Common use of Original Remaining W Clause in Contracts

Original Remaining W. A. Mortgage Principal by Principal Principal Gross FICO Original Term to Term to Loan Index Loans Balance Balance Balance Coupon Score LTV Maturity Maturity Age -------------------------------------------------------------------------------------------------------------------- 12ML 88 $48,155,932 100.00% $547,957 5.087% 735 64.17% 360 358 2 -------------------------------------------------------------------------------------------------------------------- Total: 88 $48,155,932 100.00% $547,957 5.087% 735 64.17% 360 358 2 -------------------------------------------------------------------------------------------------------------------- --------------------------------------------------------------------------------

Original Remaining W. A. Mortgage Principal by Principal Principal Gross FICO Original Term to Term to Loan Index Original Term Loans Balance Balance Balance Coupon Score LTV Maturity Maturity Age -------------------------------------------------------------------------------------------------------------------- 12ML 88 ---------------------------------------------------------------------------------------------------------------------------- 180 1 $ 490,000 0.25% $48,155,932 490,000 4.250% 790 34.15% 180 180 0 ---------------------------------------------------------------------------------------------------------------------------- 360 367 192,635,868 99.75 525,491 4.463 739 65.51 360 359 1 ---------------------------------------------------------------------------------------------------------------------------- Total: 368 $193,125,868 100.00% $547,957 5.087525,394 4.463% 735 64.17739 65.43% 360 358 2 -------------------------------------------------------------------------------------------------------------------- Total: 88 $48,155,932 100.00% $547,957 5.087% 735 64.17% 360 358 2 -------------------------------------------------------------------------------------------------------------------- --------------------------------------------------------------------------------359 1 ----------------------------------------------------------------------------------------------------------------------------

Original Remaining W. A. Mortgage Principal by Principal Principal Gross FICO Original Term to Term to Loan Index Loans Balance Balance Balance Coupon Score LTV Maturity Maturity Age -------------------------------------------------------------------------------------------------------------------- --------------------------------------------------------------------------------------------------------------------- 12ML 88 1,819 $48,155,932 964,773,175 100.00% $547,957 5.087530,840 4.837% 735 64.17742 64.65% 360 359 358 2 -------------------------------------------------------------------------------------------------------------------- 1 --------------------------------------------------------------------------------------------------------------------- Total: 88 1,819 $48,155,932 964,773,175 100.00% $547,957 5.087530,840 4.837% 735 64.17742 64.65% 360 359 358 2 -------------------------------------------------------------------------------------------------------------------- 1 --------------------------------------------------------------------------------------------------------------------- --------------------------------------------------------------------------------

Original Remaining W. A. Mortgage Principal by Principal Principal Gross FICO Original Term to Term to Loan Index Loans Balance Balance Balance Coupon Score LTV Maturity Maturity Age -------------------------------------------------------------------------------------------------------------------- --------------------------------------------------------------------------------------------------------------------- 12ML 88 1,249 $48,155,932 666,529,320 100.00% $547,957 5.087534,044 4.896% 735 64.17744 64.38% 360 359 358 2 -------------------------------------------------------------------------------------------------------------------- 1 --------------------------------------------------------------------------------------------------------------------- Total: 88 1,249 $48,155,932 666,529,320 100.00% $547,957 5.087534,044 4.896% 735 64.17744 64.38% 360 359 358 2 -------------------------------------------------------------------------------------------------------------------- 1 --------------------------------------------------------------------------------------------------------------------- --------------------------------------------------------------------------------

Original Remaining W. A. Mortgage Principal by Principal Principal Gross FICO Original Term to Term to Loan Index Loans Balance Balance Balance Coupon Score LTV Maturity Maturity Age -------------------------------------------------------------------------------------------------------------------- 12ML 88 114 $48,155,932 56,962,055 100.00% $547,957 5.087500,102 5.209% 735 64.17743 65.51% 360 358 2 357 1 -------------------------------------------------------------------------------------------------------------------- Total: 88 114 $48,155,932 56,962,055 100.00% $547,957 5.087500,102 5.209% 735 64.17743 65.51% 360 358 2 357 1 -------------------------------------------------------------------------------------------------------------------- --------------------------------------------------------------------------------

Original Remaining W. A. Mortgage Principal by Principal Principal Gross FICO Original Term to Term to Loan Index Original Term Loans Balance Balance Balance Coupon Score LTV Maturity Maturity Age -------------------------------------------------------------------------------------------------------------------- 12ML --------------------------------------------------------------------------------------------------------------------------- 360 88 $48,155,932 100.00% $547,957 5.087% 735 64.17% 360 358 2 -------------------------------------------------------------------------------------------------------------------- --------------------------------------------------------------------------------------------------------------------------- Total: 88 $48,155,932 100.00% $547,957 5.087% 735 64.17% 360 358 2 -------------------------------------------------------------------------------------------------------------------- -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Original Remaining W. A. Mortgage Principal by Principal Principal Gross FICO Original Term to Term to Loan Index Loans Balance Balance Balance Coupon Score LTV Maturity Maturity Age -------------------------------------------------------------------------------------------------------------------- --------------------------------------------------------------------------------------------------------------------- 12ML 88 368 $48,155,932 193,125,868 100.00% $547,957 5.087525,394 4.463% 735 64.17739 65.43% 360 358 2 -------------------------------------------------------------------------------------------------------------------- 359 1 --------------------------------------------------------------------------------------------------------------------- Total: 88 368 $48,155,932 193,125,868 100.00% $547,957 5.087525,394 4.463% 735 64.17739 65.43% 360 358 2 -------------------------------------------------------------------------------------------------------------------- --------------------------------------------------------------------------------359 1 ---------------------------------------------------------------------------------------------------------------------