Page 1 of 3 ------------------------------------------------------------------- ----------------------------------------------------------------- This memorandum is based on information generally available to the public from sources believed to be...Morgan Stanley • December 16th, 2004 • GMAC Commercial Mortgage Pass-Through Certificates Series 2004-C3 • Asset-backed securities
Class A3 Settlement Date 12/21/2004 Coupon 4.21400 Cusip N/A Original Balance 137,900,000.00 Dated Date 12/01/2004 Delay 9 Yield Table Date 11/29/2004 Current Balance 137,900,000.00 First Payment Date 01/10/2005 Lead Manager Morgan Stanley & Co. Yield Frequency SemiAnnual Credit Rating AAA/AAA Next Payment Date 01/10/2005 Orig Deal Size 1,251,090,921.20 Yield Day Count 30/360 Market Desc N/A Payment Freq Monthly Num of Tranches 27 Factor 1.00000000 Interest Freq Monthly Deal Age 0
