XXXX X XX 00000 SFR 8/1/27
10106797 10106797AD XXXXXX 000 XXXXXX XXXXXX XXX XXXXXXX XX 00000 SFR 7/1/27
10106813 10106813AD XXXXX 0000 00XX XXXXXX XXXXXXXXX XXXXXXX XX 00000 SFR 9/1/27
10106821 10106821AD HARDY 000 XXXXX 000 XXXX XXXXXXXX XX XX 00000 SFR 8/1/27
10106847 10106847AD XXXX 0000 XXXXXX XXXXX XXXX XXXX XX 00000 SFR 7/1/27
10106854 10106854AD SHETABI 0000 00XX XXXXXX XX XXXXXXXXXXX XX 00000 SFR 8/1/27
10106862 10106862AD XXXXX 000 XXXXXX XXXXXX XXXXXXX XX 00000 SFR 4/1/27
10106870 10106870AD XXXXXXXX 0000 XXXXXX XXXXXX XXXXXXXXX XX 00000 SFR 8/1/27
10106888 10106888AD XXXX 0000 XXXXX XXXXXXXXXX XX XXXXXXXXX XX 00000 SFR 9/1/27
10106896 10106896AD XXXXX 0000 XXXXXXXXX XXXXXX XXXXXXX XX 00000 SFR 7/1/27
10106904 10106904AD BOUCKHOUT 0000 XXXX XXXXXXX XXXXXX XXXX XX 00000 SFR 9/1/27
10106920 10106920AD XXXXXX 0000 XXXXXXXX XXXX XXXXXX XX 00000 SFR 7/1/27
10106938 10106938AD STONE 0000 XXXXX XXXXX XXX XXXXX XX 00000 SFR 6/1/27
10108355 10108355AD SINGH 0000 XXXXXXX XXXXXX XX. XXXXX XX 00000 2-4 UNITS 9/1/27
10108371 10108371AD XXXXX 0000 XXXXXX XXXXX XXXXX XXXXX XX 00000 SFR 10/1/27
10108389 10108389AD VAFAEI-MAKHS 0000 XXXXXX XXXXXX XXXX XXXXXXXXXXX XX 00000 2-4 UNITS 10/1/27
10108397 10108397AD XXXXXXXX 000 XXXXXXXXX XXXXXX XX. XXXX XX 00000 SFR 9/1/27
10108439 10108439AD XXXXX 0000 XXXX XXXX XXXX XXXX XXXX XX 00000 SFR 10/1/27
10108553 10108553AD SCHWAB 0000 XXXXXXX XXXXXX XXXXXX XXXXXXX XX 00000 SFR 10/1/27
10108579 10108579AD DAY 0000 XXXXXX XXXXX XXXXXX XXX XXXX XX 00000 SFR 10/1/27
10108603 10108603AD CHETNER 0000 XXX XXXX XXXX XXXXXX XXX XX 00000 SFR 10/1/27
10108637 10108637AD XXXXXXX 000 XXXXXXXX XXXXX XXXXXXXXX XX 00000 SFR 10/1/27
SERVICER 10/1/97 CURRENT CURRENT OCCUPANCY ORIGINAL DUE
LOAN NUMBER SCHEDULED BALANCE RATE P&I PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
----------- ----------------- ----- ----------- --- ------ ---- -------- ---------- ----
10104453 103125 9.03 831.99 75 NON OWNER 360 ADVANTA AMRESCO 11/1/97
10104487 63000 10.63 582.42 90 OWNER 360 ADVANTA AMRESCO 11/1/97
10104503 94400 10.85 888.31 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10104529 49590 11.63 496.01 87 OWNER 360 ADVANTA AMRESCO 11/1/97
10104578 108400 9.29 894.92 49.27 OWNER 360 ADVANTA AMRESCO 11/1/97
10104602 55500 7.9 403.38 75 OWNER 360 ADVANTA AMRESCO 11/1/97
10104636 97500 9.03 786.61 75 OWNER 360 ADVANTA AMRESCO 11/1/97
10104701 123750 9.77 1065.02 75 OWNER 360 ADVANTA AMRESCO 11/1/97
10104719 77400 10.75 722.51 90 OWNER 360 ADVANTA AMRESCO 11/1/97
10104776 32900 8.98 264.25 84.36 OWNER 360 ADVANTA AMRESCO 11/1/97
10104784 175000 8.93 1399.28 45.22 OWNER 360 ADVANTA AMRESCO 11/1/97
10104800 79200 10.88 747.07 82.5 OWNER 360 ADVANTA AMRESCO 11/1/97
10104842 80100 11 762.81 90 OWNER 360 ADVANTA AMRESCO 11/1/97
10104867 76000 10.3 683.86 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10104883 67140 11.38 658.74 90 OWNER 360 ADVANTA AMRESCO 11/1/97
10104925 39920 10.36 437.82 80 OWNER 180 ADVANTA ARK MORTGAGE INC 11/1/97
10104966 84000 9.5 706.32 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10106250 197814.49 9.75 1701.13 49.5 OWNER 360 ADVANTA STANDARD FINANCIAL 10/1/97
10106375 51964.72 11.25 505.06 80 OWNER 360 ADVANTA STANDARD FINANCIAL 10/1/97
10106417 107835.17 10.75 1008.16 90 OWNER 360 ADVANTA STANDARD FINANCIAL 10/1/97
10106458 100720.39 10.55 925.83 80 OWNER 360 ADVANTA STANDARD FINANCIAL 10/1/97
10106474 170918.52 9.65 1456.61 80 OWNER 360 ADVANTA STANDARD FINANCIAL 10/1/97
10106508 29974.99 10.3 269.95 48.39 OWNER 360 ADVANTA STANDARD FINANCIAL 10/1/97
10106532 100170 10.15 891.34 85 OWNER 360 ADVANTA STANDARD FINANCIAL 10/1/97
10106557 191841.72 10.35 1734.8 80 OWNER 360 ADVANTA STANDARD FINANCIAL 10/1/97
10106573 52747.85 9.5 443.97 80 OWNER 360 ADVANTA STANDARD FINANCIAL 9/1/97
10106623 87965.77 10.6 811.56 80 OWNER 360 ADVANTA STANDARD FINANCIAL 10/1/97
10106631 74658.34 8.9 595.69 90 OWNER 360 ADVANTA STANDARD FINANCIAL 10/1/97
10106664 86921.89 9.95 760.27 77.68 OWNER 360 ADVANTA STANDARD FINANCIAL 9/1/97
10106714 107353.45 9.9 935.46 75.44 OWNER 360 ADVANTA STANDARD FINANCIAL 10/1/97
10106748 62966.34 12.33 664.07 70 OWNER 360 ADVANTA STANDARD FINANCIAL 9/1/97
10106797 149853.2 11.45 1479.72 51.72 OWNER 360 ADVANTA STANDARD FINANCIAL 9/1/97
10106813 86204.82 9.2 706.43 75 OWNER 360 ADVANTA STANDARD FINANCIAL 10/1/97
10106821 94908.13 9.6 805.75 77.87 OWNER 360 ADVANTA STANDARD FINANCIAL 10/1/97
10106847 100158.48 9.75 861.73 85 OWNER 360 ADVANTA STANDARD FINANCIAL 10/1/97
10106854 59936.9 9.2 491.43 54.3 OWNER 360 ADVANTA STANDARD FINANCIAL 10/1/97
10106862 71824.55 10.5 658.61 80 OWNER 360 ADVANTA STANDARD FINANCIAL 10/1/97
10106870 62856.63 11.175 607.34 89.86 OWNER 360 ADVANTA STANDARD FINANCIAL 9/1/97
10106888 89974.25 12 925.75 75 OWNER 360 ADVANTA STANDARD FINANCIAL 10/1/97
10106896 139792.71 9.5 1177.2 80 OWNER 360 ADVANTA STANDARD FINANCIAL 10/1/97
10106904 84716.68 10.55 778.41 75 OWNER 360 ADVANTA STANDARD FINANCIAL 10/1/97
10106920 56916.13 10.3 512.9 67.06 OWNER 360 ADVANTA STANDARD FINANCIAL 9/1/97
10106938 131635.6 9.5 1109.93 80 OWNER 360 ADVANTA STANDARD FINANCIAL 10/1/97
10108355 42486.71 11.6 424.12 85 OWNER 360 ADVANTA XXXXXXX MORTGAGE CORPOR 10/1/97
10108371 63750 10.99 606.62 75 OWNER 360 ADVANTA GRANITE BAY FUNDING 11/1/97
10108389 66300 11.63 663.15 65 NON OWNER 360 ADVANTA MINNESOTA FUNDING AND MOR 11/1/97
10108397 62979.76 11.475 622.68 70 NON OWNER 360 ADVANTA MINNESOTA FUNDING AND MOR 10/1/97
10108439 207000 9.05 1673.02 69 OWNER 360 ADVANTA AMRESCO 11/1/97
10108553 92400 11.26 898.15 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10108579 146000 9.25 1201.11 59.59 OWNER 360 ADVANTA AMRESCO 11/1/97
10108603 122206 10.55 1122.44 76.38 OWNER 360 ADVANTA AMRESCO 11/1/97
10108637 71250 10.55 654.42 75 OWNER 360 ADVANTA AMERICAN LENDING GROUP INC 11/1/97
Page 4
7
AMRESCO MORTGAGE LOAN SCHEDULE
1997-3 PREFUND 3 GROUP 2 ADJUSTABLE RATE LOANS
SERVICER AMRESCO LAST ZIP PROPERTY MATURITY
LOAN NUMBER LOAN NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
----------- ----------- ---- ------- ---- ----- ---- ---- ----
10108686 10108686AD XXXXXXXX 0000 XXXXXXXX XXX XXX XXXX XX 00000 SFR 10/1/27
10108736 10108736AD BUREKER 0000 XXXXX XXXXXX XXXXXX XXXXXX XX 00000 CONDO 10/1/27
10108777 10108777AD XXXXXX 0000 XXXXX XXXXX XXXXXXXX XX 00000 SFR 10/1/27
10108827 10108827AD XXXXXX 00 XXXX XXX XXXXXXXXX XXXXXXXX XX 00000 SFR 10/1/27
10108835 10108835AD XXXXX 000 XXXXXXXXX XXXXXX XXXXXXXXXX XX 00000 SFR 10/1/27
10108900 10108900AD XXXX 0000 XXXXXXX XXXXXX XXXXXXXXX XX 00000 2-4 UNITS 10/1/27
10108926 10108926AD CRAVATT 0000 XXXX XXXXXXX XXXXXX XXXXXX XX 00000 SFR 10/1/27
10108967 10108967AD XXXXXX 0000 XXXX 00XX XXXXX XXXXXXX XX 00000 SFR 10/1/27
10108975 10108975AD XXXXXXXX 000 XXXXXX XXXX XXXXXXXXXX XX 00000 SFR 10/1/27
10108991 10108991AD XXXXXXX 0000 XXXXXXX XXXXXX XXXXXXX XX 00000 SFR 10/1/27
10119782 10119782AD XXXXXXXX 0000 XXXXXXXXXXX XXXXXX XX XXXXXXXXXXX XX 00000 2-4 UNITS 10/1/27
10119832 10119832AD DAMATE XXX #00 XXXXXXXX XXXXX XXXXX XXXX XX 00000 SFR 10/1/27
10119972 10119972AD XXXXXXXXXX 0000 XXXX XXXXXX XX XXX XX XXXXXX XX 00000 SFR 10/1/27
10120012 10120012AD KAIUWAILANI 00-000 XXX XXXXXXXXX XXXXX XXXXXXXX XX 00000 SFR 10/1/27
10120046 10120046AD XXXXXX 0000 XXXXXXXXX 00XX XXXXX XXXXXXXXX XX 00000 SFR 10/1/27
10120061 10120061AD XXXXX 0000 XXXXXXXX XXXXX XXXXXXX XX 00000 SFR 10/1/27
10120079 10120079AD XXXXXX 000 X. XXX XXXXXXX XX XXXXXX XX 00000 SFR 10/1/27
10120087 10120087AD XXXXXXX 0 XXXXXXXX XXXX XXXXXXXXXX XX 00000 SFR 10/1/27
10120152 10120152AD XXXXXXX 000 XXXXXXXX XXXXXX XXXX XXXXXX XX 00000 SFR 10/1/27
10120160 10120160AD XXXXXXX 0000 XXXXX XXXXXX XXXXXXX XX 00000 SFR 10/1/27
10120178 10120178AD DREW 0000 XXX XXXX XXXX XXXXXXXX XX 00000 SFR 10/1/27
10120194 10120194AD XXXXX 0000 XXXX XXXXX XXXX 00 XXXXXXXXXXX XX 00000 SFR 10/1/27
10120251 10120251AD XXXXXX 0000 XXXX 00XX XXXXXX XXXXXXXXX XX 00000 SFR 10/1/27
10120277 10120277AD XXXXX 00000 XXXXXXXX XXXXX XXXXXXX XX 00000 SFR 10/1/27
10120285 10120285AD XXXXXX 0000 XXXXXX XXXXXX XXXXXXX XX 00000 SFR 10/1/27
10120301 10120301AD TAMZARIAN 00 XXXXXXX XXXX XXXXXXX XX 00000 SFR 10/1/27
10120335 10120335AD XXXXXXX 000 XXXXXXXXXX XXXXXX XXX XXXXXXX XX 00000 SFR 10/1/27
TOTAL 235
SERVICER 10/1/97 CURRENT CURRENT OCCUPANCY ORIGINAL DUE
LOAN NUMBER SCHEDULED BALANCE RATE P&I PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
----------- ----------------- ----- ----------- --- ------ ---- -------- ---------- ----
10108686 136000 8.65 1060.21 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10108736 38400 9.88 333.59 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10108777 76000 10.88 716.88 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10108827 44900 9.31 371.34 52.82 OWNER 360 ADVANTA AMRESCO 11/1/97
10108835 61920 9.43 517.5 72 OWNER 360 ADVANTA AMRESCO 11/1/97
10108900 33600 8.02 247.01 70 NON OWNER 360 ADVANTA AMRESCO 11/1/97
10108926 34000 9.85 294.61 54.84 NON OWNER 360 ADVANTA AMRESCO 11/1/97
10108967 60000 9.77 516.37 49.18 NON OWNER 360 ADVANTA AMRESCO 11/1/97
10108975 50375 10.8 472.14 65 NON OWNER 360 ADVANTA AMRESCO 11/1/97
10108991 116000 10.76 1083.71 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10119782 52500 11 499.97 70 NON OWNER 360 ADVANTA MINNESOTA FUNDING AND MORTGAGE 11/1/97
10119832 52000 10.85 489.32 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10119972 81600 11.05 780.18 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10120012 101250 9.77 871.38 75 OWNER 360 ADVANTA AMRESCO 11/1/97
10120046 77350 11.15 745.4 85 OWNER 360 ADVANTA AMRESCO 11/1/97
10120061 94620 9.88 821.98 83 OWNER 360 ADVANTA AMRESCO 11/1/97
10120079 86800 10.18 773.3 51.98 OWNER 360 ADVANTA AMRESCO 11/1/97
10120087 121600 10.18 1083.34 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10120152 120000 9.5 1009.03 58.25 OWNER 360 ADVANTA AMRESCO 11/1/97
10120160 59250 10.58 545.53 75 OWNER 360 ADVANTA AMRESCO 11/1/97
10120178 120800 10.85 1136.74 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10120194 106200 9.75 912.42 90 OWNER 360 ADVANTA AMRESCO 11/1/97
10120251 39700 7.02 264.66 58.38 OWNER 360 ADVANTA AMRESCO 11/1/97
10120277 85400 10.05 752.6 69.18 OWNER 360 ADVANTA AMRESCO 11/1/97
10120285 21700 9 174.6 70 OWNER 360 ADVANTA AMRESCO 11/1/97
10120301 262500 9.25 2159.52 62.5 NON OWNER 360 ADVANTA AMRESCO 11/1/97
10120335 168000 10.55 1543.05 80 OWNER 360 ADVANTA AMRESCO 11/1/97
$22,991,870.39
Page 5
