Common use of Monthly Statements to Certificateholders Clause in Contracts

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator shall make available to each Certificateholder, the Depositor, the Trustee and each Rating Agency a statement based, in part, upon the information provided by the Servicers setting forth with respect to the related distribution: (i) the Class factor for each Class of Certificates; (ii) the Available Distribution Amount and the Principal Prepayment Amount for such Distribution Date; (iii) the amount thereof allocable to principal, separately identifying the aggregate amount of any Principal Prepayments and Liquidation Proceeds included therein; (iv) the amount of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) the amount of such interest accrued during the calendar month preceding the month of such Distribution Date, and (B) the amount of interest from previous calendar months; (v) the aggregate amount of the Servicing Fees paid as required under the Servicing Agreements and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for such Distribution Date as permitted hereunder; (vi) the Class Principal Balance of each Class of Certificates, the Component Principal Balance of the Class 1A-2, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components after giving effect to the distribution of principal on such Distribution Date; (vii) the aggregate Scheduled Principal Balance of the Mortgage Loans for the following Distribution Date; (viii) the amount of the expenses and fees paid to or retained by the Servicers and paid to or retained by the Trustee with respect to such Distribution Date; (ix) if any, the amount of any Administrative Fees paid to the Master Servicer or Securities Administrator with respect to such Distribution Date; (x) the Pass-Through Rate for each such Class of Certificates with respect to such Distribution Date; (xi) the amount of Delinquency Advances included in the distribution on such Distribution Date and the aggregate amount of Delinquency Advances reported by the Servicers (and the Master Servicer, the Trustee as successor master servicer and any other successor master servicer, if applicable) as outstanding as of the close of business on the Determination Date immediately preceding such Distribution Date; (xii) the number and aggregate Scheduled Principal Balances of Mortgage Loans as reported to the Securities Administrator by the applicable Servicer, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (each to be calculated using the Mortgage Bankers Association (MBA) method), (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced and (iv) as to which the related borrower is subject to a bankruptcy proceeding; (xiii) with respect to any Mortgaged Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure during the preceding calendar month, the Scheduled Principal Balance of the related Mortgage Loan as of the last Business Day of the calendar month preceding the Distribution Date; (xiv) the total number and principal balance of any REO Properties (and market value, if available) as of the close of business on the Determination Date preceding such Distribution Date; (xv) in the aggregate and for each Class of Certificates, the aggregate amount of Realized Losses incurred during the preceding calendar month and aggregate Realized Losses through such Distribution Date; (xvi) the aggregate amount of (A) Payoffs and Principal Prepayments made by Xxxxxxxxxx, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred during the related Prepayment Period; (xvii) the Prepayment Premiums collected by or paid by the Servicers; (xviii) the percentage equal to the aggregate realized losses divided by the aggregate Scheduled Principal Balance of the Mortgage Loans as of the Cut-off Date; (xix) the amount distributed on the Class P Certificates; (xx) the amount of any Subsequent Recoveries for such Distribution Date; (xxi) updated Mortgage Loan information, such as weighted average interest rate, and weighted average remaining term; (xxii) the aggregate amount of any Mortgage Loan that has been repurchased from the Trust Fund; (xxiii) the, Senior Prepayment Percentages and the Subordinate Percentages, if any, for such Distribution Date. (xxiv) the aggregate shortfall, if any, allocated to each Class of Certificates at the close of business on such Distribution Date; and (xxv) the Certificate Rate for each Class of Certificates applicable to such Distribution Date. (b) The Securities Administrator’s responsibility for providing the above statement to the Certificateholders, each Rating Agency, the Trustee and the Depositor is limited to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers and the Sellers. The Securities Administrator shall provide the above statement via the Securities Administrator’s internet website which can be located at xxx.xxxxxxx.xxx. Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations desk at (000) 000-0000. The Securities Administrator will also make a paper copy of the above statement available upon request. (c) Upon request, within a reasonable period of time after the end of each calendar year, the Securities Administrator shall cause to be furnished to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(vii) of this Section 4.02 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator pursuant to any requirements of the Code as from time to time in effect. The Securities Administrator shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such information.

Monthly Statements to Certificateholders. (a) Not later than each Distribution DateDate based solely on information provided by the Servicer (which information is not required to include any prediction of future performance as to which such report relates), the Securities Administrator shall prepare and make available on its website located at xxx.xxxxxxx.xxx to each CertificateholderHolder of a Class of Certificates of the Trust Fund, the DepositorServicer, the Trustee Master Servicer, the Trustee, the NIMs Insurer, the Rating Agencies and each Rating Agency the Depositor a statement based, in part, upon the information provided by the Servicers setting forth with respect to for the related distributionCertificates: (i) the Class factor for amount of the related distribution to Holders of each Class allocable to principal, separately identifying (A) the aggregate amount of Certificatesany Principal Prepayments included therein, (B) the aggregate of all scheduled payments of principal included therein, (C) the Extra Principal Distribution Amount, if any, and (D) the aggregate amount of Prepayment Charges, if any; (ii) the Available amount of such distribution to Holders of each Class allocable to interest, together with any Non-Supported Interest Shortfalls allocated to each Class; (iii) the Certificate Principal Balance of each Class after giving effect (i) to all distributions allocable to principal on such Distribution Amount Date and (ii) the Principal Prepayment Amount allocation of any Applied Realized Loss Amounts for such Distribution Date; (iii) the amount thereof allocable to principal, separately identifying the aggregate amount of any Principal Prepayments and Liquidation Proceeds included therein; (iv) the amount of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) the amount of such interest accrued during the calendar month preceding the month of Pool Stated Principal Balance for such Distribution Date, and (B) the amount of interest from previous calendar months; (v) the aggregate amount of the Servicing Fees Fee paid as required under to or retained by the Servicing Agreements and Servicer, the Trust Agreement amount of the Securities Administrator Fee paid to or retained by the Securities Administrator and any other fees amounts constituting reimbursement or expenses paid out indemnification of the Available Distribution Amount for such Distribution Date as permitted hereunderServicer, Master Servicer, Securities Administrator or Trustee; (vi) the Class Principal Balance of Pass-Through Rate for each Class of Certificates, the Component Principal Balance of the Class 1A-2, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components after giving effect to the distribution of principal on Certificates for such Distribution Date; (vii) the aggregate Scheduled Principal Balance amount of Advances included in the Mortgage Loans for the following distribution on such Distribution Date; (viii) the cumulative amount of (A) Realized Losses and (B) Applied Realized Loss Amounts to date, in the expenses aggregate and fees paid with respect to or retained by the Servicers Group One Mortgage Loans and paid to or retained by Group Two Mortgage Loans; (ix) the Trustee amount of (A) Realized Losses and (B) Applied Realized Loss Amounts with respect to such Distribution Date; (ix) if any, in the amount of any Administrative Fees paid to the Master Servicer or Securities Administrator aggregate and with respect to such Distribution Datethe Group One Mortgage Loans and Group Two Mortgage Loans; (x) the Pass-Through Rate for number and aggregate principal amounts of Mortgage Loans (A) Delinquent (exclusive of Mortgage Loans in foreclosure) (1) 31 to 60 days, (2) 61 to 90 days and (3) 91 or more days, and (B) in foreclosure and Delinquent (1) 31 to 60 days, (2) 61 to 90 days and (3) 91 or more days, in each such Class of Certificates with respect to such Distribution Date; (xi) the amount of Delinquency Advances included in the distribution on such Distribution Date and the aggregate amount of Delinquency Advances reported by the Servicers (and the Master Servicer, the Trustee as successor master servicer and any other successor master servicer, if applicable) as outstanding case as of the close of business on the Determination Date immediately last day of the calendar month preceding such Distribution Date, in the aggregate and with respect to the Group One Mortgage Loans and Group Two Mortgage Loans; (xii) the number and aggregate Scheduled Principal Balances of Mortgage Loans as reported to the Securities Administrator by the applicable Servicer, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (each to be calculated using the Mortgage Bankers Association (MBA) method), (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced and (iv) as to which the related borrower is subject to a bankruptcy proceeding; (xiiixi) with respect to any Mortgaged Mortgage Loan that became an REO Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure during the preceding calendar month, the Scheduled loan number and Stated Principal Balance of the related such Mortgage Loan as of the close of business on the last Business Day day of the calendar month preceding such Distribution Date and the Distribution Datedate of acquisition thereof, in the aggregate and with respect to the Group One Mortgage Loans and Group Two Mortgage Loans; (xivxii) the total number and principal balance of any REO Properties (and market value, if available) as of the close of business on the Determination Date last day of the calendar month preceding such Distribution Date, in the aggregate and with respect to the Group One Mortgage Loans and Group Two Mortgage Loans; (xiii) the aggregate Stated Principal Balance of all Liquidated Loans as of the preceding Distribution Date, in the aggregate and with respect to the Group One Mortgage Loans and Group Two Mortgage Loans; (xiv) whether a Stepdown Trigger Event has occurred and is in effect; (xv) in the aggregate and for with respect to each Class of Certificates, the aggregate amount of Realized Losses incurred during the preceding calendar month and aggregate Realized Losses through any Interest Carry Forward Amount with respect to such Distribution DateDate for each such Class, any Interest Carry Forward Amount paid for each such Class and any remaining Interest Carry Forward Amount for each such Class; (xvi) the aggregate amount number and Stated Principal Balance (as of (Athe preceding Distribution Date) Payoffs and Principal Prepayments made by Xxxxxxxxxx, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred of any Mortgage Loans which were purchased or repurchased during the related Prepayment Period; (xvii) the Prepayment Premiums collected by or paid by the Servicers; (xviii) the percentage equal to the aggregate realized losses divided by the aggregate Scheduled Principal Balance of the Mortgage Loans as of preceding Due Period and since the Cut-off Date; (xvii) the number of Mortgage Loans for which Prepayment Charges were received during the related Prepayment Period and, for each such Mortgage Loan, the amount of Prepayment Charges received during the related Prepayment Period and in the aggregate of such amounts for all such Mortgage Loans since the Cut-off Date; (xviii) the amount and purpose of any withdrawal from the Collection Account pursuant to Section 3.08(a)(viii); (xix) the amount distributed on of any payments to each Class of Certificates that are treated as payments received in respect of a REMIC "regular interest" or REMIC "residual interest" and the amount of any payments to each Class P Certificatesof Certificates that are not treated as payments received in respect of a REMIC "regular interest" or REMIC "residual interest"; (xx) as of each Distribution Date, the amount, if any, to be deposited in the Cap Contract Account pursuant to the related Cap Contract as described in Section 4.04(k) and the amount thereof to be paid to the Class A, Class M, Class B-1A, Class B-2A, Class B-3A, Class B-4A and Class C Certificates described in Section 4.04(k) hereof; (xxi) any Floating Rate Certificate Carryover paid and all Floating Rate Certificate Carryover remaining on each class of any Subsequent Recoveries for the Class A, Class M, Class B-1, Class B-2, Class B-3 and Class B-4 Certificates on such Distribution Date; (xxi) updated Mortgage Loan information, such as weighted average interest rate, and weighted average remaining term; (xxii) the aggregate number of Mortgage Loans with respect to which (i) a reduction in the Mortgage Rate has occurred or (ii) the related borrower's obligation to repay interest on a monthly basis has been suspended or reduced pursuant to the Servicemembers Civil Relief Act or the California Military and Veterans Code, as amended; and the amount of interest not required to be paid with respect to any such Mortgage Loan that has been repurchased from Loans during the Trust Fund; (xxiii) the, Senior Prepayment Percentages related Due Period as a result of such reductions in the aggregate and with respect to the Group One Mortgage Loans and the Subordinate Percentages, if any, for such Distribution Date. (xxiv) the aggregate shortfall, if any, allocated to each Class of Certificates at the close of business on such Distribution Date; and (xxv) the Certificate Rate for each Class of Certificates applicable to such Distribution DateGroup Two Mortgage Loans. (b) The Securities Administrator’s responsibility for providing Administrator will make the above statement Monthly Statement (and, at its option, any additional files containing the same information in an alternative format) available each month to the Certificateholders, each Rating Agency, the Trustee other parties to this Agreement and the Depositor is limited to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers and the Sellers. The Securities Administrator shall provide the above statement any other interested parties via the Securities Administrator’s internet 's Internet website. The Securities Administrator's Internet website which can shall initially be located at "xxx.xxxxxxx.xxx. ." Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations 's customer service desk at (000) 000-0000. Parties that are unable to use the website are entitled to have a paper copy mailed to them via first class mail by calling the customer service desk and indicating such. The Securities Administrator shall have the right to change the way the monthly statements to Certificateholders are distributed in order to make such distribution more convenient and/or more accessible to the above parties and the Securities Administrator shall provide timely and adequate notification to all above parties regarding any such changes. The Securities Administrator shall also be entitled to rely on but shall not be responsible for the content or accuracy of any information provided by third parties for purposes of preparing the monthly statement and may affix thereto any disclaimer it deems appropriate in its reasonable discretion (without suggesting liability on the part of any other party hereto). As a condition to access the Securities Administrator's internet website, the Securities Administrator may require registration and the acceptance of a disclaimer. The Securities Administrator will also make a paper copy not be liable for the dissemination of the above statement available upon requestinformation in accordance with this Agreement. (c) Upon request, The Servicer shall deliver to the NIMs Insurer a copy of any report delivered by the Servicer to the Securities Administrator. (d) If so requested in writing within a reasonable period of time after the end of each calendar year, the Securities Administrator shall make available on its website or cause to be furnished to each Person who at any time during the calendar year was a CertificateholderCertificateholder of record, a statement containing the information set forth in clauses (a)(i), ) without regard to subclauses (A)-(D) thereof and (a)(ii), (a)(iii) and (a)(vii) of this Section 4.02 4.05 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator pursuant to any requirements of the Code as are from time to time in effect. The . (e) Upon filing with the Internal Revenue Service, the Securities Administrator shall furnish to the Holders of the Class R Certificate and the NIMs Insurer each Form 1066 and each Form 1066Q and shall respond promptly to written requests made not more frequently than quarterly by any Holder of a Class R Certificate with respect to the following matters: (i) The original projected principal and interest cash flows on the Closing Date on each Class of regular and residual interests created hereunder and on the Mortgage Loans, based on the Prepayment Assumption; (ii) The projected remaining principal and interest cash flows as of the end of any calendar quarter with respect to each Class of regular and residual interests created hereunder and the Mortgage Loans, based on the Prepayment Assumption; (iii) The Prepayment Assumption and any interest rate assumptions used in determining the projected principal and interest cash flows described above; (iv) The original issue discount (or, in the case of the Mortgage Loans, market discount) or premium accrued or amortized through the end of such calendar quarter with respect to each Class of regular or residual interests created hereunder and to the Mortgage Loans, together with each constant yield to maturity used in computing the same; (v) The treatment of losses realized with respect to the Mortgage Loans or the regular interests created hereunder, including the timing and amount of any cancellation of indebtedness income of the REMICs with respect to such regular interests or bad debt deductions claimed with respect to the Mortgage Loans; (vi) The amount and timing of any non-interest expenses of the REMICs; and (vii) Any taxes (including penalties and interest) imposed on the REMICs, including, without limitation, taxes on "prohibited transactions," "contributions" or "net income from foreclosure property" or state or local income or franchise taxes. The information pursuant to clauses (i), (ii), (iii) and (iv) above shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such informationDepositor pursuant to Section 8.12.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator shall make available to each Certificateholder, the Depositor, the Trustee and each Rating Agency a statement based, in part, upon the Date based solely on information provided by the Servicers Servicer, the Trustee shall prepare and make available on its website located at xxx.xxxxxxx.xxx to each Holder of a Class of Certificates of the Trust Fund, the Servicer, the NIMs Insurer, the Rating Agencies and the Depositor a statement setting forth with respect to for the related distributionCertificates: (i) the Class factor for amount of the related distribution to Holders of each Class allocable to principal, separately identifying (A) the aggregate amount of Certificatesany Principal Prepayments included therein, (B) the aggregate of all scheduled payments of principal included therein, (C) the Extra Principal Distribution Amount, if any, and (D) the aggregate amount of Prepayment Charges, if any; (ii) the Available amount of such distribution to Holders of each Class allocable to interest, together with any Non-Supported Interest Shortfalls allocated to each Class; (iii) any Interest Carryforward Amount for each Class of the Offered Certificates; (iv) the Class Certificate Principal Balance of each Class after giving effect (i) to all distributions allocable to principal on such Distribution Amount Date and (ii) the Principal Prepayment Amount allocation of any Applied Realized Loss Amounts for such Distribution Date; (iiiv) the amount thereof allocable to principal, separately identifying the aggregate amount of any Pool Stated Principal Prepayments and Liquidation Proceeds included therein; (iv) the amount of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) the amount of such interest accrued during the calendar month preceding the month of Balance for such Distribution Date, and (B) the amount of interest from previous calendar months; (v) the aggregate amount of the Servicing Fees paid as required under the Servicing Agreements and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for such Distribution Date as permitted hereunder; (vi) the Class Principal Balance of each Class of Certificates, the Component Principal Balance amount of the Class 1A-2, Class 2A-2, Class 1X-PO and Class 2X-PO ComponentsServicing Fee paid to or retained by the Servicer, and the Component Notional Amount any amounts constituting reimbursement or indemnification of the Class 1X-IO and Class 2X-IO Components after giving effect to the distribution of principal on such Distribution DateServicer; (vii) the aggregate Scheduled Principal Balance Pass-Through Rate for each Class of the Mortgage Loans Certificates for the following such Distribution Date; (viii) the amount of Advances included in the expenses and fees paid to or retained by the Servicers and paid to or retained by the Trustee with respect to distribution on such Distribution Date; (ix) if anythe cumulative amount of (A) Realized Losses and (B) Applied Realized Loss Amounts to date, in the aggregate and with respect to Group One Mortgage Loans and Group Two Mortgage Loans; (x) the amount of any Administrative Fees paid to the Master Servicer or Securities Administrator (A) Realized Losses and (B) Applied Realized Loss Amounts with respect to such Distribution Date; (x) , in the Pass-Through Rate for each such Class of Certificates aggregate and with respect to such Distribution DateGroup One Mortgage Loans and Group Two Mortgage Loans; (xi) the amount number and aggregate principal amounts of Delinquency Advances included Mortgage Loans (A) Delinquent (exclusive of Mortgage Loans in the distribution on such Distribution Date foreclosure) (1) 31 to 60 days, (2) 61 to 90 days and the aggregate amount of Delinquency Advances reported by the Servicers (3) 91 or more days, and the Master Servicer(B) in foreclosure and Delinquent (1) 31 to 60 days, the Trustee as successor master servicer (2) 61 to 90 days and any other successor master servicer(3) 91 or more days, if applicable) as outstanding in each case as of the close of business on the Determination Date immediately preceding such Distribution Date; (xii) the number and aggregate Scheduled Principal Balances of Mortgage Loans as reported to the Securities Administrator by the applicable Servicer, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (each to be calculated using the Mortgage Bankers Association (MBA) method), (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced and (iv) as to which the related borrower is subject to a bankruptcy proceeding; (xiii) with respect to any Mortgaged Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure during the preceding calendar month, the Scheduled Principal Balance of the related Mortgage Loan as of the last Business Day day of the calendar month preceding the such Distribution Date, in the aggregate and with respect to Group One Mortgage Loans and Group Two Mortgage Loans; (xivxii) the total number and principal balance of any REO Properties (and market value, if available) as of the close of business on the Determination Date last day of the calendar month preceding such Distribution Date, in the aggregate and with respect to Group One Mortgage Loans and Group Two Mortgage Loans; (xiii) the aggregate Stated Principal Balance of all Liquidated Loans as of the preceding Distribution Date, in the aggregate and with respect to Group One Mortgage Loans and Group Two Mortgage Loans; (xiv) whether a Stepdown Trigger Event or Class A-1 Trigger Event has occurred and is in effect; (xv) in the aggregate and for with respect to each Class of Certificates, the aggregate amount of Realized Losses incurred during the preceding calendar month and aggregate Realized Losses through any Interest Carry Forward Amount with respect to such Distribution DateDate for each such Class, any Interest Carry Forward Amount paid for each such Class and any remaining Interest Carry Forward Amount for each such Class; (xvi) the aggregate amount with respect to each Class of (A) Payoffs Certificates, any Floating Rate Certificate Carryover with respect to such Distribution Date for each such Class, any Floating Rate Certificate Carryover paid for each such Class and Principal Prepayments made by Xxxxxxxxxx, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred during the related Prepayment Periodany remaining Floating Rate Certificate Carryover for each such Class; (xvii) the Prepayment Premiums collected by number and Stated Principal Balance (as of the preceding Distribution Date) of any Mortgage Loans which were purchased or paid by repurchased during the Servicerspreceding Due Period and since the Cut-off Date; (xviii) the percentage equal to number of Mortgage Loans for which Prepayment Charges were received during the related Prepayment Period and, for each such Mortgage Loan, the amount of Prepayment Charges received during the related Prepayment Period and in the aggregate realized losses divided by the aggregate Scheduled Principal Balance of the such amounts for all such Mortgage Loans as of since the Cut-off Date; (xix) as of each Distribution Date, the amount, if any, to be deposited in the Certificate Account pursuant to the Cap Contracts as described in Section 4.04(k) and the amount distributed on thereof to be paid to the Class P CertificatesA, Class M and Class B Certificates described in Section 4.04(k) hereof; (xx) the amount and purpose of any Subsequent Recoveries for such Distribution Date;withdrawal from the Collection Account pursuant to Section 3.08(a)(v); and (xxi) updated Mortgage Loan information, such as weighted average interest rate, and weighted average remaining term; (xxii) the aggregate amount of any Mortgage Loan that has been repurchased from the Trust Fund; (xxiii) the, Senior Prepayment Percentages and the Subordinate Percentages, if any, for such Distribution Date. (xxiv) the aggregate shortfall, if any, allocated payments to each Class of Certificates at that are treated as payments received in respect of a REMIC Regular Interest or REMIC "residual interest" and the close amount of business on such Distribution Date; and (xxv) the Certificate Rate for any payments to each Class of Certificates applicable to such Distribution Datethat are not treated as payments received in respect of a REMIC Regular Interest or REMIC "residual interest". (b) The Securities Administrator’s responsibility for providing Trustee will make the above statement Monthly Statement (and, at its option, any additional files containing the same information in an alternative format) available each month to the Certificateholders, each Rating Agency, other parties to this Agreement and any other interested parties via the Trustee and the Depositor is limited to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers and the SellersTrustee's Internet website. The Securities Administrator Trustee's Internet website shall provide the above statement via the Securities Administrator’s internet website which can initially be located at "xxx.xxxxxxx.xxx". Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations Trustee's customer service desk at (000) 000-0000. The Securities Administrator will also make Parties that are unable to use the website are entitled to have a paper copy of mailed to them via first class mail by calling the customer service desk and indicating such. The Trustee shall have the right to change the way the monthly statements to Certificateholders are distributed in order to make such distribution more convenient and/or more accessible to the above parties and the Trustee shall provide timely and adequate notification to all above parties regarding any such changes. The Trustee shall also be entitled to rely on but shall not be responsible for the content or accuracy of any information provided by third parties for purposes of preparing the monthly statement available upon request-91- and may affix thereto any disclaimer it deems appropriate in its reasonable discretion (without suggesting liability on the part of any other party hereto). As a condition to access the Trustee's internet website, the Trustee may require registration and the acceptance of a disclaimer. The Trustee will not be liable for the dissemination of information in accordance with this Agreement. (c) Upon request, The Servicer shall deliver to the NIMs Insurer a copy of any report delivered by the Servicer to the Trustee. (d) If so requested in writing within a reasonable period of time after the end of each calendar year, the Securities Administrator Trustee shall make available on its website or cause to be furnished to each Person who at any time during the calendar year was a CertificateholderCertificateholder of record, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(viia)(ii) of this Section 4.02 4.05 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator Trustee shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator Trustee pursuant to any requirements of the Code as are from time to time in effect. (e) Upon filing with the Internal Revenue Service, the Trustee shall furnish to the Holders of the Class R Certificate and the NIMs Insurer the Form 1066 and each Form 1066Q and shall respond promptly to written requests made not more frequently than quarterly by any Holder of Class R Certificate with respect to the following matters: The original projected principal and interest cash flows on the Closing Date on each Class of regular and residual interests created hereunder and on the Mortgage Loans, based on the Prepayment Assumption; (i) The projected remaining principal and interest cash flows as of the end of any calendar quarter with respect to each Class of regular and residual interests created hereunder and the Mortgage Loans, based on the Prepayment Assumption; (ii) The Prepayment Assumption and any interest rate assumptions used in determining the projected principal and interest cash flows described above; (iii) The original issue discount (or, in the case of the Mortgage Loans, market discount) or premium accrued or amortized through the end of such calendar quarter with respect to each Class of regular or residual interests created hereunder and to the Mortgage Loans, together with each constant yield to maturity used in computing the same; (iv) The treatment of losses realized with respect to the Mortgage Loans or the regular interests created hereunder, including the timing and amount of any cancellation of indebtedness income of the REMICs with respect to such regular interests or bad debt deductions claimed with respect to the Mortgage Loans; (v) The amount and timing of any non-interest expenses of the REMICs; and (vi) Any taxes (including penalties and interest) imposed on the REMICs, including, without limitation, taxes on "prohibited transactions," "contributions" or "net income from foreclosure property" or state or local income or franchise taxes. The Securities Administrator information pursuant to clauses (i), (ii), (iii) and (iv) above shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such informationDepositor pursuant to Section 8.12.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator Trustee shall prepare and make available to each CertificateholderHolder of Certificates, the DepositorMaster Servicer, the Trustee Swap Provider and each Rating Agency the Depositor a statement based, in part, upon the information provided by the Servicers setting forth with respect to for the related distributionCertificates: (i) the applicable record dates, accrual periods, determination dates for calculating distributions and general distribution dates; (ii) the total cash flows received and the general sources thereof; (iii) the related amount of the Servicing Fees paid to or retained by the Master Servicer for the related Due Period; (iv) the amount of any Net Swap Payment payable to the Derivative Administrator, any Net Swap Payment payable to the Swap Provider, any Swap Termination Payment payable to the Derivative Administrator and any Swap Termination Payment payable to the Swap Provider; (v) the amount of the related distribution to Holders of each Class factor allocable to principal, separately identifying (A) the aggregate amount of any Principal Prepayments included therein, (B) the aggregate of all scheduled payments of principal included therein and (C) the Extra Principal Distribution Amount (if any); (vi) the amount of such distribution to Holders of each Class allocable to interest; (vii) the amount of such distribution to Holders of each Class of Class A Certificates and Class M Certificates allocable to interest and the portion thereof, if any, provided by the Derivative Administration Agreement; (viii) the Interest Carry Forward Amount and any Basis Risk Shortfall Carry Forward Amount for each Class of Certificates; (iiix) the Available Distribution Amount Pass-Through Rate for each Class of Class A Certificates and Class M Certificates with respect to the Principal Prepayment Amount for current Accrual Period, and, if applicable, whether such Distribution DatePass-Through Rate was limited by the Net Rate Cap; (iiix) the amount thereof allocable to principal, separately identifying aggregate of the aggregate amount Stated Principal Balance of any Principal Prepayments and Liquidation Proceeds included therein; (iv) the amount of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) all of the amount of such interest accrued during the calendar month preceding the month of such Distribution Date, Mortgage Loans and (B) the amount of interest from previous calendar months; (v) the aggregate amount of the Servicing Fees paid as required under the Servicing Agreements and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for such Distribution Date as permitted hereunder; (vi) the Class Principal Balance of each Class of CertificatesAdjustable Rate Mortgage Loans, the Component Principal Balance of the Class 1A-2, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components after giving effect to the distribution of principal on such Distribution Date; (vii) the aggregate Scheduled Principal Balance of the Mortgage Loans for the following Distribution Date; (viii) the amount of the expenses and fees paid to or retained by the Servicers and paid to or retained by the Trustee with respect to such Distribution Date; (ix) if any, the amount of any Administrative Fees paid to the Master Servicer or Securities Administrator with respect to such Distribution Date; (x) the Pass-Through Rate for each such Class of Certificates with respect to such Distribution Date; (xi) the amount Certificate Principal Balance or Certificate Notional Amount, as applicable, of Delinquency Advances included in the distribution each Class after giving effect (i) to all distributions allocable to principal on such Distribution Date and (ii) the aggregate amount allocation of Delinquency Advances reported by the Servicers (and the Master Servicer, the Trustee as successor master servicer and any other successor master servicer, if applicable) as outstanding as of the close of business on the Determination Date immediately preceding Applied Realized Loss Amounts for such Distribution Date; (xii) the number and aggregate Scheduled Stated Principal Balances Balance of the Mortgage Loans in each Loan Group (A) Delinquent (exclusive of Mortgage Loans as reported to the Securities Administrator by the applicable Servicerin foreclosure and bankruptcy) (1) 30 days Delinquent, (i2) that are current, 30 days contractually delinquent, 60 days contractually delinquent, Delinquent and (3) 90 days contractually delinquent or 120 days or more contractually Delinquent, (B) in foreclosure and delinquent (each to be calculated using the Mortgage Bankers Association (MBA1) method)30 days Delinquent, (ii2) that have become REO property60 days Delinquent and (3) 90 days or more Delinquent and (C) in bankruptcy and delinquent (1) 30 days Delinquent, (iii2) as to which foreclosure proceedings have been commenced 60 days Delinquent and (iv3) 90 days or more Delinquent, in each case as to which of the related borrower is subject to a bankruptcy proceedingclose of business on the last day of the calendar month preceding such Distribution Date and separately identifying such information for the (1) first lien Mortgage Loans, (2) second lien Mortgage Loans, and (3) Adjustable Rate Mortgage Loans, in each such Loan Group; (xiii) the amount of aggregate Advances included in the distribution on such Distribution Date (including the general purpose of such Advances), the aggregate amount of unreimbursed Advances as of the end of the Due Period, and the general source of funds for reimbursements; (xiv) the amount of, if any, of excess cashflow or excess spread and the application of such excess cashflow; (xv) the cumulative amount of Applied Realized Loss Amounts to date; (xvi) if applicable, material modifications, extensions or waivers to Mortgage Loan terms, fees, penalties or payments during the preceding calendar month or that have become material over time; (xvii) with respect to any Mortgaged Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure Mortgage Loan that was liquidated during the preceding calendar month, the Scheduled aggregate Stated Principal Balance of the related of, and Realized Loss on, such Mortgage Loan as of the last Business Day of the calendar month preceding the Distribution Date; (xiv) the total number and principal balance of any REO Properties (and market value, if available) Loans as of the close of business on the Determination Date preceding such Distribution Date; (xv) in the aggregate and for each Class of Certificates, the aggregate amount of Realized Losses incurred during the preceding calendar month and aggregate Realized Losses through such Distribution Date; (xvi) the aggregate amount of (A) Payoffs and Principal Prepayments made by Xxxxxxxxxx, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred during the related Prepayment Period; (xvii) the Prepayment Premiums collected by or paid by the Servicers; (xviii) the percentage equal to the aggregate realized losses divided by the aggregate Scheduled Principal Balance total number and principal balance of the Mortgage Loans any real estate owned or REO Properties as of the Cut-off close of business on the Determination Date preceding such Distribution Date; (xix) the amount distributed three month rolling average of the percent equivalent of a fraction, the numerator of which is the aggregate Stated Principal Balance of the Mortgage Loans that are 60 days or more delinquent or are in bankruptcy or foreclosure or are REO Properties, and the denominator of which is the aggregate Stated Principal Balance of all of the Mortgage Loans in each case as of the close of business on the Class P Certificateslast day of the calendar month preceding such Distribution Date and separately identifying such information for the (1) first lien Mortgage Loans, and (2) Adjustable Rate Mortgage Loans; (xx) the amount Realized Losses during the related Prepayment Period and the cumulative Realized Losses through the end of any Subsequent Recoveries for such Distribution Datethe preceding month; (xxi) whether a Trigger Event exists; (xxii) the amount of the distribution made on such Distribution Date to the Holders of the Class P Certificates allocable to Prepayment Charges; (xxiii) the amount of the Prepayment Charges remitted by the Master Servicer and the amount on deposit in the Reserve Fund; (xxiv) updated Mortgage Loan information, such as pool composition data including the following: weighted average interest rate, mortgage rate and weighted average remaining term; (xxiixxv) information regarding any new issuance of securities backed by the aggregate amount same asset pool, any pool asset changes, such as additions or removals of any Mortgage Loan that has been repurchased Loans from the Trust Fund, if applicable; (xxiiixxvi) theany material changes in the solicitation, Senior Prepayment Percentages and credit-granting, underwriting, origination, acquisition or Mortgage Loan selection criteria or procedures, as applicable, used to originate, acquire or select Mortgage Loans for the Subordinate PercentagesTrust Fund; The Depositor covenants that if there is a material change in the solicitation, if anycredit-granting, underwriting, origination, acquisition or Mortgage Loan selection criteria or procedures, as applicable, used to originate, acquire or select Mortgage Loans for such the Trust Fund that it will notify the Trustee five calendar days before each Distribution Date. , and if no such notification occurs, the Trustee has no obligation to report with respect to (xxiv) xxvi). The Depositor covenants to the aggregate shortfallTrustee that there will be no new issuance of securities backed by the same asset pool, if any, allocated to each Class of Certificates at so the close of business on such Distribution Date; and Trustee will only be responsible in (xxv) above for reporting any pool asset changes, such as additions or removals of Mortgage Loans from the Certificate Rate for Trust Fund. The Trustee may make the foregoing Monthly Statement (and, at its option, any additional files containing the same information in an alternative format) available each Class of Certificates applicable month to Certificateholders via the Trustee’s internet website. The Trustee’s internet website shall initially be located at “xxx.xxxxxxxx.xxx”. Assistance in using the website can be obtained by calling the Trustee’s customer service desk at (000) 000-0000. Parties that are unable to use the above distribution options are entitled to have a paper copy mailed to them via first class mail by calling the customer service desk and indicating such. The Trustee may change the way Monthly Statements are distributed in order to make such Distribution Datedistributions more convenient or more accessible to the above parties. (b) The Securities AdministratorTrustee’s responsibility for providing making the above statement information available to the Certificateholders, each Rating Agency, the Trustee and the Depositor Certificateholders is limited to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers and the Sellers. The Securities Administrator shall provide the above statement via the Securities Administrator’s internet website which can be located at xxx.xxxxxxx.xxx. Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations desk at (000) 000-0000. The Securities Administrator Trustee will also make available a paper copy of the above each statement available upon requestprovided pursuant to this Section 5.06 to each Rating Agency. (c) Upon request, within Within a reasonable period of time after the end of each calendar year, the Securities Administrator Trustee shall cause to be furnished upon request to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iiia)(v) and (a)(viia)(vi) of this Section 4.02 5.06 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator Trustee shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator Trustee pursuant to any requirements of the Code as from time to time in effect. (d) Upon filing with the Internal Revenue Service, the Trustee shall furnish to the Holders of the Residual Certificates the applicable Form 1066 and each applicable Form 1066Q and shall respond promptly to written requests made not more frequently than quarterly by any Holder of a Residual Certificate with respect to the following matters: (i) The original projected principal and interest cash flows on the Closing Date on each Class of regular and residual interests created hereunder and on the Mortgage Loans, based on the Prepayment Assumption; (ii) The projected remaining principal and interest cash flows as of the end of any calendar quarter with respect to each class of Regular Interests and Residual Interests created hereunder and the Mortgage Loans, based on the Prepayment Assumption; (iii) The applicable Prepayment Assumption and any interest rate assumptions used in determining the projected principal and interest cash flows described above; (iv) The original issue discount (or, in the case of the Mortgage Loans, market discount) or premium accrued or amortized through the end of such calendar quarter with respect to each class of Regular Interests or Residual Interests created hereunder and to the Mortgage Loans, together with each constant yield to maturity used in computing the same; (v) The treatment of Realized Losses with respect to the Mortgage Loans or the Regular Interests created hereunder, including the timing and amount of any cancellation of indebtedness income of a REMIC with respect to such Regular Interests or bad debt deductions claimed with respect to the Mortgage Loans; (vi) The amount and timing of any non-interest expenses of a REMIC; and (vii) Any taxes (including penalties and interest) imposed on the REMIC, including, without limitation, taxes on “prohibited transactions,” “contributions” or “net income from foreclosure property” or state or local income or franchise taxes. The Securities Administrator information pursuant to clauses (i), (ii), (iii) and (iv) above shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such informationDepositor pursuant to Section 9.12.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator Trustee shall make available prepare and cause to be forwarded by mail to each Certificateholder, the DepositorSellers, the Trustee Servicer, the Depositor and each the Rating Agency Agencies a statement based, in part, upon the information provided by the Servicers setting forth with respect to the related distributionforth: (i) the Class factor for each Class amount of Certificates; (ii) the Available Distribution Amount and the Principal Prepayment Amount for distribution made on such Distribution Date; (iii) the amount thereof allocable to principal, separately identifying the aggregate amount of any Principal Prepayments and Liquidation Proceeds included therein; (iv) the amount of distributions Date to the Holders of Certificates of each such Class allocable to interest, and the Certificate Rate applicable to each Class principal; (separately identifying (Aii) the amount of such interest accrued during the calendar month preceding the month of distribution made on such Distribution Date, Date to the Holders of Certificates of each such Class allocable to interest and (B) the amount of interest from previous calendar monthsClass A-2 Accrual Amount added to the Certificate Principal Balance of the Class A-2 Certificates; (iii) the aggregate amount of servicing compensation received by the Servicer during the related Due Period and such other customary information which a Certificateholder reasonably requests to enable Certificateholders to prepare their tax returns; (iv) the aggregate amount of Monthly Advances included in such distributions; (v) the aggregate amount of the Servicing Fees paid as required under the Servicing Agreements and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for such Distribution Date as permitted hereunder; (vi) the Class Principal Balance of each Class of Certificates, the Component Stated Principal Balance of the Class 1A-2, Class 2A-2, Class 1X-PO Mortgage Loans and Class 2X-PO Components, and any REO Properties at the Component Notional Amount close of the Class 1X-IO and Class 2X-IO Components after giving effect to the distribution of principal business on such Distribution Date; (viivi) the number, aggregate Scheduled Principal Balance principal balance, weighted average remaining term to maturity and weighted average Mortgage Rate of the Mortgage Loans for as of the following Distribution related Due Date; (viii) the amount of the expenses and fees paid to or retained by the Servicers and paid to or retained by the Trustee with respect to such Distribution Date; (ix) if any, the amount of any Administrative Fees paid to the Master Servicer or Securities Administrator with respect to such Distribution Date; (x) the Pass-Through Rate for each such Class of Certificates with respect to such Distribution Date; (xi) the amount of Delinquency Advances included in the distribution on such Distribution Date and the aggregate amount of Delinquency Advances reported by the Servicers (and the Master Servicer, the Trustee as successor master servicer and any other successor master servicer, if applicable) as outstanding as of the close of business on the Determination Date immediately preceding such Distribution Date; (xiivii) the number and aggregate Scheduled Principal Balances unpaid principal balance of Mortgage Loans as reported to the Securities Administrator by the applicable Servicer(a) delinquent 30 days, (ib) that are currentdelinquent 60 days, 30 days contractually delinquent, 60 days contractually delinquent, (c) delinquent 90 days contractually delinquent or 120 days or more contractually delinquent days and (each to be calculated using the Mortgage Bankers Association (MBA) method), (ii) that have become REO property, (iiid) as to which foreclosure proceedings have been commenced and (iv) as to which the related borrower is subject to a bankruptcy proceedingcommenced; (xiiiviii) with respect to any Mortgaged Mortgage Loan that became an REO Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure during the preceding calendar month, the Scheduled loan number of such Mortgage Loan, the unpaid principal balance and the Stated Principal Balance of the related such Mortgage Loan as of the date it became an REO Property; (ix) the book value of any REO Property as of the close of business on the last Business Day of the calendar month preceding the Distribution Date; (xivx) the total number and principal balance aggregate amount of any REO Properties (and market value, if available) as of Principal Prepayments made during the close of business on the Determination Date preceding such Distribution Daterelated Prepayment Period; (xvxi) in the aggregate and for each Class of Certificates, the aggregate amount of Realized Losses incurred during the preceding calendar month and aggregate Realized Losses through such Distribution Date; (xvi) the aggregate amount of (A) Payoffs and Principal Prepayments made by Xxxxxxxxxx, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred during the related Prepayment Period; (xvii) Period and incurred since the Prepayment Premiums collected by or paid by the Servicers; (xviii) the percentage equal to the aggregate realized losses divided by the aggregate Scheduled Principal Balance issuance of the Mortgage Loans as of the Cut-off Date; (xix) the amount distributed on the Class P Certificates; (xxxii) the amount aggregate Certificate Principal Balance or Class Notional Amount, as applicable, of each such Class of Certificates, after giving effect to the distributions, and allocations of Realized Losses made on such Distribution Date, separately identifying any Subsequent Recoveries reduction thereof due to allocations of Realized Losses; (xiii) the Senior Percentage and the Senior Prepayment Percentage for such Distribution Date; (xxixiv) updated Mortgage Loan informationthe Interest Distribution Amount in respect of each such Class of Certificates for such Distribution Date (separately identifying any reductions resulting from the allocation of Realized Losses allocable to interest on such Distribution Date) and the respective portions thereof, if any, remaining unpaid following the distributions made in respect of such as weighted average interest rate, and weighted average remaining termCertificates on such Distribution Date; (xxiixv) the aggregate amount of any Mortgage Loan that has been repurchased from the Trust Fund; (xxiii) the, Senior Prepayment Percentages and the Subordinate Percentages, if any, Interest Shortfalls for such Distribution Date. (xxiv) , to the aggregate shortfall, if any, allocated extent not covered by payments by the Servicer pursuant to each Class of Certificates at the close of business on such Distribution DateSection 3.16; and (xxvxvi) whether any action has been taken to commence or delay foreclosure with respect to any Mortgage Loans, including the number of such Mortgage Loans and their outstanding principal balances. In the case of information furnished pursuant to subclauses (i) - (iv) above, the amounts shall be expressed as a dollar amount per $1,000 of Certificate Rate for each Class Principle Balance of Certificates applicable to such Distribution Datethe relevant Class. (b) The Securities Administrator’s responsibility for providing the above statement to the CertificateholdersUpon reasonable advance notice in writing, each Rating Agencyif required by federal regulation, the Trustee will provide to each Certificateholder that is a savings association, bank or insurance company certain reports and access to information and documentation regarding the Mortgage Loans sufficient to permit such Certificateholder to comply with applicable regulations of the Office of Thrift Supervision or other regulatory authorities with respect to investment in the Certificates and the Depositor is limited to Servicer shall cooperate with the availabilityTrustee in providing such information; provided, timeliness and accuracy of however, that the information derived from the Master Servicer, the Servicers and the Sellers. The Securities Administrator shall provide the above statement via the Securities Administrator’s internet website which can be located at xxx.xxxxxxx.xxx. Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations desk at (000) 000-0000. The Securities Administrator will also make a paper copy of the above statement available upon request. (c) Upon request, within a reasonable period of time after the end of each calendar year, the Securities Administrator shall cause to be furnished to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(vii) of this Section 4.02 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator pursuant to any requirements of the Code as from time to time in effect. The Securities Administrator Trustee shall be entitled to rely on information provided be reimbursed by third parties for purposes of preparing the foregoing report, but shall not be responsible each such Certificateholder for the accuracy Trustee's actual expenses incurred in providing such reports and access. The Trustee will provide to any Certificateholder upon request the outstanding Certificate Principal Balance as of such informationdates and, if then known by the Trustee, the outstanding Certificate Principal Balances after giving effect to any distribution to be made on the next following Distribution Date.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator Trustee shall prepare and make available on its website located at xxx.xxxxxxxx.xxx to each CertificateholderHolder of a Class of Certificates of the Trust Fund, the DepositorServicer, the Trustee Trustee, the Rating Agencies and each Rating Agency the Depositor a statement based, in part, upon the information provided by the Servicers setting forth for the Certificates the following information; provided, however, that with respect to any calendar year during which an annual report on Form 10-K is not required to be filed with the related distributionCommission on behalf of the Issuing Entity, information set forth in Items (xxiv) through (xxxii) below are not required to be included in such statement during any calendar year: (i) the Class factor for amount of the related distribution to Holders of each Class allocable to principal, separately identifying (A) the aggregate amount of Certificatesany Principal Prepayments included therein, (B) the aggregate of all scheduled payments of principal included therein, (C) the Extra Principal Distribution Amount, if any, and (D) the aggregate amount of Prepayment Charges, if any; (ii) the Available amount of such distribution to Holders of each Class allocable to interest, together with any Non-Supported Interest Shortfalls allocated to each Class; (iii) any interest Carryforward Amount for each Class of the Class A, Class M and Class B Certificates; (iv) the Class Certificate Principal Balance of each Class after giving effect (i) to all distributions allocable to principal on such Distribution Amount Date and (ii) the Principal Prepayment Amount allocation of any Applied Realized Loss Amounts for such Distribution Date; (iiiv) the amount thereof allocable to principal, separately identifying the aggregate amount of any Pool Stated Principal Prepayments and Liquidation Proceeds included therein; (iv) the amount of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) the amount of such interest accrued during the calendar month preceding the month of Balance for such Distribution Date, and (B) the amount of interest from previous calendar months; (v) the aggregate amount of the Servicing Fees paid as required under the Servicing Agreements and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for such Distribution Date as permitted hereunder; (vi) the Class Principal Balance of each Class of Certificates, the Component Principal Balance amount of the Class 1A-2, Class 2A-2, Class 1X-PO Servicing Fee paid to or retained by the Servicer and Class 2X-PO Components, and the Component Notional Amount any amounts constituting reimbursement or indemnification of the Class 1X-IO and Class 2X-IO Components after giving effect to the distribution of principal on such Distribution DateServicer or Trustee; (vii) the aggregate Scheduled Principal Balance Pass-Through Rate for each Class of the Mortgage Loans Certificates for the following such Distribution Date; (viii) the amount of Advances included in the expenses and fees paid to or retained by the Servicers and paid to or retained by the Trustee with respect to distribution on such Distribution Date; (ix) if anythe cumulative amount of (A) Realized Losses and (B) Applied Realized Loss Amounts to date, in the aggregate and with respect to the Group One Mortgage Loans and Group Two Mortgage Loans; (x) the amount of any Administrative Fees paid to the Master Servicer or Securities Administrator (A) Realized Losses and (B) Applied Realized Loss Amounts with respect to such Distribution Date; (x) , in the Pass-Through Rate for each such Class of Certificates aggregate and with respect to such Distribution Datethe Group One Mortgage Loans and Group Two Mortgage Loans; (xi) the amount number and aggregate principal amounts of Delinquency Advances included Mortgage Loans (A) Delinquent (exclusive of Mortgage Loans in the distribution on such Distribution Date foreclosure) (1) 31 to 60 days, (2) 61 to 90 days and the aggregate amount of Delinquency Advances reported by the Servicers (3) 91 or more days, and the Master Servicer(B) in foreclosure and Delinquent (1) 31 to 60 days, the Trustee as successor master servicer (2) 61 to 90 days and any other successor master servicer(3) 91 or more days, if applicable) as outstanding in each case as of the close of business on the Determination Date immediately last day of the calendar month preceding such Distribution Date, in the aggregate and with respect to the Group One Mortgage Loans and Group Two Mortgage Loans; (xii) the number and aggregate Scheduled Principal Balances of Mortgage Loans as reported to the Securities Administrator by the applicable Servicer, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (each to be calculated using the Mortgage Bankers Association (MBA) method), (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced and (iv) as to which the related borrower is subject to a bankruptcy proceeding; (xiii) with respect to any Mortgaged Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure Mortgage Loans that become REO Properties during the preceding calendar month, the Scheduled number and aggregate Stated Principal Balance of the related such Mortgage Loan Loans as of the close of business on the last Business Day day of the calendar month preceding such Distribution Date and the Distribution Datedate of acquisition thereof; (xivxiii) the total number and principal balance of any REO Properties (and market value, if available) as of the close of business on the Determination Date last day of the calendar month preceding such Distribution Date, in the aggregate and with respect to the Group One Mortgage Loans and Group Two Mortgage Loans; (xiv) the aggregate Stated Principal Balance of all Liquidated Loans as of the preceding Distribution Date, in the aggregate and with respect to the Group One Mortgage Loans and Group Two Mortgage Loans; (xv) whether a Stepdown Trigger Event has occurred and is in the aggregate and for effect; (xvi) with respect to each Class of Certificates, the aggregate amount of Realized Losses incurred during the preceding calendar month and aggregate Realized Losses through any Interest Carry Forward Amount with respect to such Distribution Date; (xvi) the aggregate amount of (A) Payoffs Date for each such Class, any Interest Carry Forward Amount paid for each such Class and Principal Prepayments made by Xxxxxxxxxx, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred during the related Prepayment Periodany remaining Interest Carry Forward Amount for each such Class; (xvii) the Prepayment Premiums collected by number and Stated Principal Balance (as of the preceding Distribution Date) of any Mortgage Loans which were purchased or paid by repurchased during the Servicerspreceding Due Period and since the Cut-off Date; (xviii) the percentage equal to number of Mortgage Loans for which Prepayment Charges were received during the related Prepayment Period and, for each such Mortgage Loan, the amount of Prepayment Charges received during the related Prepayment Period and in the aggregate realized losses divided by the aggregate Scheduled Principal Balance of the such amounts for all such Mortgage Loans as of since the Cut-off Date; (xix) the amount distributed on and purpose of any withdrawal from the Class P CertificatesCollection Account pursuant to Section 3.08(a)(viii); (xx) the amount of any Subsequent Recoveries for payments to each Class of Certificates that are treated as payments received in respect of a REMIC "regular interest" or REMIC "residual interest" and the amount of any payments to each Class of Certificates that are not treated as payments received in respect of a REMIC "regular interest" or REMIC "residual interest"; (xxi) as of each Distribution Date, the amount, if any, to be deposited in the Cap Contract Account pursuant to the related Cap Contract as described in Section 4.04(k) and the amount thereof to be paid to the Class A-1 Certificates, the Class A-2 Certificates, the Subordinate Certificates and the Class C Certificates described in Section 4.04(k) hereof; (xxii) as of each Distribution Date, the amount, if any, to be deposited in the Supplemental Interest Trust pursuant to the Swap Agreement as described in Section 4.04(l) and the amount thereof to be paid to the Certificates; (xxiii) any Floating Rate Certificate Carryover paid and all Floating Rate Certificate Carryover remaining on each class of the Class A, Class M and Class B Certificates on such Distribution Date; (xxixxiv) updated the number of Mortgage Loan informationLoans with respect to which (i) a reduction in the Mortgage Rate has occurred or (ii) the related borrower's obligation to repay interest on a monthly basis has been suspended or reduced pursuant to the Relief Act or the California Military and Veterans Code, as amended; and the amount of interest not required to be paid with respect to any such Mortgage Loans during the related Due Period as weighted average interest rate, a result of such reductions in the aggregate and weighted average remaining termwith respect to the Group One Mortgage Loans and the Group Two Mortgage Loans; (xxiixxv) the aggregate amount of any Mortgage Loan that has been repurchased from the Trust Fund; (xxiii) the, Senior Prepayment Percentages and the Subordinate Percentages, if any, for such Distribution Date. (xxiv) the aggregate shortfall, if any, allocated with respect to each Class of Certificates at Certificates, the close amount of business any Non-Supported Interest Shortfalls on such Distribution Date; (xxvi) the number and amount of pool assets at the beginning and ending of each period, and updated pool composition information; (xxvii) any material changes to methodology regarding calculations of delinquencies and charge-offs; (xxviii) information on the amount, terms and general purpose of any advances made or reimbursed during the period, including the general use of funds advanced and the general source of funds for reimbursements; (xxix) any material modifications, extensions or waivers to pool asset terms, fees, penalties or payments during the distribution period or that have cumulatively become material over time; (xxx) material breaches of pool asset representations or warranties or transaction covenants; (xxxi) information on ratio, coverage or other tests used for determining any early amortization, liquidation or other performance trigger and whether the trigger was met; and (xxvxxxii) information regarding any pool asset changes (other than in connection with a pool asset converting into cash in accordance with its terms), such as pool asset substitutions and repurchases (and purchase rates, if applicable), and cash flows available for future purchases, such as the Certificate Rate for each Class balances of Certificates applicable to such Distribution Dateany prefunding or revolving accounts, if applicable. (b) The Securities Administrator’s responsibility for providing Trustee will make the above statement Monthly Statement (and, at its option, any additional files containing the same information in an alternative format) available each month to the Certificateholders, each Rating Agency, other parties to this Agreement and any other interested parties via the Trustee and the Depositor is limited to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers and the SellersTrustee's Internet website. The Securities Administrator Trustee's Internet website shall provide the above statement via the Securities Administrator’s internet website which can initially be located at xxx.xxxxxxx.xxx"xxx.xxxxxxxx.xxx". Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations desk Trustee at (000) 000-0000. The Securities Administrator will also make Parties that are unable to use the website are entitled to have a paper copy mailed to them via first class mail by calling the customer service desk and indicating such. The Trustee shall have the right to change the way the monthly statements to Certificateholders are distributed in order to make such distribution more convenient and/or more accessible to the above parties and the Trustee shall provide timely and adequate notification to all above parties regarding any such changes. The foregoing information and reports shall be prepared and determined by the Trustee based on Mortgage Loan data and other information provided to the Trustee by the Servicer, the Swap Counterparty or any other third party required to deliver information hereunder. In preparing or furnishing the foregoing information, the Trustee shall be entitled to rely conclusively on the accuracy of the above statement available upon requestinformation or data provided to the Trustee by the Servicer, Swap Counterparty or any other third party required to deliver information and shall have no liability for any errors in any such information. As a condition to access the Trustee's internet website, the Trustee may require registration and the acceptance of a disclaimer. The Trustee will not be liable for the dissemination of information in accordance with this Agreement. (c) Upon request, If so requested in writing within a reasonable period of time after the end of each calendar year, the Securities Administrator Trustee shall make available on its website or cause to be furnished to each Person who at any time during the calendar year was a CertificateholderCertificateholder of record, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(viia)(ii) of this Section 4.02 4.05 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator Trustee shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator Trustee pursuant to any requirements of the Code as are from time to time in effect. (d) Upon filing with the Internal Revenue Service, the Trustee shall furnish to the Holders of the Class R Certificate each Form 1066Q and, upon request of the Holders of the Class R Certificate, each Form 1066, and shall respond promptly to written requests made not more frequently than quarterly by any Holder of Class R Certificate with respect to the following matters: (i) The original projected principal and interest cash flows on the Closing Date on each Class of regular and residual interests created hereunder and on the Mortgage Loans, based on the Prepayment Assumption; (ii) The projected remaining principal and interest cash flows as of the end of any calendar quarter with respect to each Class of regular and residual interests created hereunder and the Mortgage Loans, based on the Prepayment Assumption; (iii) The Prepayment Assumption and any interest rate assumptions used in determining the projected principal and interest cash flows described above; (iv) The original issue discount (or, in the case of the Mortgage Loans, market discount) or premium accrued or amortized through the end of such calendar quarter with respect to each Class of regular or residual interests created hereunder and to the Mortgage Loans, together with each constant yield to maturity used in computing the same; (v) The treatment of losses realized with respect to the Mortgage Loans or the regular interests created hereunder, including the timing and amount of any cancellation of indebtedness income of the REMICs with respect to such regular interests or bad debt deductions claimed with respect to the Mortgage Loans; (vi) The amount and timing of any non-interest expenses of the REMICs; and (vii) Any taxes (including penalties and interest) imposed on the REMICs, including, without limitation, taxes on "prohibited transactions," "contributions" or "net income from foreclosure property" or state or local income or franchise taxes. The Securities Administrator information pursuant to clauses (i), (ii), (iii) and (iv) above shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such informationDepositor pursuant to Section 8.12.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator Trustee shall prepare and make available to each CertificateholderHolder of Certificates, the Depositor, Master Servicer and the Trustee and each Rating Agency Depositor a statement based, in part, upon the information provided by the Servicers setting forth with respect to for the related distributionCertificates: (i) the amount of the related distribution to Holders of each Class factor allocable to principal, separately identifying (A) the aggregate amount of any Principal Prepayments included therein, (B) the aggregate of all scheduled payments of principal included therein and (C) the Extra Principal Distribution Amount (if any); (ii) the amount of such distribution to Holders of each Class A Certificates and Class M Certificates allocable to interest and the portion thereof, if any, provided by the Swap Administration Agreement; (iii) the Interest Carry Forward Amount and any Basis Risk Shortfall Carry Forward Amount for each Class of Certificates; (iv) the Certificate Principal Balance or Certificate Notional Amount, as applicable, of each Class after giving effect (i) to all distributions allocable to principal on such Distribution Date and (ii) the Available Distribution Amount and the Principal Prepayment Amount allocation of any Applied Realized Loss Amounts for such Distribution Date; (iiiv) the amount thereof allocable to principal, separately identifying aggregate of the aggregate amount Stated Principal Balance of any Principal Prepayments and Liquidation Proceeds included therein; (iv) the amount of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) all of the amount of such interest accrued during the calendar month preceding the month of such Distribution Date, Mortgage Loans and (B) the amount of interest from previous calendar months; (v) the aggregate amount of the Servicing Fees paid as required under the Servicing Agreements and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for such Distribution Date as permitted hereunder; (vi) the Class Principal Balance of each Class of CertificatesAdjustable Rate Mortgage Loans, the Component Principal Balance of the Class 1A-2, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components after giving effect to the distribution of principal on such Distribution Date; (vii) the aggregate Scheduled Principal Balance of the Mortgage Loans for the following Distribution Date; (viiivi) the related amount of the expenses and fees Servicing Fees paid to or retained by the Servicers Master Servicer for the related Due Period; (vii) the Pass-Through Rate for each Class of Class A Certificates and paid to or retained by the Trustee Class M Certificates with respect to the current Accrual Period, and, if applicable, whether such Pass-Through Rate was limited by the Net Rate Cap; (viii) the amount of Advances included in the distribution on such Distribution Date; (ix) if any, the cumulative amount of any Administrative Fees paid Applied Realized Loss Amounts to the Master Servicer or Securities Administrator with respect to such Distribution Datedate; (x) the Pass-Through Rate for number and aggregate Stated Principal Balance of the Mortgage Loans in each such Class Loan Group (A) Delinquent (exclusive of Certificates with respect to such Distribution Date; Mortgage Loans in foreclosure and bankruptcy) (xi1) the amount of Delinquency Advances included 30 days Delinquent, (2) 60 days Delinquent and (3) 90 days or more Delinquent, (B) in the distribution on such Distribution Date foreclosure and the aggregate amount of Delinquency Advances reported by the Servicers delinquent (1) 30 days Delinquent, (2) 60 days Delinquent and the Master Servicer(3) 90 days or more Delinquent and (C) in bankruptcy and delinquent (1) 30 days Delinquent, the Trustee as successor master servicer (2) 60 days Delinquent and any other successor master servicer(3) 90 days or more Delinquent, if applicable) as outstanding in each case as of the close of business on the Determination Date immediately last day of the calendar month preceding such Distribution DateDate and separately identifying such information for the (1) first lien Mortgage Loans, (2) second lien Mortgage Loans, and (3) Adjustable Rate Mortgage Loans, in each such Loan Group; (xii) the number and aggregate Scheduled Principal Balances of Mortgage Loans as reported to the Securities Administrator by the applicable Servicer, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (each to be calculated using the Mortgage Bankers Association (MBA) method), (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced and (iv) as to which the related borrower is subject to a bankruptcy proceeding; (xiiixi) with respect to any Mortgaged Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure Mortgage Loan that was liquidated during the preceding calendar month, the Scheduled loan number and Stated Principal Balance of the related of, and Realized Loss on, such Mortgage Loan as of the last Business Day of the calendar month preceding the Distribution Date; (xiv) the total number and principal balance of any REO Properties (and market value, if available) as of the close of business on the Determination Date preceding such Distribution Date; (xvxii) in the aggregate total number and for each Class principal balance of Certificates, any real estate owned or REO Properties as of the aggregate amount close of Realized Losses incurred during business on the Determination Date preceding calendar month and aggregate Realized Losses through such Distribution Date; (xvixiii) the aggregate amount three month rolling average of (A) Payoffs and Principal Prepayments made by Xxxxxxxxxxthe percent equivalent of a fraction, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred during the related Prepayment Period; (xvii) the Prepayment Premiums collected by or paid by the Servicers; (xviii) the percentage equal to numerator of which is the aggregate realized losses divided by the aggregate Scheduled Stated Principal Balance of the Mortgage Loans that are 60 days or more delinquent or are in bankruptcy or foreclosure or are REO Properties, and the denominator of which is the aggregate Stated Principal Balance of all of the Mortgage Loans in each case as of the Cut-off Dateclose of business on the last day of the calendar month preceding such Distribution Date and separately identifying such information for the (1) first lien Mortgage Loans, and (2 Adjustable Rate Mortgage Loans; (xixxiv) the amount distributed on Realized Losses during the Class P Certificatesrelated Prepayment Period and the cumulative Realized Losses through the end of the preceding month; (xxxv) whether a Trigger Event exists; (xvi) the amount of any Subsequent Recoveries for such Distribution Date; (xxi) updated Mortgage Loan informationNet Swap Payment payable to the Swap Administrator, such as weighted average interest rateany Net Swap Payment payable to the Swap Provider, any Swap Termination Payment payable to the Swap Administrator and weighted average remaining term; (xxii) any Swap Termination Payment payable to the aggregate amount of any Mortgage Loan that has been repurchased from the Trust Fund; (xxiii) the, Senior Prepayment Percentages and the Subordinate Percentages, if any, for such Distribution Date. (xxiv) the aggregate shortfall, if any, allocated to each Class of Certificates at the close of business on such Distribution DateSwap Provider; and (xxvxvii) the Certificate Rate for each Class amount of Certificates applicable to the distribution made on such Distribution DateDate to the Holders of the Class P Certificates allocable to Prepayment Charges. The Trustee may make the foregoing Monthly Statement (and, at its option, any additional files containing the same information in an alternative format) available each month to Certificateholders via the Trustee’s internet website. The Trustee’s internet website shall initially be located at “xxx.xxxxxxxx.xxx”. Assistance in using the website can be obtained by calling the Trustee’s customer service desk at (000) 000-0000. Parties that are unable to use the above distribution options are entitled to have a paper copy mailed to them via first class mail by calling the customer service desk and indicating such. The Trustee may change the way Monthly Statements are distributed in order to make such distributions more convenient or more accessible to the above parties. (b) The Securities AdministratorTrustee’s responsibility for providing making the above statement information available to the Certificateholders, each Rating Agency, the Trustee and the Depositor Certificateholders is limited to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers and the Sellers. The Securities Administrator shall provide the above statement via the Securities Administrator’s internet website which can be located at xxx.xxxxxxx.xxx. Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations desk at (000) 000-0000. The Securities Administrator Trustee will also make available a paper copy of the above each statement available upon request. (c) Upon request, within a reasonable period of time after the end of each calendar year, the Securities Administrator shall cause provided pursuant to be furnished this Section 5.06 to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(vii) of this Section 4.02 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator pursuant to any requirements of the Code as from time to time in effect. The Securities Administrator shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such informationRating Agency.

Monthly Statements to Certificateholders. (a) Not later than each Distribution DateDate based solely on information provided by the Servicer (which information is not required to include any prediction of future performance as to which such report relates), the Securities Administrator shall prepare and make available on its website located at www.ctslink.com to each CertificateholderHolder of a Class of Certificates of the Trust Xxxx, xxx Xxxxicer, the DepositorMaster Servicer, the Trustee Trustee, the NIMs Insurer, the Rating Agencies and each Rating Agency the Depositor a statement based, in part, upon the information provided by the Servicers setting forth with respect to for the related distributionCertificates: (i) the Class factor for amount of the related distribution to Holders of each Class allocable to principal, separately identifying (A) the aggregate amount of Certificatesany Principal Prepayments included therein, (B) the aggregate of all scheduled payments of principal included therein, (C) the Extra Principal Distribution Amount, if any, and (D) the aggregate amount of Prepayment Charges, if any; (ii) the Available amount of such distribution to Holders of each Class allocable to interest, together with any Non-Supported Interest Shortfalls allocated to each Class; (iii) the Certificate Principal Balance of each Class after giving effect (i) to all distributions allocable to principal on such Distribution Amount Date and (ii) the Principal Prepayment Amount allocation of any Applied Realized Loss Amounts for such Distribution Date; (iii) the amount thereof allocable to principal, separately identifying the aggregate amount of any Principal Prepayments and Liquidation Proceeds included therein; (iv) the amount of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) the amount of such interest accrued during the calendar month preceding the month of Pool Stated Principal Balance for such Distribution Date, and (B) the amount of interest from previous calendar months; (v) the aggregate amount of the Servicing Fees Fee paid as required under to or retained by the Servicing Agreements and the Trust Agreement Servicer and any other fees amounts constituting reimbursement or expenses paid out indemnification of the Available Distribution Amount for such Distribution Date as permitted hereunderServicer, Master Servicer, Securities Administrator or Trustee; (vi) the Class Principal Balance of Pass-Through Rate for each Class of Certificates, the Component Principal Balance of the Class 1A-2, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components after giving effect to the distribution of principal on Certificates for such Distribution Date; (vii) the aggregate Scheduled Principal Balance amount of Advances included in the Mortgage Loans for the following distribution on such Distribution Date; (viii) the cumulative amount of (A) Realized Losses and (B) Applied Realized Loss Amounts to date, in the expenses aggregate and fees paid with respect to or retained by the Servicers Group One Mortgage Loans and paid to or retained by Group Two Mortgage Loans; (ix) the Trustee amount of (A) Realized Losses and (B) Applied Realized Loss Amounts with respect to such Distribution Date; (ix) if any, in the amount of any Administrative Fees paid to the Master Servicer or Securities Administrator aggregate and with respect to such Distribution Datethe Group One Mortgage Loans and Group Two Mortgage Loans; (x) the Pass-Through Rate for number and aggregate principal amounts of Mortgage Loans (A) Delinquent (exclusive of Mortgage Loans in foreclosure) (1) 31 to 60 days, (2) 61 to 90 days and (3) 91 or more days, and (B) in foreclosure and Delinquent (1) 31 to 60 days, (2) 61 to 90 days and (3) 91 or more days, in each such Class of Certificates with respect to such Distribution Date; (xi) the amount of Delinquency Advances included in the distribution on such Distribution Date and the aggregate amount of Delinquency Advances reported by the Servicers (and the Master Servicer, the Trustee as successor master servicer and any other successor master servicer, if applicable) as outstanding case as of the close of business on the Determination Date immediately last day of the calendar month preceding such Distribution Date, in the aggregate and with respect to the Group One Mortgage Loans and Group Two Mortgage Loans; (xii) the number and aggregate Scheduled Principal Balances of Mortgage Loans as reported to the Securities Administrator by the applicable Servicer, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (each to be calculated using the Mortgage Bankers Association (MBA) method), (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced and (iv) as to which the related borrower is subject to a bankruptcy proceeding; (xiiixi) with respect to any Mortgaged Mortgage Loan that became an REO Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure during the preceding calendar month, the Scheduled loan number and Stated Principal Balance of the related such Mortgage Loan as of the close of business on the last Business Day day of the calendar month preceding such Distribution Date and the Distribution Datedate of acquisition thereof, in the aggregate and with respect to the Group One Mortgage Loans and Group Two Mortgage Loans; (xivxii) the total number and principal balance of any REO Properties (and market value, if available) as of the close of business on the Determination Date last day of the calendar month preceding such Distribution Date, in the aggregate and with respect to the Group One Mortgage Loans and Group Two Mortgage Loans; (xiii) the aggregate Stated Principal Balance of all Liquidated Loans as of the preceding Distribution Date, in the aggregate and with respect to the Group One Mortgage Loans and Group Two Mortgage Loans; (xiv) whether a Stepdown Trigger Event or a Class A-1 Trigger Event has occurred and is in effect; (xv) in the aggregate and for with respect to each Class of Certificates, the aggregate amount of Realized Losses incurred during the preceding calendar month and aggregate Realized Losses through any Interest Carry Forward Amount with respect to such Distribution DateDate for each such Class, any Interest Carry Forward Amount paid for each such Class and any remaining Interest Carry Forward Amount for each such Class; (xvi) the aggregate amount number and Stated Principal Balance (as of (Athe preceding Distribution Date) Payoffs and Principal Prepayments made by Xxxxxxxxxx, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred of any Mortgage Loans which were purchased or repurchased during the related Prepayment Period; (xvii) the Prepayment Premiums collected by or paid by the Servicers; (xviii) the percentage equal to the aggregate realized losses divided by the aggregate Scheduled Principal Balance of the Mortgage Loans as of preceding Due Period and since the Cut-off Date; (xvii) the number of Mortgage Loans for which Prepayment Charges were received during the related Prepayment Period and, for each such Mortgage Loan, the amount of Prepayment Charges received during the related Prepayment Period and in the aggregate of such amounts for all such Mortgage Loans since the Cut-off Date; (xviii) the amount and purpose of any withdrawal from the Collection Account pursuant to Section 3.08(a)(viii); (xix) the amount distributed on of any payments to each Class of Certificates that are treated as payments received in respect of a REMIC "regular interest" or REMIC "residual interest" and the amount of any payments to each Class P Certificatesof Certificates that are not treated as payments received in respect of a REMIC "regular interest" or REMIC "residual interest"; (xx) as of each Distribution Date, the amount, if any, to be deposited in the Cap Contract Account pursuant to the related Cap Contract as described in Section 4.04(k) and the amount thereof to be paid to the Class A, Class M, Class B and Class C Certificates described in Section 4.04(k) hereof; (xxi) any Floating Rate Certificate Carryover paid and all Floating Rate Certificate Carryover remaining on each class of any Subsequent Recoveries for the Offered Certificates and Class B-1, Class B-2 and Class B-3 Certificates on such Distribution Date; (xxi) updated Mortgage Loan information, such as weighted average interest rate, and weighted average remaining term; (xxii) the aggregate number of Mortgage Loans with respect to which (i) a reduction in the Mortgage Rate has occurred or (ii) the related borrower's obligation to repay interest on a monthly basis has been suspended or reduced pursuant to the Servicemembers Civil Relief Act or the California Military and Veterans Code, as amended; and the amount of interest not required to be paid with respect to any such Mortgage Loan that has been repurchased from Loans during the Trust Fund; (xxiii) the, Senior Prepayment Percentages related Due Period as a result of such reductions in the aggregate and with respect to the Group One Mortgage Loans and the Subordinate Percentages, if any, for such Distribution Date. (xxiv) the aggregate shortfall, if any, allocated to each Class of Certificates at the close of business on such Distribution Date; and (xxv) the Certificate Rate for each Class of Certificates applicable to such Distribution DateGroup Two Mortgage Loans. (b) The Securities Administrator’s responsibility for providing Administrator will make the above statement Monthly Statement (and, at its option, any additional files containing the same information in an alternative format) available each month to the Certificateholders, each Rating Agency, the Trustee other parties to this Agreement and the Depositor is limited to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers and the Sellers. The Securities Administrator shall provide the above statement any other interested parties via the Securities Administrator’s internet 's Internet website. The Securities Administrator's Internet website which can shall initially be located at xxx.xxxxxxx.xxx. "www.ctslink.com." Assistance in using the website can be obtained by cxxxxxx xxx Xxxxrities Administrator's customer service desk at (301) 815-6600. Parties that are unable to use the website are entitlex xx xxxx x xxper copy mailed to them via first class mail by calling the customer service desk and indicating such. The Securities Administrator shall have the right to change the way the monthly statements to Certificateholders are distributed in order to make such distribution more convenient and/or more accessible to the above parties and the Securities Administrator shall provide timely and adequate notification to all above parties regarding any such changes. The Securities Administrator shall also be entitled to rely on but shall not be responsible for the content or accuracy of any information provided by third parties for purposes of preparing the monthly statement and may affix thereto any disclaimer it deems appropriate in its reasonable discretion (without suggesting liability on the part of any other party hereto). As a condition to access the Securities Administrator’s investor relations desk at (000) 000-0000's internet website, the Securities Administrator may require registration and the acceptance of a disclaimer. The Securities Administrator will also make a paper copy not be liable for the dissemination of the above statement available upon requestinformation in accordance with this Agreement. (c) Upon request, The Servicer shall deliver to the NIMs Insurer a copy of any report delivered by the Servicer to the Securities Administrator. (d) If so requested in writing within a reasonable period of time after the end of each calendar year, the Securities Administrator shall make available on its website or cause to be furnished to each Person who at any time during the calendar year was a CertificateholderCertificateholder of record, a statement containing the information set forth in clauses (a)(i), ) without regard to subclauses (A)-(D) thereof and (a)(ii), (a)(iii) and (a)(vii) of this Section 4.02 4.05 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator pursuant to any requirements of the Code as are from time to time in effect. The . (e) Upon filing with the Internal Revenue Service, the Securities Administrator shall furnish to the Holders of the Class R Certificate and the Class R-X Certificate and the NIMs Insurer each Form 1066 and each Form 1066Q and shall respond promptly to written requests made not more frequently than quarterly by any Holder of a Class R Certificate or a Class R-X Certificate with respect to the following matters: (i) The original projected principal and interest cash flows on the Closing Date on each Class of regular and residual interests created hereunder and on the Mortgage Loans, based on the Prepayment Assumption; (ii) The projected remaining principal and interest cash flows as of the end of any calendar quarter with respect to each Class of regular and residual interests created hereunder and the Mortgage Loans, based on the Prepayment Assumption; (iii) The Prepayment Assumption and any interest rate assumptions used in determining the projected principal and interest cash flows described above; (iv) The original issue discount (or, in the case of the Mortgage Loans, market discount) or premium accrued or amortized through the end of such calendar quarter with respect to each Class of regular or residual interests created hereunder and to the Mortgage Loans, together with each constant yield to maturity used in computing the same; (v) The treatment of losses realized with respect to the Mortgage Loans or the regular interests created hereunder, including the timing and amount of any cancellation of indebtedness income of the REMICs with respect to such regular interests or bad debt deductions claimed with respect to the Mortgage Loans; (vi) The amount and timing of any non-interest expenses of the REMICs; and (vii) Any taxes (including penalties and interest) imposed on the REMICs, including, without limitation, taxes on "prohibited transactions," "contributions" or "net income from foreclosure property" or state or local income or franchise taxes. The information pursuant to clauses (i), (ii), (iii) and (iv) above shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such informationDepositor pursuant to Section 8.12.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator shall make available to each Certificateholder, the Depositor, the Trustee and each Rating Agency a statement based, in part, upon the based on information provided by the Servicers Servicer to the extent required by this Agreement, the Trustee shall prepare and make available on its website located at xxx.xxxxxxx.xxx to each Holder of a Class of Certificates of the Issuing Entity, the Servicer, the Trustee, the Rating Agencies and the Depositor a statement setting forth for the Certificates the following information; provided, however, that, with respect to any calendar year during which an annual report on Form 10-K is not required to be filed with the related distributionCommission on behalf of the Issuing Entity, the information set forth in items (xxii) through (xxxi) below are not required to be included in such statement during any such calendar year: (i) the Class factor for amount of the related distribution to Holders of each Class allocable to principal, separately identifying (A) the aggregate amount of Certificatesany Principal Prepayments included therein, (B) the aggregate of all scheduled payments of principal included therein, (C) the Extra Principal Distribution Amount, if any, and (D) the aggregate amount of Prepayment Charges, if any; (ii) the Available amount of such distribution to Holders of each Class allocable to interest, together with any Non-Supported Interest Shortfalls allocated to each Class; (iii) any Interest Carry Forward Amount for each Class of the Offered Certificates; (iv) the Class Certificate Principal Balance of each Class after giving effect (i) to all distributions allocable to principal on such Distribution Amount Date and (ii) the Principal Prepayment Amount allocation of any Applied Realized Loss Amounts for such Distribution Date; (iiiv) the amount thereof allocable to principal, separately identifying the aggregate amount of any Pool Stated Principal Prepayments and Liquidation Proceeds included therein; (iv) the amount of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) the amount of such interest accrued during the calendar month preceding the month of Balance for such Distribution Date, and (B) the amount of interest from previous calendar months; (v) the aggregate amount of the Servicing Fees paid as required under the Servicing Agreements and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for such Distribution Date as permitted hereunder; (vi) the Class Principal Balance of each Class of Certificates, the Component Principal Balance amount of the Class 1A-2, Class 2A-2, Class 1X-PO Servicing Fee paid to or retained by the Servicer and Class 2X-PO Components, and the Component Notional Amount any amounts constituting reimbursement or indemnification of the Class 1X-IO and Class 2X-IO Components after giving effect to the distribution of principal on such Distribution DateServicer; (vii) the aggregate Scheduled Principal Balance Pass-Through Rate for each Class of the Mortgage Loans Certificates for the following such Distribution Date; (viii) the amount of Advances included in the expenses and fees paid to or retained by the Servicers and paid to or retained by the Trustee with respect to distribution on such Distribution Date; (ix) if anythe cumulative amount of (A) Realized Losses and (B) Applied Realized Loss Amounts to date, in the aggregate and with respect to Group One Mortgage Loans and Group Two Mortgage Loans; (x) the amount of any Administrative Fees paid to the Master Servicer or Securities Administrator (A) Realized Losses and (B) Applied Realized Loss Amounts with respect to such Distribution Date; (x) , in the Pass-Through Rate for each such Class of Certificates aggregate and with respect to such Distribution DateGroup One Mortgage Loans and Group Two Mortgage Loans; (xi) the amount number and aggregate principal amounts of Delinquency Advances included Mortgage Loans (A) Delinquent (exclusive of Mortgage Loans in the distribution on such Distribution Date foreclosure) (1) 31 to 60 days, (2) 61 to 90 days, (3) 91 to 120 days, (4) 121 to 150 days, (5) 151 to 180 days and the aggregate amount of Delinquency Advances reported by the Servicers (6) 181 or more days, and the Master Servicer(B) in foreclosure and Delinquent (1) 31 to 60 days, the Trustee as successor master servicer (2) 61 to 90 days, (3) 91 to 120 days, (4) 121 to 150 days, (5) 151 to 180 days and any other successor master servicer(6) 181 or more days, if applicable) as outstanding in each case as of the close of business on the Determination Date immediately preceding such Distribution Date; (xii) the number and aggregate Scheduled Principal Balances of Mortgage Loans as reported to the Securities Administrator by the applicable Servicer, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (each to be calculated using the Mortgage Bankers Association (MBA) method), (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced and (iv) as to which the related borrower is subject to a bankruptcy proceeding; (xiii) with respect to any Mortgaged Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure during the preceding calendar month, the Scheduled Principal Balance of the related Mortgage Loan as of the last Business Day day of the calendar month preceding the such Distribution Date, in the aggregate and with respect to Group One Mortgage Loans and Group Two Mortgage Loans; (xivxii) the total number and principal balance of any REO Properties (and market value, if available) as of the close of business on the Determination Date last day of the calendar month preceding such Distribution Date, in the aggregate and with respect to Group One Mortgage Loans and Group Two Mortgage Loans; (xiii) the aggregate Stated Principal Balance of all Liquidated Loans as of the preceding Distribution Date, in the aggregate and with respect to Group One Mortgage Loans and Group Two Mortgage Loans; (xiv) whether a Stepdown Trigger Event or Class A-1 Trigger Event has occurred and is in effect; (xv) in the aggregate and for with respect to each Class of Certificates, the aggregate amount of Realized Losses incurred during the preceding calendar month and aggregate Realized Losses through any Interest Carry Forward Amount with respect to such Distribution DateDate for each such Class, any Interest Carry Forward Amount paid for each such Class and any remaining Interest Carry Forward Amount for each such Class; (xvi) the aggregate amount with respect to each Class of (A) Payoffs Certificates, any Floating Rate Certificate Carryover with respect to such Distribution Date for each such Class, any Floating Rate Certificate Carryover paid for each such Class and Principal Prepayments made by Xxxxxxxxxx, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred during the related Prepayment Periodany remaining Floating Rate Certificate Carryover for each such Class; (xvii) the Prepayment Premiums collected by number and Stated Principal Balance (as of the preceding Distribution Date) of any Mortgage Loans which were purchased or paid by repurchased during the Servicerspreceding Due Period and since the Cut-off Date; (xviii) the percentage equal to number of Mortgage Loans for which Prepayment Charges were received during the related Prepayment Period and, for each such Mortgage Loan, the amount of Prepayment Charges received during the related Prepayment Period and in the aggregate realized losses divided by the aggregate Scheduled Principal Balance of the such amounts for all such Mortgage Loans as of since the Cut-off Date; (xix) as of each Distribution Date, the amount, if any, to be deposited in the Certificate Account pursuant to the related Cap Contract as described in Section 4.04(k) and the amount distributed on thereof to be paid to the Class P CertificatesOffered Certificates described in Section 4.04(k) hereof; (xx) the amount and purpose of any Subsequent Recoveries for such Distribution Datewithdrawal from the Collection Account pursuant to Section 3.08(a)(v); (xxi) updated Mortgage Loan information, such the amount of any payments to each Class of Certificates that are treated as weighted average interest rate, payments received in respect of a REMIC Regular Interest or REMIC "residual interest" and weighted average remaining termthe amount of any payments to each Class of Certificates that are not treated as payments received in respect of a REMIC Regular Interest or REMIC "residual interest"; (xxii) the aggregate amount of any Mortgage Loan that has been repurchased from all Advances recovered during the Trust Fundrelated Due Period; (xxiii) the, Senior Prepayment Percentages and the Subordinate Percentages, if any, for such Distribution Date.allocation to each Class of Certificate of any Realized Losses during the related Due Period; (xxiv) the aggregate shortfall, if any, allocated with respect to each Class of Certificates at Certificates, the close amount of business any Non-Supported Interest Shortfalls on such Distribution Date; and; (xxv) the Certificate Rate number and amount of pool assets at the beginning and ending of each period, and updated pool composition information; (xxvi) any material changes to methodology regarding calculations of delinquencies and charge-offs; (xxvii) information on the amount, terms and general purpose of any advances made or reimbursed during the period, including the general use of funds advanced and the general source of funds for each Class reimbursements; (xxviii) any material modifications, extensions or waivers to pool asset terms, fees, penalties or payments during the distribution period or that have cumulatively become material over time; (xxix) material breaches of Certificates applicable to pool asset representations or warranties or transaction covenants; (xxx) information on ratio, coverage or other tests used for determining any early amortization, liquidation or other performance trigger and whether the trigger was met; and (xxxi) information regarding any pool asset changes (other than in connection with a pool asset converting into cash in accordance with its terms), such Distribution Dateas additions or removals in connection with a prefunding or revolving period and pool asset substitutions and repurchases (and purchase rates, if applicable), and cash flows available for future purchases, such as the balances of any prefunding or revolving accounts, if applicable. (b) The Securities Administrator’s responsibility for providing Trustee will make the above statement Monthly Statement (and, at its option, any additional files containing the same information in an alternative format) available each month to the Certificateholders, each Rating Agency, other parties to this Agreement and any other interested parties via the Trustee and the Depositor is limited to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers and the SellersTrustee's Internet website. The Securities Administrator Trustee's Internet website shall provide the above statement via the Securities Administrator’s internet website which can initially be located at "xxx.xxxxxxx.xxx. ." Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations Trustee's customer service desk at (000) 000-0000. The Securities Administrator will also make Parties that are unable to use the website are entitled to have a paper copy of mailed to them via first class mail by calling the customer service desk and indicating such. The Trustee shall have the right to change the way the monthly statements to Certificateholders are distributed in order to make such distribution more convenient and/or more accessible to the above parties and the Trustee shall provide timely and adequate notification to all above parties regarding any such changes. The Trustee shall also be entitled to rely on but shall not be responsible for the content or accuracy of any information provided by third parties for purposes of preparing the monthly statement available upon requestand may affix thereto any disclaimer it deems appropriate in its reasonable discretion (without suggesting liability on the part of any other party hereto). As a condition to access the Trustee's internet website, the Trustee may require registration and the acceptance of a disclaimer. The Trustee will not be liable for the dissemination of information in accordance with this Agreement. (c) Upon request, [Reserved]. (d) If so requested in writing within a reasonable period of time after the end of each calendar year, the Securities Administrator Trustee shall make available on its website or cause to be furnished to each Person who at any time during the calendar year was a CertificateholderCertificateholder of record, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(viia)(ii) of this Section 4.02 4.05 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator Trustee shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator Trustee pursuant to any requirements of the Code as are from time to time in effect. (e) Upon filing with the Internal Revenue Service, the Trustee shall furnish to the Holders of the Class R Certificate each Form 1066 and each Form 1066Q and shall respond promptly to written requests made not more frequently than quarterly by any Holder of a Class R Certificate with respect to the following matters: 100 (i) The original projected principal and interest cash flows on the Closing Date on each Class of regular and residual interests created hereunder and on the Mortgage Loans, based on the Prepayment Assumption; (ii) The projected remaining principal and interest cash flows as of the end of any calendar quarter with respect to each Class of regular and residual interests created hereunder and the Mortgage Loans, based on the Prepayment Assumption; (iii) The Prepayment Assumption and any interest rate assumptions used in determining the projected principal and interest cash flows described above; (iv) The original issue discount (or, in the case of the Mortgage Loans, market discount) or premium accrued or amortized through the end of such calendar quarter with respect to each Class of regular or residual interests created hereunder and to the Mortgage Loans, together with each constant yield to maturity used in computing the same; (v) The treatment of losses realized with respect to the Mortgage Loans or the regular interests created hereunder, including the timing and amount of any cancellation of indebtedness income of the REMICs with respect to such regular interests or bad debt deductions claimed with respect to the Mortgage Loans; (vi) The amount and timing of any non-interest expenses of the REMICs; and (vii) Any taxes (including penalties and interest) imposed on the REMICs, including, without limitation, taxes on "prohibited transactions," "contributions" or "net income from foreclosure property" or state or local income or franchise taxes. The Securities Administrator information pursuant to clauses (i), (ii), (iii) and (iv) above shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such informationDepositor pursuant to Section 8.12.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator Trustee shall prepare and make available to each CertificateholderHolder of Certificates, the Depositor, Master Servicer and the Trustee and each Rating Agency Depositor a statement based, in part, upon the information provided by the Servicers setting forth with respect to for the related distributionCertificates: (i) the amount of the related distribution to Holders of each Class factor allocable to principal, separately identifying (A) the aggregate amount of any Principal Prepayments included therein, (B) the aggregate of all scheduled payments of principal included therein and (C) the Extra Principal Distribution Amount (if any); (ii) the amount of such distribution to Holders of each Class A Certificates and Class M Certificates allocable to interest and the portion thereof, if any, provided by the Swap Administration Agreement; (iii) the Interest Carry Forward Amount and any Basis Risk Shortfall Carry Forward Amount for each Class of Certificates; (iv) the Certificate Principal Balance or Certificate Notional Amount, as applicable, of each Class after giving effect (i) to all distributions allocable to principal on such Distribution Date and (ii) the Available Distribution Amount and the Principal Prepayment Amount allocation of any Applied Realized Loss Amounts for such Distribution Date; (iiiv) the amount thereof allocable to principalfor each Loan Group, separately identifying the aggregate amount of any the Stated Principal Prepayments and Liquidation Proceeds included therein; (iv) the amount Balance of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) all of the amount of Mortgage Loans in such interest accrued during the calendar month preceding the month of such Distribution DateLoan Group, and (B) the amount of interest from previous calendar months; first lien Mortgage Loans in such Loan Group, (vC) the aggregate amount of the Servicing Fees paid as required under the Servicing Agreements second lien Mortgage Loans in such Loan Group, and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for such Distribution Date as permitted hereunder; (viD) the Class Principal Balance of each Class of Certificates, the Component Principal Balance of the Class 1A-2, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components after giving effect to the distribution of principal on such Distribution Date; (vii) the aggregate Scheduled Principal Balance of the Adjustable Rate Mortgage Loans in such Loan Group, for the following Distribution Date; (viiivi) the related amount of the expenses and fees Servicing Fees paid to or retained by the Servicers Master Servicer for the related Due Period; (vii) the Pass-Through Rate for each Class of Class A Certificates and paid to or retained by the Trustee Class M Certificates with respect to the current Accrual Period, and, if applicable, whether such Pass-Through Rate was limited by the applicable Net Rate Cap; (viii) the amount of Advances included in the distribution on such Distribution Date; (ix) if any, the cumulative amount of any Administrative Fees paid Applied Realized Loss Amounts to the Master Servicer or Securities Administrator with respect to such Distribution Datedate; (x) the Pass-Through Rate for number and aggregate Stated Principal Balance of the Mortgage Loans in each such Class Loan Group (A) Delinquent (exclusive of Certificates with respect Mortgage Loans in foreclosure and bankruptcy) (1) 31 to such Distribution Date; 60 days, (xi2) the amount of Delinquency Advances included 61 to 90 days and (3) 91 or more days, (B) in the distribution on such Distribution Date foreclosure and the aggregate amount of Delinquency Advances reported by the Servicers delinquent (1) 31 to 60 days, (2) 61 to 90 days and the Master Servicer(3) 91 or more days and (C) in bankruptcy and delinquent (1) 31 to 60 days, the Trustee as successor master servicer (2) 61 to 90 days and any other successor master servicer(3) 91 or more days, if applicable) as outstanding in each case as of the close of business on the Determination Date immediately last day of the calendar month preceding such Distribution DateDate and separately identifying such information for the (1) first lien Mortgage Loans, (2) second lien Mortgage Loans, and (3) Adjustable Rate Mortgage Loans, in each such Loan Group; (xii) the number and aggregate Scheduled Principal Balances of Mortgage Loans as reported to the Securities Administrator by the applicable Servicer, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (each to be calculated using the Mortgage Bankers Association (MBA) method), (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced and (iv) as to which the related borrower is subject to a bankruptcy proceeding; (xiiixi) with respect to any Mortgaged Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure Mortgage Loan that was liquidated during the preceding calendar month, the Scheduled loan number and Stated Principal Balance of the related of, and Realized Loss on, such Mortgage Loan as of the last Business Day of the calendar month preceding the Distribution Date; (xiv) the total number and principal balance of any REO Properties (and market value, if available) as of the close of business on the Determination Date preceding such Distribution Date; (xvxii) in the aggregate total number and for each Class principal balance of Certificates, any real estate owned or REO Properties as of the aggregate amount close of Realized Losses incurred during business on the Determination Date preceding calendar month and aggregate Realized Losses through such Distribution Date; (xvixiii) the three month rolling average of the percent equivalent of a fraction, the numerator of which is the aggregate amount Stated Principal Balance of the Mortgage Loans in each Loan Group that are 60 days or more delinquent or are in bankruptcy or foreclosure or are REO Properties, and the denominator of which is the aggregate Stated Principal Balance of all of the Mortgage Loans in such Loan Group as of the last day of such Distribution Date in each case as of the close of business on the last day of the calendar month preceding such Distribution Date and separately identifying such information for the (A1) Payoffs and Principal Prepayments made by Xxxxxxxxxxfirst lien Mortgage Loans, (B2) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceedssecond lien Mortgage Loans, and (C3) Adjustable Rate Mortgage Loans, in each such Loan Group; (xiv) the Realized Losses incurred during the related Prepayment PeriodPeriod and the cumulative Realized Losses through the end of the preceding month; (xv) whether a Trigger Event exists; (xvi) whether a Group II Sequential Trigger Event exists; (xvii) the Prepayment Premiums collected by or paid by amount of any Net Swap Payment payable to the Servicers;Swap Administrator, any Net Swap Payment payable to the Swap Provider, any Swap Termination Payment payable to the Swap Administrator and any Swap Termination Payment payable to the Swap Provider; and (xviii) the percentage equal amount of the distribution made on such Distribution Date to the aggregate realized losses divided by the aggregate Scheduled Principal Balance Holders of the Mortgage Loans as of the Cut-off Date; (xix) the amount distributed on the Class P Certificates; Certificates allocable to Prepayment Charges. The Trustee may make the foregoing Monthly Statement (xxand, at its option, any additional files containing the same information in an alternative format) available each month to Certificateholders via the amount of any Subsequent Recoveries for Trustee’s internet website. The Trustee’s internet website shall initially be located at “xxx.xxxxxxxx.xxx”. Assistance in using the website can be obtained by calling the Trustee’s customer service desk at (000) 000-0000. Parties that are unable to use the above distribution options are entitled to have a paper copy mailed to them via first class mail by calling the customer service desk and indicating such. The Trustee may change the way Monthly Statements are distributed in order to make such Distribution Date; (xxi) updated Mortgage Loan information, such as weighted average interest rate, and weighted average remaining term; (xxii) distributions more convenient or more accessible to the aggregate amount of any Mortgage Loan that has been repurchased from the Trust Fund; (xxiii) the, Senior Prepayment Percentages and the Subordinate Percentages, if any, for such Distribution Date. (xxiv) the aggregate shortfall, if any, allocated to each Class of Certificates at the close of business on such Distribution Date; and (xxv) the Certificate Rate for each Class of Certificates applicable to such Distribution Dateabove parties. (b) The Securities AdministratorTrustee’s responsibility for providing making the above statement information available to the Certificateholders, each Rating Agency, the Trustee and the Depositor Certificateholders is limited to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers and the Sellers. The Securities Administrator shall provide the above statement via the Securities Administrator’s internet website which can be located at xxx.xxxxxxx.xxx. Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations desk at (000) 000-0000. The Securities Administrator Trustee will also make available a paper copy of the above each statement available upon request. (c) Upon request, within a reasonable period of time after the end of each calendar year, the Securities Administrator shall cause provided pursuant to be furnished this Section 5.06 to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(vii) of this Section 4.02 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator pursuant to any requirements of the Code as from time to time in effect. The Securities Administrator shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such informationRating Agency.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator Trustee shall prepare and make available to each CertificateholderHolder of Certificates, the DepositorMaster Servicer, the Trustee Swap Provider, the Credit Risk Manager and each Rating Agency the Depositor a statement based, in part, upon the information provided by the Servicers setting forth with respect to for the related distributionCertificates: (i) the amount of the related distribution to Holders of each Class factor allocable to principal, separately identifying (A) the aggregate amount of any Principal Prepayments included therein, (B) the aggregate of all scheduled payments of principal included therein and (C) the Extra Principal Distribution Amount (if any); (ii) the amount of such distribution to Holders of each Offered Certificates allocable to interest and the portion thereof, if any, provided by the Swap Administration Agreement; (iii) the Interest Carry Forward Amount and any Basis Risk Shortfall Carry Forward Amount for each Class of Certificates; (iv) the Certificate Principal Balance or Certificate Notional Amount, as applicable, of each Class after giving effect (i) to all distributions allocable to principal on such Distribution Date and (ii) the Available Distribution Amount and the Principal Prepayment Amount allocation of any Applied Realized Loss Amounts for such Distribution Date; (iiiv) the amount thereof allocable to principal, separately identifying aggregate of the aggregate amount Stated Principal Balance of any Principal Prepayments and Liquidation Proceeds included therein; (iv) the amount of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) all of the amount of such interest accrued during the calendar month preceding the month of such Distribution Date, Mortgage Loans and (B) the amount of interest from previous calendar months; (v) the aggregate amount of the Servicing Fees paid as required under the Servicing Agreements and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for such Distribution Date as permitted hereunder; (vi) the Class Principal Balance of each Class of CertificatesAdjustable Rate Mortgage Loans, the Component Principal Balance of the Class 1A-2, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components after giving effect to the distribution of principal on such Distribution Date; (vii) the aggregate Scheduled Principal Balance of the Mortgage Loans for the following Distribution Date; (viiivi) the related amount of the expenses and fees Servicing Fees paid to or retained by the Servicers and paid to or retained by Master Servicer for the Trustee related Due Period; (vii) the Pass-Through Rate for each Class of Offered Certificates with respect to the current Accrual Period, and, if applicable, whether such Pass-Through Rate was limited by the Net Rate Cap; (viii) the amount of Advances included in the distribution on such Distribution Date; (ix) if any, the cumulative amount of any Administrative Fees paid Applied Realized Loss Amounts to the Master Servicer or Securities Administrator with respect to such Distribution Datedate; (x) the Pass-Through Rate for number and aggregate Stated Principal Balance of the Mortgage Loans in each such Class Loan Group (A) Delinquent (exclusive of Certificates with respect to such Distribution Date; Mortgage Loans in foreclosure and bankruptcy) (xi1) the amount of Delinquency Advances included 30 days Delinquent, (2) 60 days Delinquent and (3) 90 days or more Delinquent, (B) in the distribution on such Distribution Date foreclosure and the aggregate amount of Delinquency Advances reported by the Servicers delinquent (1) 30 days Delinquent, (2) 60 days Delinquent and the Master Servicer(3) 90 days or more Delinquent and (C) in bankruptcy and delinquent (1) 30 days Delinquent, the Trustee as successor master servicer (2) 60 days Delinquent and any other successor master servicer(3) 90 days or more Delinquent, if applicable) as outstanding in each case as of the close of business on the Determination Date immediately last day of the calendar month preceding such Distribution DateDate and separately identifying such information for the (1) first lien Mortgage Loans, (2) second lien Mortgage Loans, and (3) Adjustable Rate Mortgage Loans, in each such Loan Group; (xii) the number and aggregate Scheduled Principal Balances of Mortgage Loans as reported to the Securities Administrator by the applicable Servicer, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (each to be calculated using the Mortgage Bankers Association (MBA) method), (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced and (iv) as to which the related borrower is subject to a bankruptcy proceeding; (xiiixi) with respect to any Mortgaged Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure Mortgage Loan that was liquidated during the preceding calendar month, the Scheduled loan number and Stated Principal Balance of the related of, and Realized Loss on, such Mortgage Loan as of the last Business Day of the calendar month preceding the Distribution Date; (xiv) the total number and principal balance of any REO Properties (and market value, if available) as of the close of business on the Determination Date preceding such Distribution Date; (xvxii) in the aggregate total number and for each Class principal balance of Certificates, any real estate owned or REO Properties as of the aggregate amount close of Realized Losses incurred during business on the Determination Date preceding calendar month and aggregate Realized Losses through such Distribution Date; (xvixiii) the aggregate amount three month rolling average of (A) Payoffs and Principal Prepayments made by Xxxxxxxxxxthe percent equivalent of a fraction, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred during the related Prepayment Period; (xvii) the Prepayment Premiums collected by or paid by the Servicers; (xviii) the percentage equal to numerator of which is the aggregate realized losses divided by the aggregate Scheduled Stated Principal Balance of the Mortgage Loans that are 60 days or more delinquent or are in bankruptcy or foreclosure or are REO Properties, and the denominator of which is the aggregate Stated Principal Balance of all of the Mortgage Loans in each case as of the Cut-off Dateclose of business on the last day of the calendar month preceding such Distribution Date and separately identifying such information for the (1) first lien Mortgage Loans, and (2 Adjustable Rate Mortgage Loans; (xixxiv) the amount distributed on Realized Losses during the Class P Certificatesrelated Prepayment Period and the cumulative Realized Losses through the end of the preceding month; (xxxv) whether a Trigger Event exists; (xvi) the amount of any Subsequent Recoveries for such Distribution Date; (xxi) updated Mortgage Loan informationNet Swap Payment payable to the Swap Administrator, such as weighted average interest rateany Net Swap Payment payable to the Swap Provider, any Swap Termination Payment payable to the Swap Administrator and weighted average remaining term; (xxii) any Swap Termination Payment payable to the aggregate amount of any Mortgage Loan that has been repurchased from the Trust Fund; (xxiii) the, Senior Prepayment Percentages and the Subordinate Percentages, if any, for such Distribution Date. (xxiv) the aggregate shortfall, if any, allocated to each Class of Certificates at the close of business on such Distribution DateSwap Provider; and (xxvxvii) the Certificate Rate for each amount of the distribution made on such Distribution Date to the Holders of the Class of P Certificates applicable allocable to Prepayment Charges; and (xviii) the amount withdrawn from the Pre-Funding Account and the Interest Coverage Account pursuant to Section 4.07 and Section 4.08, respectively, on that Distribution Date, the amount remaining on deposit in the Pre-Funding Account and in the Interest Coverage Account, following such Distribution Date, and the amount withdrawn from the Pre-Funding Account and used to buy Subsequent Mortgage Loans prior to such Distribution Date. The Trustee may make the foregoing Monthly Statement (and, at its option, any additional files containing the same information in an alternative format) available each month to Certificateholders via the Trustee’s internet website. The Trustee’s internet website shall initially be located at “xxx.xxxxxxxx.xxx”. Assistance in using the website can be obtained by calling the Trustee’s customer service desk at (000) 000-0000. Parties that are unable to use the above distribution options are entitled to have a paper copy mailed to them via first class mail by calling the customer service desk and indicating such. The Trustee may change the way Monthly Statements are distributed in order to make such distributions more convenient or more accessible to the above parties. (b) The Securities AdministratorTrustee’s responsibility for providing making the above statement information available to the Certificateholders, each Rating Agency, the Trustee and the Depositor Certificateholders is limited to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers and the Sellers. The Securities Administrator shall provide the above statement via the Securities Administrator’s internet website which can be located at xxx.xxxxxxx.xxx. Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations desk at (000) 000-0000. The Securities Administrator Trustee will also make available a paper copy of the above each statement available upon requestprovided pursuant to this Section 5.06 to each Rating Agency. (c) Upon request, within Within a reasonable period of time after the end of each calendar year, the Securities Administrator Trustee shall cause to be furnished upon request to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(viia)(ii) of this Section 4.02 5.06 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator Trustee shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator Trustee pursuant to any requirements of the Code as from time to time in effect. (d) Upon filing with the Internal Revenue Service, the Trustee shall furnish to the Holders of the Residual Certificates the applicable Form 1066 and each applicable Form 1066Q and shall respond promptly to written requests made not more frequently than quarterly by any Holder of a Residual Certificate with respect to the following matters: (i) The original projected principal and interest cash flows on the Closing Date on each Class of regular and residual interests created hereunder and on the Mortgage Loans, based on the Prepayment Assumption; (ii) The projected remaining principal and interest cash flows as of the end of any calendar quarter with respect to each class of Regular Interests and Residual Interests created hereunder and the Mortgage Loans, based on the Prepayment Assumption; (iii) The applicable Prepayment Assumption and any interest rate assumptions used in determining the projected principal and interest cash flows described above; (iv) The original issue discount (or, in the case of the Mortgage Loans, market discount) or premium accrued or amortized through the end of such calendar quarter with respect to each class of Regular Interests or Residual Interests created hereunder and to the Mortgage Loans, together with each constant yield to maturity used in computing the same; (v) The treatment of Realized Losses with respect to the Mortgage Loans or the Regular Interests created hereunder, including the timing and amount of any cancellation of indebtedness income of a REMIC with respect to such Regular Interests or bad debt deductions claimed with respect to the Mortgage Loans; (vi) The amount and timing of any non-interest expenses of a REMIC; and (vii) Any taxes (including penalties and interest) imposed on the REMIC, including, without limitation, taxes on “prohibited transactions,” “contributions” or “net income from foreclosure property” or state or local income or franchise taxes. The Securities Administrator information pursuant to clauses (i), (ii), (iii) and (iv) above shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such informationDepositor pursuant to Section 9.12.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator shall make available to each Certificateholder, the Depositor, the Trustee and each Rating Agency a statement based, Date based in part, upon the part on information provided by the Servicers Servicer, the Trustee shall prepare and make available on its website located at xxxx://xxx.xxxxxx.xxx/abs to each Holder of a Class of Certificates of the Issuing Entity, the Servicer, 115 the Rating Agencies and the Depositor a statement setting forth for the Certificates the following information; provided, however, that, with respect to any calendar year during which an annual report on Form 10-K is not required to be filed with the related distributionCommission on behalf of the Issuing Entity, the information set forth in items (xxvi) through (xxxiii) below are not required to be included in such statement during such calendar year: (i) the Class factor for amount of the related distribution to Holders of each Class of Certificates; (ii) the Available Distribution Amount and the Principal Prepayment Amount for such Distribution Date; (iii) the amount thereof Certificates allocable to principal, separately identifying (A) the aggregate amount of any Principal Prepayments and Liquidation Proceeds included therein, (B) the aggregate amount of all scheduled payments of principal included therein and (C) any Extra Principal Distribution Amount, in the aggregate and with respect to the Group One Mortgage Loans and Group Two Mortgage Loans; (ii) the amount of such distribution to Holders of each Class of Certificates allocable to interest, together with any Non-Supported Interest Shortfalls allocated to each Class; (iii) with respect to each Class of Certificates, any Interest Carry Forward Amount with respect to such Distribution Date for each such Class, any Interest Carry Forward Amount paid for each such Class and any remaining Interest Carry Forward Amount for each such Class; (iv) the amount of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) the amount of such interest accrued during the calendar month preceding the month of such Distribution Date, and (B) the amount of interest from previous calendar months; (v) the aggregate amount of the Servicing Fees paid as required under the Servicing Agreements and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for such Distribution Date as permitted hereunder; (vi) the Class Principal Balance of each Class of Certificates, the Component Principal Balance of the Class 1A-2, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components Certificates after giving effect to the distribution of all distributions allocable to principal on such Distribution Date; (v) the Pool Stated Principal Balance for such Distribution Date; (vi) the amount of the Servicing Fee paid to or retained by the Servicer and the amount of investment income earned on funds on deposit in the Certificate Account for the related Due Period; (vii) the aggregate Scheduled Principal Balance Pass-Through Rate for each Class of the Mortgage Loans Certificates for the following such Distribution Date; (viii) the amount of Advances included in the expenses and fees paid to or retained by the Servicers and paid to or retained by the Trustee with respect to distribution on such Distribution Date; (ix) if anythe cumulative amount of (A) Realized Losses and (B) Applied Realized Loss Amounts to date, in the aggregate; (x) the amount of any Administrative Fees paid to the Master Servicer or Securities Administrator (A) Realized Losses and (B) Applied Realized Loss Amounts with respect to such Distribution Date; (x) , in the Pass-Through Rate for each such Class of Certificates with respect to such Distribution Dateaggregate; (xi) the amount number and aggregate principal amounts of Delinquency Advances included Mortgage Loans (A) Delinquent (exclusive of Mortgage Loans in foreclosure) (1) 31 to 60 days, (2) 61 to 90 days and (3) 91 or more days, and (B) in foreclosure and Delinquent (1) 31 to 60 days, (2) 61 to 90 days and (3) 91 or more days, in each case as of the close of business on the last day of the calendar month preceding such Distribution Date, in the distribution on such Distribution Date aggregate and with respect to the aggregate amount of Delinquency Advances reported by Group One Mortgage Loans and Group Two Mortgage Loans; (xii) with respect to any Mortgage Loan that became an REO Property during the Servicers (and the Master Servicerpreceding calendar month, the Trustee as successor master servicer loan number and any other successor master servicer, if applicable) as outstanding Stated Principal Balance of such Mortgage Loan as of the close of business on the Determination Date immediately preceding such Distribution Date; (xii) , in the number and aggregate Scheduled Principal Balances of Mortgage Loans as reported to the Securities Administrator by the applicable Servicer, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (each to be calculated using the Mortgage Bankers Association (MBA) method), (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced and (iv) as to which the related borrower is subject to a bankruptcy proceedingaggregate; (xiii) with respect to any Mortgaged Property acquired on behalf of Certificateholders through foreclosure or deed whether a Stepdown Trigger Event has occurred and is in lieu of foreclosure during the preceding calendar month, the Scheduled Principal Balance of the related Mortgage Loan as of the last Business Day of the calendar month preceding the Distribution Date;effect; 116 (xiv) the total number and principal balance of any REO Properties (and market value, if available) as of the close of business on the related Determination Date preceding such Distribution Date, in the aggregate; (xv) the aggregate Stated Principal Balance of all Liquidated Loans as of the preceding Distribution Date, in the aggregate aggregate (xvi) any Floating Rate Certificate Carryover paid and for all Floating Rate Certificate Carryover remaining on each Class of Certificates, the aggregate amount Offered Certificates on such Distribution Date and Stated Principal Balance (as of Realized Losses incurred the preceding Distribution Date) of any Mortgage Loans which were purchased or repurchased during the preceding calendar month Due Period and aggregate Realized Losses through such Distribution since the Cut-off Date; (xvixvii) the aggregate number and amount of (A) Payoffs and Principal Prepayments made by Xxxxxxxxxx, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred prepayment charges received during the related Prepayment Period; (xviixviii) as of each Distribution Date, the Prepayment Premiums collected by or amount, if any, received pursuant to each Corridor Contract and the amount thereof, if any, to be paid by the Servicersto each Class of Certificates; (xviiixix) as of each Distribution Date, the amount, if any, to be deposited in the Swap Account within the Supplemental Interest Trust pursuant to the Swap Agreement as described in Section 4.04(l) and the amount thereof to be paid to the Certificates; (xx) the percentage equal number of Mortgage Loans with respect to which (i) a reduction in the Mortgage Rate has occurred or (ii) the related borrower's obligation to repay interest on a monthly basis has been suspended or reduced pursuant to the aggregate realized losses divided by Relief Act; and (iii) the amount of interest not required to be paid with respect to any such Mortgage Loans during the related Due Period as a result of such reductions in the aggregate Scheduled Principal Balance of and with respect to the Group One Mortgage Loans as and Group Two Mortgage Loans; (xxi) the number of Mortgage Loans prepaid in full for which prepayment charges were received during the related Prepayment Period and, for each such Mortgage Loan, the amount of prepayment charges received during the related Prepayment Period and in the aggregate of such amounts for all such Mortgage Loans since the Cut-off Date; (xixxxii) the amount distributed on and purpose of any withdrawal from the Class P CertificatesCollection Account pursuant to Section 3.08(a)(iv); (xxxxiii) the amount of any Subsequent Recoveries for such Distribution Date; (xxi) updated Mortgage Loan information, such payments to each Class of Certificates that are treated as weighted average interest rate, payments received in respect of a REMIC Regular Interest or REMIC "residual interest" and weighted average remaining term; (xxii) the aggregate amount of any Mortgage Loan payments to each Class of Certificates that has been repurchased from the Trust Fund; (xxiii) the, Senior Prepayment Percentages and the Subordinate Percentages, if any, for such Distribution Dateare not treated as payments received in respect of a REMIC Regular Interest or REMIC "residual interest". (xxiv) the aggregate shortfall, if any, allocated amount of all Advances recovered during the related Due Period; (xxv) the allocation to each Class of Certificates Certificate of any Realized Losses during the related Due Period; (xxvi) with respect to each Class of Certificates, the amount of any Non-Supported Interest Shortfalls on such Distribution Date; (xxvii) the number and outstanding principal balance of pool assets at the close beginning and ending of business each period, and updated pool composition information; 117 (xxviii) any material changes to methodology regarding calculations of delinquencies and charge-offs; (xxix) the amount of Servicing Advances made during the related Due Period and the amount of Servicing Advances recovered during the related Due Period out of (a) principal and interest collections and (b) other amounts collected from the related Mortgagors; (xxx) any material modifications, extensions or waivers to pool asset terms, fees, penalties or payments during the distribution period or that have cumulatively become material over time, of which the Trustee has received written notice thereof from the Servicer; (xxxi) material breaches of pool asset representations or warranties or transaction covenants to the extent that the Trustee has received written notice thereof; (xxxii) information on ratio, coverage or other tests used for determining any early amortization, liquidation or other performance trigger and whether the trigger was met; (xxxiii) the Overcollateralization Amount, the Targeted Overcollateralization Amount and the Overcollateralization Deficiency Amount or the Overcollateralization Release Amount (as applicable) as of such Distribution Date; (xxxiv) the amount of Excess Interest for any class of the LIBOR Certificates; (xxxv) the Extra Principal Distribution Amount for such Distribution Date; and (xxvxxxvi) information regarding any pool asset changes (other than in connection with a pool asset converting into cash in accordance with its terms), such as additions or removals in connection with pool asset substitutions and repurchases (and purchase rates, if applicable). Notwithstanding the Certificate Rate for foregoing, such statement shall also include, with respect to each Class of Certificates applicable to such Distribution Date, the related Record Date, Determination Date, Distribution Date and the Accrual Period. (b) The Securities Administrator’s responsibility for providing Trustee will make the Monthly Statement (and, at its option, any additional files containing the same information in an alternative format) available each month to Certificateholders, other parties to this Agreement and any other interested parties via the Trustee's Internet website. The Trustee's Internet website shall initially be located at xxx.xxxxxx.xxx/xxx. The Trustee shall have the right to change the way the monthly statements to Certificateholders are distributed in order to make such distribution more convenient and/or more accessible to the above statement parties and the Trustee shall provide timely and adequate notification to all above parties regarding any such changes. The foregoing information and reports shall be prepared and determined by the Trustee based on Mortgage Loan data and other information provided to the CertificateholdersTrustee by the Servicer, each Rating AgencySwap Counterparty or any other third party required to deliver information hereunder. In preparing or furnishing the foregoing information, the Trustee and shall be entitled to rely conclusively on the Depositor is limited to the availability, timeliness and accuracy of the information derived from or data provided to the Master Trustee by the Servicer, the Servicers Swap Counterparty or any other third party required to deliver information and the SellersTrustee shall be entitled to rely conclusively upon and shall have no liability for any errors in any such information. As a condition to access the Trustee's internet website, the Trustee may require registration and the acceptance of a disclaimer. The Securities Administrator shall provide Trustee will not be liable for the above statement via the Securities Administrator’s internet website which can be located at xxx.xxxxxxx.xxxdissemination of information in accordance with this Agreement. Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations desk at (000) 000-0000. The Securities Administrator will also make a paper copy of the above statement available upon request.118 (c) Upon request, within Within a reasonable period of time after the end of each calendar year, the Securities Administrator Trustee shall cause to be furnished to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(viia)(ii) of this Section 4.02 4.05 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator Trustee shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator Trustee pursuant to any requirements of the Code as from time to time in effect. (d) Upon filing with the Internal Revenue Service, the Trustee shall furnish to the Holder of the Class R Certificate each Form 1066 and each Form 1066Q and shall respond promptly to written requests made not more frequently than quarterly by any Holder of a Class R Certificate with respect to the following matters: (i) The original projected principal and interest cash flows on the Closing Date on each Class of regular and residual interests created hereunder and on the Mortgage Loans, based on the Prepayment Assumption; (ii) The projected remaining principal and interest cash flows as of the end of any calendar quarter with respect to each Class of regular and residual interests created hereunder and the Mortgage Loans, based on the Prepayment Assumption; (iii) The Prepayment Assumption and any interest rate assumptions used in determining the projected principal and interest cash flows described above; (iv) The original issue discount (or, in the case of the Mortgage Loans, market discount) or premium accrued or amortized through the end of such calendar quarter with respect to each Class of regular or residual interests created hereunder and to the Mortgage Loans, together with each constant yield to maturity used in computing the same; (v) The treatment of losses realized with respect to the Mortgage Loans or the regular interests created hereunder, including the timing and amount of any cancellation of indebtedness income of the REMICs with respect to such regular interests or bad debt deductions claimed with respect to the Mortgage Loans; (vi) The amount and timing of any non-interest expenses of the REMICs; and (vii) Any taxes (including penalties and interest) imposed on the REMICs, including, without limitation, taxes on "prohibited transactions," "contributions" or "net income from foreclosure property" or state or local income or franchise taxes. The Securities Administrator information pursuant to clauses (i), (ii), (iii) and (iv) above shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such informationDepositor pursuant to Section 8.12.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator shall make available to each Certificateholder, the Depositor, the Trustee and each Rating Agency a statement based, in part, upon the Date based solely on information provided by the Servicers Servicer (which information is not required to include any prediction of future performance as to which such report relates), the Certificate Administrator shall prepare and make available on its website located at xxx.xxxxxxxxxxxx.xxx to each Holder of a Class of Certificates of the Trust Fund, the Servicer, the Trustee, the NIMs Insurer, the Rating Agencies and the Depositor a statement setting forth with respect to for the related distributionCertificates: (i) the Class factor for amount of the related distribution to Holders of each Class allocable to principal, separately identifying (A) the aggregate amount of Certificatesany Principal Prepayments included therein, (B) the aggregate of all scheduled payments of principal included therein, (C) the Extra Principal Distribution Amount, if any, and (D) the aggregate amount of Prepayment Charges, if any; (ii) the Available amount of such distribution to Holders of each Class allocable to interest, together with any Non-Supported Interest Shortfalls allocated to each Class; (iii) the Class Certificate Principal Balance of each Class after giving effect (i) to all distributions allocable to principal on such Distribution Amount Date and (ii) the Principal Prepayment Amount allocation of any Applied Realized Loss Amounts for such Distribution Date; (iii) the amount thereof allocable to principal, separately identifying the aggregate amount of any Principal Prepayments and Liquidation Proceeds included therein; (iv) the amount of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) the amount of such interest accrued during the calendar month preceding the month of Pool Stated Principal Balance for such Distribution Date, and (B) the amount of interest from previous calendar months; (v) the aggregate amount of the Servicing Fees Fee paid as required under to or retained by the Servicing Agreements and Servicer, the Trust Agreement amount of the Certificate Administrator Fee paid to or retained by the Certificate Administrator and any other fees amounts constituting reimbursement or expenses paid out indemnification of the Available Distribution Amount for such Distribution Date as permitted hereunderServicer, Certificate Administrator or Trustee; (vi) the Class Principal Balance of Pass-Through Rate for each Class of Certificates, the Component Principal Balance of the Class 1A-2, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components after giving effect to the distribution of principal on Certificates for such Distribution Date; (vii) the aggregate Scheduled Principal Balance amount of Advances included in the Mortgage Loans for the following distribution on such Distribution Date; (viii) the cumulative amount of (A) Realized Losses and (B) Applied Realized Loss Amounts to date, in the expenses aggregate; (ix) the amount of (A) Realized Losses and fees paid to or retained by the Servicers and paid to or retained by the Trustee (B) Applied Realized Loss Amounts with respect to such Distribution Date; (ix) if any, in the amount of any Administrative Fees paid to the Master Servicer or Securities Administrator with respect to such Distribution Dateaggregate; (x) the Pass-Through Rate for number and aggregate principal amounts of Mortgage Loans (A) Delinquent (exclusive of Mortgage Loans in foreclosure) (1) 31 to 60 days, (2) 61 to 90 days and (3) 91 or more days, and (B) in foreclosure and Delinquent (1) 31 to 60 days, (2) 61 to 90 days and (3) 91 or more days, (C) in bankruptcy and (D) that are REO Properties, in each such Class of Certificates with respect to such Distribution Date; (xi) the amount of Delinquency Advances included in the distribution on such Distribution Date and the aggregate amount of Delinquency Advances reported by the Servicers (and the Master Servicer, the Trustee as successor master servicer and any other successor master servicer, if applicable) as outstanding case as of the close of business on the Determination Date immediately last day of the calendar month preceding such Distribution Date, in the aggregate; (xii) the number and aggregate Scheduled Principal Balances of Mortgage Loans as reported to the Securities Administrator by the applicable Servicer, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (each to be calculated using the Mortgage Bankers Association (MBA) method), (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced and (iv) as to which the related borrower is subject to a bankruptcy proceeding; (xiiixi) with respect to any Mortgaged Mortgage Loan that became an REO Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure during the preceding calendar month, the Scheduled loan number and Stated Principal Balance of the related such Mortgage Loan as of the close of business on the last Business Day day of the calendar month preceding such Distribution Date and the Distribution Datedate of acquisition thereof, in the aggregate and with respect to the Mortgage Loans; (xivxii) the total number and principal balance of any REO Properties (and market value, if available) as of the close of business on the Determination Date last day of the calendar month preceding such Distribution Date, in the aggregate; (xiii) the aggregate Stated Principal Balance of all Liquidated Loans as of the preceding Distribution Date, in the aggregate; (xiv) whether a Stepdown Trigger Event has occurred and is in effect; (xv) in the aggregate and for with respect to each Class of Certificates, the aggregate amount of Realized Losses incurred during the preceding calendar month and aggregate Realized Losses through any Interest Carry Forward Amount with respect to such Distribution DateDate for each such Class, any Interest Carry Forward Amount paid for each such Class and any remaining Interest Carry Forward Amount for each such Class; (xvi) the aggregate amount number and Stated Principal Balance (as of (Athe preceding Distribution Date) Payoffs and Principal Prepayments made by Xxxxxxxxxx, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred of any Mortgage Loans which were purchased or repurchased during the related Prepayment Period; (xvii) the Prepayment Premiums collected by or paid by the Servicers; (xviii) the percentage equal to the aggregate realized losses divided by the aggregate Scheduled Principal Balance of the Mortgage Loans as of preceding Due Period and since the Cut-off Date; (xixxvii) the number of Mortgage Loans for which Prepayment Charges were received during the related Prepayment Period and, for each such Mortgage Loan, the amount of Prepayment Charges received during the related Prepayment Period and in the aggregate of such amounts for all such Mortgage Loans since the Cut-off Date; (xviii) the amount distributed on and purpose of any withdrawal from the Class P CertificatesCollection Account pursuant to Section 3.08(a)(viii); (xxxix) the amount of any Subsequent Recoveries for such Distribution Date; (xxi) updated Mortgage Loan information, such as weighted average interest rate, and weighted average remaining term; (xxii) the aggregate amount of any Mortgage Loan that has been repurchased from the Trust Fund; (xxiii) the, Senior Prepayment Percentages and the Subordinate Percentages, if any, for such Distribution Date. (xxiv) the aggregate shortfall, if any, allocated payments to each Class of Certificates at that are treated as payments received in respect of a REMIC "regular interest" or REMIC "residual interest" and the close amount of business on such Distribution Dateany payments to each Class of Certificates that are not treated as payments received in respect of a REMIC "regular interest" or REMIC "residual interest"; and (xxvxx) the Certificate Rate for as of each Class of Certificates applicable to such Distribution Date, the amount, if any, to be deposited in the Supplemental Interest Trust pursuant to the Swap Agreement as described in Section 4.04(k) and the amount thereof to be paid to the Offered Certificates and the Class M-10 Certificates described in Section 4.04(k) hereof. (b) The Securities Administrator’s responsibility for providing Certificate Administrator will make the above statement Monthly Statement (and, at its option, any additional files containing the same information in an alternative format) available each month to the Certificateholders, each Rating Agency, other parties to this Agreement and any other interested parties via the Trustee and the Depositor is limited to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers and the SellersCertificate Administrator's Internet website. The Securities Administrator Certificate Administrator's Internet website shall provide the above statement via the Securities Administrator’s internet website which can initially be located at xxx.xxxxxxx.xxx"xxx.xxxxxxxxxxxx.xxx". Assistance in using the website can be obtained by calling the Securities Certificate Administrator’s investor relations 's customer service desk at (0-000) -000-0000. The Securities Administrator will also make Parties that are unable to use the website are entitled to have a paper copy of mailed to them via first class mail by calling the customer service desk and indicating such. The Certificate Administrator shall have the right to change the way the monthly statements to Certificateholders are distributed in order to make such distribution more convenient and/or more accessible to the above parties and the Certificate Administrator shall provide timely and adequate notification to all above parties regarding any such changes. The Certificate Administrator shall also be entitled to rely on but shall not be responsible for the content or accuracy of any information provided by third parties for purposes of preparing the monthly statement available upon requestand may affix thereto any disclaimer it deems appropriate in its reasonable discretion (without suggesting liability on the part of any other party hereto). As a condition to access the Certificate Administrator's internet website, the Certificate Administrator may require registration and the acceptance of a disclaimer. The Certificate Administrator will not be liable for the dissemination of information in accordance with this Agreement. (c) Upon request, The Servicer shall deliver to the NIMs Insurer a copy of any report delivered by the Servicer to the Certificate Administrator. (d) If so requested in writing within a reasonable period of time after the end of each calendar year, the Securities Certificate Administrator shall make available on its website or cause to be furnished to each Person who at any time during the calendar year was a CertificateholderCertificateholder of record, a statement containing the information set forth in clauses (a)(i), ) without regard to subclauses (A)-(D) thereof and (a)(ii), (a)(iii) and (a)(vii) of this Section 4.02 4.05 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Certificate Administrator shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Certificate Administrator pursuant to any requirements of the Code as are from time to time in effect. (e) Upon filing with the Internal Revenue Service, the Certificate Administrator shall furnish to the Holder of the Class R Certificate and the NIMs Insurer each Form 1066 and each Form 1066Q, upon written request, and shall respond promptly to written requests made not more frequently than quarterly by any Holder of a Class R Certificate with respect to the following matters: (i) The original projected principal and interest cash flows on the Closing Date on each Class of regular and residual interests created hereunder and on the Mortgage Loans, based on the Prepayment Assumption; (ii) The projected remaining principal and interest cash flows as of the end of any calendar quarter with respect to each Class of regular and residual interests created hereunder and the Mortgage Loans, based on the Prepayment Assumption; (iii) The Prepayment Assumption and any interest rate assumptions used in determining the projected principal and interest cash flows described above; (iv) The original issue discount (or, in the case of the Mortgage Loans, market discount) or premium accrued or amortized through the end of such calendar quarter with respect to each Class of regular or residual interests created hereunder and to the Mortgage Loans, together with each constant yield to maturity used in computing the same; (v) The treatment of losses realized with respect to the Mortgage Loans or the regular interests created hereunder, including the timing and amount of any cancellation of indebtedness income of the REMICs with respect to such regular interests or bad debt deductions claimed with respect to the Mortgage Loans; (vi) The amount and timing of any non-interest expenses of the REMICs; and (vii) Any taxes (including penalties and interest) imposed on the REMICs, including, without limitation, taxes on "prohibited transactions," "contributions" or "net income from foreclosure property" or state or local income or franchise taxes. The Securities Administrator information pursuant to clauses (i), (ii), (iii) and (iv) above shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such informationDepositor pursuant to Section 8.12.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator Trustee shall prepare and make available to each CertificateholderHolder of Certificates, the DepositorTrustee, the Trustee Master Servicer and each Rating Agency the Depositor a statement based, in part, upon the information provided by the Servicers setting forth with respect to for the related distributionCertificates: (i) the amount of the related distribution to Holders of each Class factor allocable to principal, separately identifying (A) the aggregate amount of any Principal Prepayments included therein, (B) the aggregate of all scheduled payments of principal included therein and (C) the Extra Principal Distribution Amount (if any); (ii) the amount of such distribution to Holders of each Class allocable to interest and the portion thereof, if any, provided by the Yield Maintenance Agreements; (iii) the Interest Carry Forward Amount and any Basis Risk Shortfall Carry Forward Amount for each Class of Certificates; (iv) the Certificate Principal Balance or Certificate Notional Balance of each Class after giving effect (i) to all distributions allocable to principal on such Distribution Date and (ii) the Available Distribution Amount and the Principal Prepayment Amount allocation of any Applied Realized Loss Amounts for such Distribution Date; (iiiv) the amount thereof allocable to principal, separately identifying aggregate of the aggregate amount Stated Principal Balances of any Principal Prepayments and Liquidation Proceeds included therein; (iv) the amount of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) all of the amount of such interest accrued during the calendar month preceding the month of such Distribution DateMortgage Loans, and (B) the amount of interest from previous calendar months; first lien Mortgage Loans, (vC) the aggregate amount of the Servicing Fees paid as required under the Servicing Agreements and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for such Distribution Date as permitted hereunder; second lien Mortgage Loans, (viD) the Class Principal Balance of each Class of Certificates, the Component Principal Balance of the Class 1A-2, Class 2A-2, Class 1X-PO Adjustable Rate Mortgage Loans and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components after giving effect to the distribution of principal on such Distribution Date; (viiE) the aggregate Scheduled Principal Balance of the Fixed Rate Mortgage Loans Loans, for the following Distribution Date; (viiivi) the amount of the expenses and fees Servicing Fees paid to or retained by the Servicers and paid to or retained by Master Servicer for the Trustee related Due Period; (vii) the Pass-Through Rate for each Class of Offered Certificates with respect to the current Accrual Period, and, if applicable, whether such Pass-Through Rate was limited by the applicable Net Rate Cap; (viii) the amount of Advances included in the distribution on such Distribution Date; (ix) if any, the cumulative amount of any Administrative Fees paid Applied Realized Loss Amounts to the Master Servicer or Securities Administrator with respect to such Distribution Datedate; (x) the Pass-Through Rate for number and aggregate Stated Principal Balances of Mortgage Loans (A) Delinquent (exclusive of Mortgage Loans in foreclosure and bankruptcy) (1) 31 to 60 days, (2) 61 to 90 days and (3) 91 or more days, (B) in foreclosure and delinquent (1) 31 to 60 days, (2) 61 to 90 days and (3) 91 or more days and (C) in bankruptcy and delinquent (1) 31 to 60 days, (2) 61 to 90 days and (3) 91 or more days, in each such Class of Certificates with respect to such Distribution Date; (xi) the amount of Delinquency Advances included in the distribution on such Distribution Date and the aggregate amount of Delinquency Advances reported by the Servicers (and the Master Servicer, the Trustee as successor master servicer and any other successor master servicer, if applicable) as outstanding case as of the close of business on the Determination Date immediately last day of the calendar month preceding such Distribution DateDate and separately identifying such information for the (1) first lien Mortgage Loans, (2) second lien Mortgage Loans, (3) Adjustable Rate Mortgage Loans and (4) the Fixed Rate Mortgage Loans; (xii) the number and aggregate Scheduled Principal Balances of Mortgage Loans as reported to the Securities Administrator by the applicable Servicer, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (each to be calculated using the Mortgage Bankers Association (MBA) method), (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced and (iv) as to which the related borrower is subject to a bankruptcy proceeding; (xiiixi) with respect to any Mortgaged Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure Mortgage Loan that was liquidated during the preceding calendar month, the Scheduled loan number and Stated Principal Balance of the related of, and Realized Loss on, such Mortgage Loan as of the last Business Day of the calendar month preceding the Distribution Date; (xiv) the total number and principal balance of any REO Properties (and market value, if available) as of the close of business on the Determination Date preceding such Distribution Date; (xvxii) in the aggregate total number and for each Class principal balance of Certificates, any real estate owned or REO Properties as of the aggregate amount close of Realized Losses incurred during business on the Determination Date preceding calendar month and aggregate Realized Losses through such Distribution Date; (xvixiii) the three month rolling average of the percent equivalent of a fraction, the numerator of which is the aggregate amount stated Principal Balance of (A) Payoffs and Principal Prepayments made by Xxxxxxxxxx, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceedsthe Mortgage Loans that are 60 days or more delinquent or are in bankruptcy or foreclosure or are REO Properties, and (C) Realized Losses incurred during the related Prepayment Period; (xvii) the Prepayment Premiums collected by or paid by the Servicers; (xviii) the percentage equal to denominator of which is the aggregate realized losses divided by the aggregate Scheduled Stated Principal Balance of all of the Mortgage Loans as of the Cut-off Datelast day of such Distribution Date and separately identifying such information for the (1) first lien Mortgage Loans, (2) second lien Mortgage Loans, (3) Adjustable Rate Mortgage Loans and (4) the Fixed Rate Mortgage Loans; (xixxiv) the amount distributed on Realized Losses during the Class P Certificatesrelated Prepayment Period and the cumulative Realized Losses through the end of the preceding month; (xxxv) whether a Trigger Event exists; and (xvi) the amount of any Subsequent Recoveries for such Distribution Date; (xxi) updated Mortgage Loan information, such as weighted average interest rate, and weighted average remaining term; (xxii) the aggregate amount of any Mortgage Loan that has been repurchased from the Trust Fund; (xxiii) the, Senior Prepayment Percentages and the Subordinate Percentages, if any, for such Distribution Date. (xxiv) the aggregate shortfall, if any, allocated to each Class of Certificates at the close of business distribution made on such Distribution Date; Date to the Holders of the Class P Certificates allocable to Prepayment Charges. The Trustee may make the foregoing Monthly Statement (and , at its option, any additional files containing the same information in an alternative format) available each month to Certificateholders via the Trustee's internet website. The Trustee's internet website shall initially be located at "www.etrustee.net". Xxxxxxxxxx xx xxing the website can be obtained by calling the Trustee's customer service desk at (xxv312) 904-7992. Parxxxx xxxx xxx unable to use the Certificate Rate for each Class of Certificates applicable above distribution options are entitled to have a paper copy mailed to them via first class mail by calling the customer service desk and indicating such. The Trustee may change the way Monthly Statements are distributed in order to make such Distribution Datedistributions more convenient or more accessible to the above parties. (b) The Securities Administrator’s Trustee's responsibility for providing making the above statement information available to the Certificateholders, each Rating Agency, the Trustee and the Depositor Certificateholders is limited to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers and the Sellers. The Securities Administrator shall provide the above statement via the Securities Administrator’s internet website which can be located at xxx.xxxxxxx.xxx. Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations desk at (000) 000-0000. The Securities Administrator Trustee will also make available a paper copy of the above each statement available upon requestprovided pursuant to this Section 5.05 to each Rating Agency. (c) Upon request, within Within a reasonable period of time after the end of each calendar year, the Securities Administrator Trustee shall cause to be furnished upon request to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(viia)(ii) of this Section 4.02 5.05 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator Trustee shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator Trustee pursuant to any requirements of the Code as from time to time in effect. (d) Upon filing with the Internal Revenue Service, the Trustee shall furnish to the Holders of the Residual Certificates the applicable Form 1066 and each applicable Form 1066Q and shall respond promptly to written requests made not more frequently than quarterly by any Holder of a Residual Certificate with respect to the following matters: (i) The original projected principal and interest cash flows on the Closing Date on each Class of regular and residual interests created hereunder and on the Mortgage Loans, based on the Prepayment Assumption; (ii) The projected remaining principal and interest cash flows as of the end of any calendar quarter with respect to each Class of regular and residual interests created hereunder and the Mortgage Loans, based on the Prepayment Assumption; (iii) The applicable Prepayment Assumption and any interest rate assumptions used in determining the projected principal and interest cash flows described above; (iv) The original issue discount (or, in the case of the Mortgage Loans, market discount) or premium accrued or amortized through the end of such calendar quarter with respect to each Class of regular or residual interests created hereunder and to the Mortgage Loans, together with each constant yield to maturity used in computing the same; (v) The treatment of losses realized with respect to the Mortgage Loans or the regular interests created hereunder, including the timing and amount of any cancellation of indebtedness income of a REMIC with respect to such regular interests or bad debt deductions claimed with respect to the Mortgage Loans; (vi) The amount and timing of any non-interest expenses of a REMIC; and (vii) Any taxes (including penalties and interest) imposed on the REMIC, including, without limitation, taxes on "prohibited transactions," "contributions" or "net income from foreclosure property" or state or local income or franchise taxes. The Securities Administrator information pursuant to clauses (i), (ii), (iii) and (iv) above shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such informationDepositor pursuant to Section 9.12.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator Trustee shall prepare and make available to each CertificateholderHolder of Certificates, the Depositor, Master Servicer and the Trustee and each Rating Agency Depositor a statement based, in part, upon the information provided by the Servicers setting forth with respect to for the related distributionCertificates: (i) the amount of the related distribution to Holders of each Class factor allocable to principal, separately identifying (A) the aggregate amount of any Principal Prepayments included therein, (B) the aggregate of all scheduled payments of principal included therein and (C) the Extra Principal Distribution Amount (if any); (ii) the amount of such distribution to Holders of each Class A, Class M and Class C Certificates allocatable to interest; (iii) the Interest Carry Forward Amount and any Basis Risk Shortfall Carry Forward Amount for each Class of Certificates; (iv) the Certificate Principal Balance or Certificate Notional Amount, as applicable, of each Class after giving effect (i) to all distributions allocable to principal on such Distribution Date and (ii) the Available Distribution Amount and the Principal Prepayment Amount allocation of any Applied Realized Loss Amounts for such Distribution Date; (iii) the amount thereof allocable to principal, separately identifying the aggregate amount of any Principal Prepayments and Liquidation Proceeds included therein; (iv) the amount of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) the amount of such interest accrued during the calendar month preceding the month of such Distribution Date, and (B) the amount of interest from previous calendar months; (v) the aggregate amount of the Servicing Fees paid as required under the Servicing Agreements and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for such Distribution Date as permitted hereunder; (vi) the Class Stated Principal Balance of each Class of Certificates, the Component Principal Balance of the Class 1A-2, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components after giving effect to the distribution of principal on such Distribution Date; (vii) the aggregate Scheduled Principal Balance all of the Mortgage Loans for the following Distribution Date; (viiivi) the related amount of the expenses and fees Servicing Fees paid to or retained by the Servicers Master Servicer for the related Due Period; (vii) the Pass-Through Rate for the Class A Certificates, each Class of Class M Certificates and paid to or retained by the Trustee each Class of Class B Certificates with respect to the current Accrual Period, and, if applicable, whether such Pass-Through Rate was limited by the Net Rate Cap; (viii) the amount of Advances included in the distribution on such Distribution Date; (ix) if any, the cumulative amount of any Administrative Fees paid Applied Realized Loss Amounts to the Master Servicer or Securities Administrator with respect to such Distribution Datedate; (x) the Pass-Through Rate for number and aggregate Stated Principal Balance of the Mortgage Loans (A) Delinquent (exclusive of Mortgage Loans in foreclosure and bankruptcy) (1) 30 days Delinquent, (2) 60 days Delinquent and (3) 90 days or more Delinquent, and (B) in foreclosure and Delinquent (1) 30 days Delinquent, (2) 60 days Delinquent and (3) 90 days or more Delinquent, in each such Class of Certificates with respect to such Distribution Date; (xi) the amount of Delinquency Advances included in the distribution on such Distribution Date and the aggregate amount of Delinquency Advances reported by the Servicers (and the Master Servicer, the Trustee as successor master servicer and any other successor master servicer, if applicable) as outstanding case as of the close of business on the Determination Date immediately last day of the calendar month preceding such Distribution DateDate and separately identifying such information for the Mortgage Loans; (xii) the number and aggregate Scheduled Principal Balances of Mortgage Loans as reported to the Securities Administrator by the applicable Servicer, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (each to be calculated using the Mortgage Bankers Association (MBA) method), (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced and (iv) as to which the related borrower is subject to a bankruptcy proceeding; (xiiixi) with respect to any Mortgaged Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure Mortgage Loan that was liquidated during the preceding calendar month, the Scheduled loan number and Stated Principal Balance of the related of, and Realized Loss on, such Mortgage Loan as of the last Business Day of the calendar month preceding the Distribution Date; (xiv) the total number and principal balance of any REO Properties (and market value, if available) as of the close of business on the Determination Date preceding such Distribution Date; (xvxii) in the aggregate total number and for each Class principal balance of Certificates, any real estate owned or REO Properties as of the aggregate amount close of Realized Losses incurred during business on the Determination Date preceding calendar month and aggregate Realized Losses through such Distribution Date; (xvixiii) the aggregate amount three month rolling average of (A) Payoffs and Principal Prepayments made by Xxxxxxxxxxthe percent equivalent of a fraction, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred during the related Prepayment Period; (xvii) the Prepayment Premiums collected by or paid by the Servicers; (xviii) the percentage equal to numerator of which is the aggregate realized losses divided by the aggregate Scheduled Stated Principal Balance of the Mortgage Loans that are 60 days or more delinquent or are in bankruptcy or foreclosure or are REO Properties, and the denominator of which is the aggregate Stated Principal Balance of all of the Mortgage Loans in each case as of the Cut-off Date; (xix) the amount distributed close of business on the Class P Certificates; (xx) last day of the amount of any Subsequent Recoveries for calendar month preceding such Distribution Date; (xxixiv) updated Mortgage Loan information, such as weighted average interest rate, the Realized Losses during the related Prepayment Period and weighted average remaining termthe cumulative Realized Losses through the end of the preceding month; (xxiixv) the aggregate amount of any Mortgage Loan that has been repurchased from the Trust Fund; (xxiii) the, Senior Prepayment Percentages distribution made on such Distribution Date to Holders of each Class allocable to interest and the Subordinate Percentagesportion thereof, if any, for such Distribution Date.provided by the Cap Contracts; (xxivxvi) the aggregate shortfall, if any, allocated to each Class of Certificates at the close of business on such Distribution Datewhether a Trigger Event exists; and (xxvxvii) the Certificate Rate for each Class amount of Certificates applicable to the distribution made on such Distribution DateDate to the Holders of the Class P Certificates allocable to Prepayment Charges; and The Trustee may make the foregoing Monthly Statement (and, at its option, any additional files containing the same information in an alternative format) available each month to Certificateholders via the Trustee’s internet website. The Trustee’s internet website shall initially be located at “xxx.xxxxxxxx.xxx”. Assistance in using the website can be obtained by calling the Trustee’s customer service desk at (000) 000-0000. Parties that are unable to use the above distribution options are entitled to have a paper copy mailed to them via first class mail by calling the customer service desk and indicating such. The Trustee may change the way Monthly Statements are distributed in order to make such distributions more convenient or more accessible to the above parties. (b) The Securities AdministratorTrustee’s responsibility for providing making the above statement information available to the Certificateholders, each Rating Agency, the Trustee and the Depositor Certificateholders is limited to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers and the Sellers. The Securities Administrator shall provide the above statement via the Securities Administrator’s internet website which can be located at xxx.xxxxxxx.xxx. Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations desk at (000) 000-0000. The Securities Administrator Trustee will also make available a paper copy of the above each statement available upon requestprovided pursuant to this Section 5.06 to each Rating Agency. (c) Upon request, within Within a reasonable period of time after the end of each calendar year, the Securities Administrator Trustee shall cause to be furnished upon request to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(viia)(ii) of this Section 4.02 5.06 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator Trustee shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator Trustee pursuant to any requirements of the Code as from time to time in effect. (d) Upon filing with the Internal Revenue Service, the Trustee shall furnish to the Holders of the Residual Certificates the applicable Form 1066 and each applicable Form 1066Q and shall respond promptly to written requests made not more frequently than quarterly by any Holder of a Residual Certificate with respect to the following matters: (i) The original projected principal and interest cash flows on the Closing Date on each Class of regular and residual interests created hereunder and on the Mortgage Loans, based on the Prepayment Assumption; (ii) The projected remaining principal and interest cash flows as of the end of any calendar quarter with respect to each class of Regular Interests and Residual Interests created hereunder and the Mortgage Loans, based on the Prepayment Assumption; (iii) The applicable Prepayment Assumption and any interest rate assumptions used in determining the projected principal and interest cash flows described above; (iv) The original issue discount (or, in the case of the Mortgage Loans, market discount) or premium accrued or amortized through the end of such calendar quarter with respect to each class of Regular Interests created hereunder and to the Mortgage Loans, together with each constant yield to maturity used in computing the same; (v) The treatment of Realized Losses with respect to the Mortgage Loans or the Regular Interests created hereunder, including the timing and amount of any cancellation of indebtedness income of a REMIC with respect to such Regular Interests or bad debt deductions claimed with respect to the Mortgage Loans; (vi) The amount and timing of any non-interest expenses of a REMIC; and (vii) Any taxes (including penalties and interest) imposed on the REMIC, including, without limitation, taxes on “prohibited transactions,” “contributions” or “net income from foreclosure property” or state or local income or franchise taxes. The Securities Administrator information pursuant to clauses (i), (ii), (iii) and (iv) above shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such informationDepositor pursuant to Section 9.12.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator Trustee shall make available prepare and cause to be forwarded by first class mail to each Certificateholder, the Depositoreach Servicer, the Trustee Depositor and each Rating Agency Agency, a statement based, in part, upon based on the information provided by the Servicers each Servicer pursuant to Section 4.05 herein setting forth with respect to the related distribution: (i) the Class factor for each Class of Certificatesamount thereof allocable to principal, indicating the portion thereof attributable to Scheduled Payments and Principal Prepayments; (ii) the Available Distribution Amount and the Principal Prepayment Amount for amount thereof allocable to interest or any Carryforward Interest included in such Distribution Datedistribution; (iii) if the distribution to the Holders of such Class of Certificates is less than the full amount that would be distributable to such Holders if there were sufficient funds available therefor, the amount of the shortfall and the allocation thereof allocable to principal, separately identifying the aggregate amount of any Principal Prepayments as between principal and Liquidation Proceeds included thereininterest; (iv) the amount of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) the amount of such interest accrued during the calendar month preceding the month of such Distribution Date, and (B) the amount of interest from previous calendar months; (v) the aggregate amount of the Servicing Fees paid as required under the Servicing Agreements and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for such Distribution Date as permitted hereunder; (vi) the Class Principal Balance of each Class of Certificates, the Component Principal Balance of the Class 1A-2, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components Certificates after giving effect to the distribution of principal on such Distribution Date; (viiv) the aggregate Scheduled Principal Aggregate Collateral Balance of and the Mortgage Loans Aggregate Collateral Group Balance for the following such Distribution Date; (viiivi) the Overcollateralization Amount for such Distribution Date; (vii) the amount of the expenses and fees paid to or retained by Servicing Fees, the Servicers and paid to or retained by Excess Servicing Fee, the Trustee Fee, the Credit Risk Manager Fee and any other mortgage insurance fees, if applicable, with respect to such Distribution Date; (ix) if any, the amount of any Administrative Fees paid to the Master Servicer or Securities Administrator with respect to such Distribution Date; (xviii) the Pass-Through Rate for each such Class of LIBOR Certificates with respect to such Distribution DateDate and the Pass-Through Rate for each Class of Class A-IO Certificates; (xiix) the amount of Delinquency Advances included in the distribution on such Distribution Date and the aggregate amount of Delinquency Advances reported by outstanding as of the Servicers last day of the calendar month preceding such Distribution Date; (x) the number and aggregate principal amounts of Mortgage Loans which are delinquent (1) 30 to 59 days, (2) 60 to 89 days and (3) 90 or more days (to include such delinquent loans which are also in bankruptcy or foreclosure), for each Loan Group and for the Master ServicerMortgage Loans in the aggregate, the Trustee as successor master servicer and any other successor master servicer, if applicable) as outstanding as of the close of business on the Determination Date immediately last day of the calendar month preceding such Distribution Date; (xi) the number and aggregate principal amounts of Mortgage Loans that were in foreclosure, for each Loan Group and for the Mortgage Loans in the aggregate, as of the close of business on the last day of the calendar month preceding such Distribution Date; (xii) the number and aggregate Scheduled Principal Balances principal amounts of Mortgage Loans as reported to the Securities Administrator by the applicable Servicerthat were in bankruptcy, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (for each to be calculated using Loan Group and for the Mortgage Bankers Association (MBA) method)Loans in the aggregate, (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced and (iv) as to which of the related borrower is subject to a bankruptcy proceedingclose of business on the last day of the calendar month preceding such Distribution Date; (xiii) the number and aggregate principal amounts of Mortgage Loans with respect to any Mortgaged Property acquired on behalf which Prepayment Premiums were collected and the aggregate amount of Certificateholders through foreclosure or deed in lieu of foreclosure during such Prepayment Premiums; (xiv) the preceding calendar month, the Scheduled Principal Balance of the related Mortgage Loan as of the last Business Day of the calendar month preceding the Rolling Three Month Delinquency Rate for such Distribution Date; (xivxv) the total number and principal balance of any REO Properties (and market value, if available) ), for each Loan Group and for the Mortgage Loans in the aggregate, as of the close last day of business on the Determination Date calendar month preceding such Distribution Date; (xvxvi) in the aggregate total number and for each Class principal balance of Certificates, any Mortgage Loans that were repurchased during the calendar month preceding such Distribution Date; (xvii) the aggregate amount of Realized Losses incurred during the preceding calendar month and aggregate Realized Losses through included in such Distribution Date; (xvi) the aggregate amount of (A) Payoffs and Principal Prepayments made by Xxxxxxxxxx, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred during the related Prepayment Period; (xvii) the Prepayment Premiums collected by or paid by the Servicersdistribution; (xviii) the percentage equal amount on deposit in the Prefunding Account (including a breakdown of amounts released during the prior calendar month in respect of Aggregate Subsequent Transfer Amounts or amounts included in the Principal Remittance Amount on the May 2004 Distribution Date); (xix) the weighted average term to the aggregate realized losses divided by the aggregate Scheduled Principal Balance maturity of the Mortgage Loans as of the Cut-off Date; (xix) the amount distributed close of business on the Class P Certificateslast day of the calendar month preceding such Distribution Date; (xx) the amount portion of any Subsequent Recoveries distribution to the Class A Certificateholders constituting an Insured Payment for such Distribution Date; (xxi) updated Mortgage Loan information, the amount on deposit in the Capitalized Interest Account (including a breakdown of amounts released for the calendar month preceding such as weighted average interest rate, and weighted average remaining termDistribution Date); (xxii) the aggregate amount gross weighted average coupon of any the Mortgage Loan that has been repurchased from Loans as of the Trust Fundfirst date of the applicable period for such Distribution Date; (xxiii) the, Senior Prepayment Percentages and the Subordinate Percentages, if any, for such Distribution Date.aggregate number of Mortgage Loans in the pool; (xxiv) the aggregate shortfallNet WAC Rate; (xxv) the Senior Enhancement Percentage; (xxvi) the Net Excess Spread; (xxvii) any amounts deposited in the Basis Risk Reserve Fund on such Distribution Date pursuant to Section 4.02(e)(viii), if any, allocated to each Class and the balance of Certificates at the close of business Basis Risk Reserve Fund after all distributions have been made on such Distribution Date; and (xxvxxviii) the Certificate amount on deposit in the Interest Rate for each Class Cap Account (including a breakdown of Certificates applicable to amounts withdrawn in connection with such Distribution Date and the Target Amount for the preceding Distribution Date. (b) ). The Securities AdministratorTrustee’s responsibility for providing disbursing the above statement information to the Certificateholders, each Rating Agency, the Trustee and the Depositor Certificateholders is limited to the availability, timeliness and accuracy of the information derived from the Master each Servicer. On each Distribution Date, the Servicers Trustee shall provide Bloomberg Financial Markets, L.P. (“Bloomberg”) CUSIP Level Factors for each Class of Offered Certificates as of such Distribution Date, using a format and media mutually acceptable to the SellersTrustee and Bloomberg. In connection with providing the information specified in this Section 4.04 to Bloomberg, the Trustee and any director, officer, employee or agent of the Trustee shall be indemnified and held harmless by DLJMC, to the extent, in the manner and subject to the limitations provided in Section 8.05. The Securities Administrator shall provide Trustee will also make the above statement monthly statements to Certificateholders available each month to each party referred to in this Section 4.04(a) via the Securities AdministratorTrustee’s internet website which can be located at xxx.xxxxxxx.xxxwebsite. Assistance in using the The Trustee’s website can be obtained by calling accessed at xxxx://xxx.xxxxxx.xxx/abs or at such other site as the Securities Administrator’s investor relations desk at (000) 000-0000Trustee may designate from time to time. The Securities Administrator will also make a paper copy of the above statement available Trustee may fully rely upon requestand shall have no liability with respect to information provided by each Servicer. (cb) Upon request, within a reasonable period of time after the end of each calendar year, the Securities Administrator Trustee shall cause to be furnished to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(vii) of this Section 4.02 4.04 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator Trustee shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator Trustee pursuant to any requirements of the Code as from time to time in effect. The Securities Administrator shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such information.

Monthly Statements to Certificateholders. (a) Not later than each Distribution DateDate based solely on information provided by the Servicer, the Securities Administrator shall prepare and make available on its website located at xxx.xxxxxxx.xxx to each CertificateholderHolder of a Class of Certificates of the Trust Fund, the DepositorServicer, the Trustee Master Servicer, the Trustee, the Rating Agencies and each Rating Agency the Depositor a statement based, in part, upon the information provided by the Servicers setting forth with respect to for the related distributionCertificates: (i) the Class factor for amount of the related distribution to Holders of each Class allocable to principal, separately identifying (A) the aggregate amount of Certificatesany Principal Prepayments included therein, (B) the aggregate of all scheduled payments of principal included therein, (C) the Extra Principal Distribution Amount, if any, and (D) the aggregate amount of Prepayment Charges, if any; (ii) the Available amount of such distribution to Holders of each Class allocable to interest, together with any Non-Supported Interest Shortfalls allocated to each Class; (iii) any Interest Carryforward Amount for each Class of the Offered Certificates; (iv) the Class Certificate Principal Balance of each Class after giving effect (i) to all distributions allocable to principal on such Distribution Amount Date and (ii) the Principal Prepayment Amount allocation of any Applied Realized Loss Amounts for such Distribution Date; (iiiv) the amount thereof allocable to principal, separately identifying the aggregate amount of any Pool Stated Principal Prepayments and Liquidation Proceeds included therein; (iv) the amount of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) the amount of such interest accrued during the calendar month preceding the month of Balance for such Distribution Date, and (B) the amount of interest from previous calendar months; (v) the aggregate amount of the Servicing Fees paid as required under the Servicing Agreements and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for such Distribution Date as permitted hereunder; (vi) the Class Principal Balance of each Class of Certificates, the Component Principal Balance amount of the Class 1A-2Securities Administrator Fee and the Servicing Fee paid to or retained by the Securities Administrator and the Servicer, Class 2A-2, Class 1X-PO and Class 2X-PO Componentsrespectively, and the Component Notional Amount any amounts constituting reimbursement or indemnification of the Class 1X-IO and Class 2X-IO Components after giving effect to the distribution of principal on such Distribution DateServicer, Master Servicer, Securities Administrator or Trustee; (vii) the aggregate Scheduled Principal Balance Pass-Through Rate for each Class of the Mortgage Loans Certificates for the following such Distribution Date; (viii) the amount of Advances included in the expenses and fees paid to or retained by the Servicers and paid to or retained by the Trustee with respect to distribution on such Distribution Date; (ix) if any, the cumulative amount of any Administrative Fees paid (A) Realized Losses and (B) Applied Realized Loss Amounts to the Master Servicer or Securities Administrator with respect to such Distribution Datedate; (x) the Pass-Through Rate for each such Class amount of Certificates (A) Realized Losses and (B) Applied Realized Loss Amounts with respect to such Distribution Date; (xi) the amount number and aggregate principal amounts of Delinquency Advances included Mortgage Loans (A) Delinquent (exclusive of Mortgage Loans in the distribution on such Distribution Date foreclosure) (1) 31 to 60 days, (2) 61 to 90 days and the aggregate amount of Delinquency Advances reported by the Servicers (3) 91 or more days, and the Master Servicer(B) in foreclosure and Delinquent (1) 31 to 60 days, the Trustee as successor master servicer (2) 61 to 90 days and any other successor master servicer(3) 91 or more days, if applicable) as outstanding in each case as of the close of business on the Determination Date immediately last day of the calendar month preceding such Distribution Date; (xii) the number and aggregate Scheduled Principal Balances of Mortgage Loans as reported to the Securities Administrator by the applicable Servicer, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (each to be calculated using the Mortgage Bankers Association (MBA) method), (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced and (iv) as to which the related borrower is subject to a bankruptcy proceeding; (xiii) with respect to any Mortgaged Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure during the preceding calendar month, the Scheduled Principal Balance of the related Mortgage Loan as of the last Business Day of the calendar month preceding the Distribution Date; (xiv) the total number and principal balance of any REO Properties (and market value, if available) as of the close of business on the Determination Date last day of the calendar month preceding such Distribution Date; (xiii) the aggregate Stated Principal Balance of all Liquidated Loans as of the preceding Distribution Date; (xiv) whether a Trigger Event has occurred; (xv) in the aggregate and for with respect to each Class of Certificates, the aggregate amount of Realized Losses incurred during the preceding calendar month and aggregate Realized Losses through any Interest Carry Forward Amount with respect to such Distribution DateDate for each such Class, any Interest Carry Forward Amount paid for each such Class and any remaining Interest Carry Forward Amount for each such Class; (xvi) the aggregate amount with respect to each Class of (A) Payoffs Certificates, any Floating Rate Certificate Carryover with respect to such Distribution Date for each such Class, any Floating Rate Certificate Carryover paid for each such Class and Principal Prepayments made by Xxxxxxxxxx, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred during the related Prepayment Periodany remaining Floating Rate Certificate Carryover for each such Class; (xvii) the Prepayment Premiums collected by number and Stated Principal Balance (as of the preceding Distribution Date) of any Mortgage Loans which were purchased or paid by repurchased during the Servicerspreceding Due Period and since the Cut-off Date; (xviii) the percentage equal to number of Mortgage Loans for which Prepayment Charges were received during the related Prepayment Period and, for each such Mortgage Loan, the amount of Prepayment Charges received during the related Prepayment Period and in the aggregate realized losses divided by the aggregate Scheduled Principal Balance of the such amounts for all such Mortgage Loans as of since the Cut-off Date; (xix) the amount distributed on the Class P Certificates[RESERVED]; (xx) the amount and purpose of any Subsequent Recoveries for such Distribution Date;withdrawal from the Collection Account pursuant to Section 3.08(a)(v); and (xxi) updated Mortgage Loan information, such as weighted average interest rate, and weighted average remaining term; (xxii) the aggregate amount of any Mortgage Loan that has been repurchased from the Trust Fund; (xxiii) the, Senior Prepayment Percentages and the Subordinate Percentages, if any, for such Distribution Date. (xxiv) the aggregate shortfall, if any, allocated payments to each Class of Certificates at that are treated as payments received in respect of a REMIC Regular Interest or REMIC "residual interest" and the close amount of business on such Distribution Date; and (xxv) the Certificate Rate for any payments to each Class of Certificates applicable to such Distribution Datethat are not treated as payments received in respect of a REMIC Regular Interest or REMIC "residual interest". (b) The Securities Administrator’s responsibility for providing Administrator will make the above statement Monthly Statement (and, at its option, any additional files containing the same information in an alternative format) available each month to the Certificateholders, each Rating Agency, the Trustee other parties to this Agreement and the Depositor is limited to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers and the Sellers. The Securities Administrator shall provide the above statement any other interested parties via the Securities Administrator’s internet 's Internet website. The Securities Administrator's Internet website which can shall initially be located at "xxx.xxxxxxx.xxx". Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations Trustee's customer service desk at (000301) 000815-00006600. Parties that are unable to use the website are entitled to have a paper copy mailed to them via first class mail by calling the customer service desk and indicating such. The Securities Administrator shall have the right to change the way the monthly statements to Certificateholders are distributed in order to make such distribution more convenient and/or more accessible to the above parties and the Trustee shall provide timely and adequate notification to all above parties regarding any such changes. The Securities Administrator shall also be entitled to rely on but shall not be responsible for the content or accuracy of any information provided by third parties for purposes of preparing the monthly statement and may affix thereto any disclaimer it deems appropriate in its reasonable discretion (without suggesting liability on the part of any other party hereto). As a condition to access the Securities Administrator's internet website, the Securities Administrator may require registration and the acceptance of a disclaimer. The Securities Administrator will also make a paper copy not be liable for the dissemination of the above statement available upon requestinformation in accordance with this Agreement. (c) Upon request, If so requested in writing within a reasonable period of time after the end of each calendar year, the Securities Administrator shall make available on its website or cause to be furnished to each Person who at any time during the calendar year was a CertificateholderCertificateholder of record, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(viia)(ii) of this Section 4.02 4.05 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator pursuant to any requirements of the Code as are from time to time in effect. The . (d) Upon filing with the Internal Revenue Service, the Securities Administrator shall furnish to the Holders of the Class R Certificate the Form 1066 and each Form 1066Q and shall respond promptly to written requests made not more frequently than quarterly by any Holder of Class R Certificate with respect to the following matters: The original projected principal and interest cash flows on the Closing Date on each Class of regular and residual interests created hereunder and on the Mortgage Loans, based on the Prepayment Assumption; (i) The projected remaining principal and interest cash flows as of the end of any calendar quarter with respect to each Class of regular and residual interests created hereunder and the Mortgage Loans, based on the Prepayment Assumption; (ii) The Prepayment Assumption and any interest rate assumptions used in determining the projected principal and interest cash flows described above; (iii) The original issue discount (or, in the case of the Mortgage Loans, market discount) or premium accrued or amortized through the end of such calendar quarter with respect to each Class of regular or residual interests created hereunder and to the Mortgage Loans, together with each constant yield to maturity used in computing the same; (iv) The treatment of losses realized with respect to the Mortgage Loans or the regular interests created hereunder, including the timing and amount of any cancellation of indebtedness income of the REMICs with respect to such regular interests or bad debt deductions claimed with respect to the Mortgage Loans; (v) The amount and timing of any non-interest expenses of the REMICs; and (vi) Any taxes (including penalties and interest) imposed on the REMICs, including, without limitation, taxes on "prohibited transactions," "contributions" or "net income from foreclosure property" or state or local income or franchise taxes. The information pursuant to clauses (i), (ii), (iii) and (iv) above shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such informationDepositor pursuant to Section 8.12.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator Trustee shall prepare and make available to each CertificateholderHolder of Certificates, the DepositorTrustee, the Trustee Master Servicer and each Rating Agency the Depositor a statement based, in part, upon the information provided by the Servicers setting forth with respect to for the related distributionCertificates: (i) the amount of the related distribution to Holders of each Class factor allocable to principal, separately identifying (A) the aggregate amount of any Principal Prepayments included therein, (B) the aggregate of all scheduled payments of principal included therein and (C) the Extra Principal Distribution Amount (if any); (ii) the amount of such distribution to Holders of each Class allocable to interest and the portion thereof, if any, provided by the Yield Maintenance Agreements; (iii) the Interest Carry Forward Amount and any Basis Risk Shortfall Carry Forward Amount for each Class of Certificates; (iv) the Certificate Principal Balance or Certificate Notional Balance of each Class after giving effect (i) to all distributions allocable to principal on such Distribution Date and (ii) the Available Distribution Amount and the Principal Prepayment Amount allocation of any Applied Realized Loss Amounts for such Distribution Date; (iiiv) the amount thereof allocable to principalfor each Loan Group, separately identifying the aggregate amount of any the Stated Principal Prepayments and Liquidation Proceeds included therein; (iv) the amount Balances of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) all of the amount of Mortgage Loans in such interest accrued during the calendar month preceding the month of such Distribution DateLoan Group, and (B) the amount of interest from previous calendar months; first lien Mortgage Loans in such Loan Group, (vC) the aggregate amount of the Servicing Fees paid as required under the Servicing Agreements second lien Mortgage Loans in such Loan Group, and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for such Distribution Date as permitted hereunder; (viD) the Class Principal Balance of each Class of Certificates, the Component Principal Balance of the Class 1A-2, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components after giving effect to the distribution of principal on such Distribution Date; (vii) the aggregate Scheduled Principal Balance of the Adjustable Rate Mortgage Loans in such Loan Group, for the following Distribution Date; (viiivi) the related amount of the expenses and fees Servicing Fees paid to or retained by the Servicers and paid to or retained by Master Servicer for the Trustee related Due Period; (vii) the Pass-Through Rate for each Class of Offered Certificates with respect to the current Accrual Period, and, if applicable, whether such Pass-Through Rate was limited by the applicable Net Rate Cap; (viii) the amount of Advances included in the distribution on such Distribution Date; (ix) if any, the cumulative amount of any Administrative Fees paid Applied Realized Loss Amounts to the Master Servicer or Securities Administrator with respect to such Distribution Datedate; (x) the Pass-Through Rate for number and aggregate principal amounts of Mortgage Loans in each such Class Loan Group (A) Delinquent (exclusive of Certificates with respect Mortgage Loans in foreclosure and bankruptcy) (1) 31 to such Distribution Date; 60 days, (xi2) the amount of Delinquency Advances included 61 to 90 days and (3) 91 or more days, (B) in the distribution on such Distribution Date foreclosure and the aggregate amount of Delinquency Advances reported by the Servicers delinquent (1) 31 to 60 days, (2) 61 to 90 days and the Master Servicer(3) 91 or more days and (C) in bankruptcy and delinquent (1) 31 to 60 days, the Trustee as successor master servicer (2) 61 to 90 days and any other successor master servicer(3) 91 or more days, if applicable) as outstanding in each case as of the close of business on the Determination Date immediately last day of the calendar month preceding such Distribution DateDate and separately identifying such information for the (1) first lien Mortgage Loans, (2) second lien Mortgage Loans, and (3) Adjustable Rate Mortgage Loans, in each such Loan Group; (xii) the number and aggregate Scheduled Principal Balances of Mortgage Loans as reported to the Securities Administrator by the applicable Servicer, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (each to be calculated using the Mortgage Bankers Association (MBA) method), (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced and (iv) as to which the related borrower is subject to a bankruptcy proceeding; (xiiixi) with respect to any Mortgaged Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure Mortgage Loan that was liquidated during the preceding calendar month, the Scheduled loan number and Stated Principal Balance of the related of, and Realized Loss on, such Mortgage Loan as of the last Business Day of the calendar month preceding the Distribution Date; (xiv) the total number and principal balance of any REO Properties (and market value, if available) as of the close of business on the Determination Date preceding such Distribution Date; (xvxii) in the aggregate total number and for each Class principal balance of Certificates, any real estate owned or REO Properties as of the aggregate amount close of Realized Losses incurred during business on the Determination Date preceding calendar month and aggregate Realized Losses through such Distribution Date; (xvixiii) the aggregate amount three month rolling average of (A) Payoffs and Principal Prepayments made by Xxxxxxxxxxthe percent equivalent of a fraction, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred during the related Prepayment Period; (xvii) the Prepayment Premiums collected by or paid by the Servicers; (xviii) the percentage equal to numerator of which is the aggregate realized losses divided by the aggregate Scheduled stated Principal Balance of the Mortgage Loans in each Loan Group that are 60 days or more delinquent or are in bankruptcy or foreclosure or are REO Properties, and the denominator of which is the aggregate Stated Principal Balance of all of the Mortgage Loans in such Loan Group as of the Cut-off Datelast day of such Distribution Date and separately identifying such information for the (1) first lien Mortgage Loans, (2) second lien Mortgage Loans, and (3) Adjustable Rate Mortgage Loans, in each such Loan Group; (xixxiv) the amount distributed on Realized Losses during the Class P Certificatesrelated Prepayment Period and the cumulative Realized Losses through the end of the preceding month; (xxxv) whether a Trigger Event exists; and (xvi) the amount of any Subsequent Recoveries for such Distribution Date; (xxi) updated Mortgage Loan information, such as weighted average interest rate, and weighted average remaining term; (xxii) the aggregate amount of any Mortgage Loan that has been repurchased from the Trust Fund; (xxiii) the, Senior Prepayment Percentages and the Subordinate Percentages, if any, for such Distribution Date. (xxiv) the aggregate shortfall, if any, allocated to each Class of Certificates at the close of business distribution made on such Distribution Date; Date to the Holders of the Class P Certificates allocable to Prepayment Charges. The Trustee may make the foregoing Monthly Statement (and , at its option, any additional files containing the same information in an alternative format) available each month to Certificateholders via the Trustee's internet website. The Trustee's internet website shall initially be located at "www.etrustee.net". Axxxxxxxxx xx xxxng the website can be obtained by calling the Trustee's customer service desk at (xxv312) 904-6709. Partxxx xxxx xxx xnable to use the Certificate Rate for each Class of Certificates applicable above distribution options are entitled to have a paper copy mailed to them via first class mail by calling the customer service desk and indicating such. The Trustee may change the way Monthly Statements are distributed in order to make such Distribution Datedistributions more convenient or more accessible to the above parties. (b) The Securities Administrator’s Trustee's responsibility for providing making the above statement information available to the Certificateholders, each Rating Agency, the Trustee and the Depositor Certificateholders is limited to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers and the Sellers. The Securities Administrator shall provide the above statement via the Securities Administrator’s internet website which can be located at xxx.xxxxxxx.xxx. Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations desk at (000) 000-0000. The Securities Administrator Trustee will also make available a paper copy of the above each statement available upon requestprovided pursuant to this Section 5.05 to each Rating Agency. (c) Upon request, within Within a reasonable period of time after the end of each calendar year, the Securities Administrator Trustee shall cause to be furnished upon request to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(viia)(ii) of this Section 4.02 5.05 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator Trustee shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator Trustee pursuant to any requirements of the Code as from time to time in effect. (d) Upon filing with the Internal Revenue Service, the Trustee shall furnish to the Holders of the Residual Certificates the applicable Form 1066 and each applicable Form 1066Q and shall respond promptly to written requests made not more frequently than quarterly by any Holder of a Residual Certificate with respect to the following matters: (i) The original projected principal and interest cash flows on the Closing Date on each Class of regular and residual interests created hereunder and on the Mortgage Loans, based on the Prepayment Assumption; (ii) The projected remaining principal and interest cash flows as of the end of any calendar quarter with respect to each Class of regular and residual interests created hereunder and the Mortgage Loans, based on the Prepayment Assumption; (iii) The applicable Prepayment Assumption and any interest rate assumptions used in determining the projected principal and interest cash flows described above; (iv) The original issue discount (or, in the case of the Mortgage Loans, market discount) or premium accrued or amortized through the end of such calendar quarter with respect to each Class of regular or residual interests created hereunder and to the Mortgage Loans, together with each constant yield to maturity used in computing the same; (v) The treatment of losses realized with respect to the Mortgage Loans or the regular interests created hereunder, including the timing and amount of any cancellation of indebtedness income of a REMIC with respect to such regular interests or bad debt deductions claimed with respect to the Mortgage Loans; (vi) The amount and timing of any non-interest expenses of a REMIC; and (vii) Any taxes (including penalties and interest) imposed on the REMIC, including, without limitation, taxes on "prohibited transactions," "contributions" or "net income from foreclosure property" or state or local income or franchise taxes. The Securities Administrator information pursuant to clauses (i), (ii), (iii) and (iv) above shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such informationDepositor pursuant to Section 9.12.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator shall prepare and make available to each CertificateholderHolder of Certificates, the Depositor, Depositor and the Trustee and each Rating Agency Credit Risk Manager via its website a statement based, in part, upon the information provided by the Servicers setting forth with respect to the related distributionfollowing information for the Certificates: (i) the Class factor Interest Accrual Period and general Distribution Dates for each Class of Certificates; (ii) the Available Distribution Amount and Pass-Through Rate for each Class of Certificates with respect to the Principal Prepayment Amount for such Distribution Datecurrent Accrual Period; (iii) with respect to each loan group, the amount thereof allocable to principal, separately identifying total cash flows received and the aggregate amount of any Principal Prepayments and Liquidation Proceeds included thereingeneral sources thereof; (iv) the amount of distributions the related distribution to the Holders of Certificates of each Class allocable to interestprincipal, and the Certificate Rate applicable to each Class (separately identifying (A) the aggregate amount of such interest accrued during the calendar month preceding the month of such Distribution Dateany Principal Prepayments included therein, and (B) the aggregate of all scheduled payments of principal included therein, (C) the Monthly Excess Interest with respect to the Certificates (if any) and (D) the amount of interest from previous calendar monthsPrepayment Charges distributed to the Class P Certificates; (v) the aggregate amount distributed to Holders of the Servicing Fees paid as required under the Servicing Agreements and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for each Class on such Distribution Date as permitted hereunderallocable to interest; (vi) the Class Certificate Principal Balance of each Class of Certificates, the Component Principal Balance of the Class 1A-2if applicable, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components after giving effect (i) to the distribution of all distributions allocable to principal on such Distribution Date and (ii) the allocation of any Realized Losses for such Distribution Date; (vii) the aggregate amount of P&I Advances included in the distributions on the Distribution Date; (viii) the aggregate amount of Relief Act Interest Shortfalls for such Distribution Date; (ix) the aggregate amount of any Prepayment Interest Shortfall for such Distribution Date, to the extent not covered by payments by the Servicer pursuant to Section 3.27 of this Agreement or the Master Servicer pursuant to Section 4.14 of this Agreement; (x) the cumulative amount of Realized Losses to date and, in addition, if the Certificate Principal Balance of any Class of Certificates have been reduced to zero, the cumulative amount of any Realized Losses that have not been allocated to any Class of Certificates; (xi) the Overcollateralization Amount and the Senior Enhancement Percentage, any Overcollateralization Deficiency Amount and any Overcollateralization Release Amount for such Distribution Date (xii) with respect to each loan group, the amount of any Prepayment Charges remitted by the Servicer; (xiii) the number, aggregate principal balance, weighted average remaining term to maturity and weighted average Mortgage Rate of the Mortgage Loans as of the related Due Date; (xiv) with respect to each loan group, the number and Scheduled Principal Balance of all the Mortgage Loans for the following Distribution Date; (viii) the amount of the expenses and fees paid to or retained by the Servicers and paid to or retained by the Trustee with respect to such Distribution Date; (ix) if any, the amount of any Administrative Fees paid to the Master Servicer or Securities Administrator with respect to such Distribution Date; (x) the Pass-Through Rate for each such Class of Certificates with respect to such Distribution Date; (xi) the amount of Delinquency Advances included in the distribution on such Distribution Date and the aggregate amount of Delinquency Advances reported by the Servicers (and the Master Servicer, the Trustee as successor master servicer and any other successor master servicer, if applicable) as outstanding as of the close of business on the Determination Date immediately preceding such Distribution Date; (xiixv) the number and aggregate Scheduled Principal Balances principal balance of any Mortgage Loans that were (A) delinquent (exclusive of Mortgage Loans as reported to in foreclosure) using the Securities Administrator by the applicable Servicer“OTS” method (1) one scheduled payment is delinquent, (i2) that two scheduled payments are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually (3) three scheduled payments are delinquent or 120 days or more contractually delinquent and (each to be calculated using the Mortgage Bankers Association (MBA4) method), (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced commenced, and loss information for the period; the number and aggregate principal balance of any Mortgage Loans in respect of which (A) one scheduled payment is delinquent, (B) two scheduled payments are delinquent, (C) three or more scheduled payments are delinquent and (ivD) as to which foreclosure proceedings have been commenced, and loss information for the related borrower is subject to a bankruptcy proceedingperiod; (xiiixvi) with respect to any Mortgaged Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure Mortgage Loan that was liquidated during the preceding calendar month, the Scheduled loan number and the Stated Principal Balance of the related of, and Realized Loss on, such Mortgage Loan as of the last Business Day of the calendar month preceding the Distribution Date; (xiv) the total number and principal balance of any REO Properties (and market value, if available) as of the close of business on the Determination Date preceding such Distribution Date; (xvxvii) the total number and principal balance of any real estate owned or REO Properties in each Loan Group and the Mortgage Loans in the aggregate and for each Class as of Certificates, the aggregate amount close of Realized Losses incurred during business on the Determination Date preceding calendar month and aggregate Realized Losses through such Distribution Date; (xvi) the aggregate amount of (A) Payoffs and Principal Prepayments made by Xxxxxxxxxx, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred during the related Prepayment Period; (xvii) the Prepayment Premiums collected by or paid by the Servicers; (xviii) the percentage equal to three month rolling average of the aggregate realized losses divided by percent equivalent of a fraction, the aggregate Scheduled Principal numerator of which is the Aggregate Loan Group Balance of the Mortgage Loans in a Loan Group that are sixty (60) days or more delinquent or are in bankruptcy or foreclosure or are REO Properties, and the denominator of which is the Aggregate Loan Group Balance of all of the Mortgage Loans in such Loan Group as of the Cut-off last day of such Distribution Date; (xix) the amount distributed on aggregate Servicing Fee received by the Class P CertificatesServicer, and the master servicing fees, if any, received by the Master Servicer during the related Due Period; (xx) the amount of any Subsequent Recoveries the Credit Risk Management Fees paid to the Credit Risk Manager and/or the Sponsor for such Distribution Date; (xxi) updated Mortgage Loan informationthe amount, if any, of other fees or expenses accrued and paid, with an identification of the payee and the general purpose of such as weighted average interest rate, and weighted average remaining termfees; (xxii) the aggregate amount of any Mortgage Loan that has been repurchased from Basis Risk Shortfalls and the Trust Fundamount in the Basis Risk Shortfall Reserve Fund after all deposits and withdrawals on such Distribution Date; (xxiii) the, Senior Prepayment Percentages and amounts payable in respect of the Subordinate Percentages, if any, for such Distribution Date.Cap Contracts; (xxiv) the aggregate shortfall, if any, allocated with respect to each Class of Certificates at loan group, whether the close of business on such Distribution DateStepdown Date has occurred and whether any Trigger Event is in effect; and (xxv) any legal proceedings pending against the Certificate Rate for each Class of Certificates applicable Sponsor, the Depositor or the Trustee, or their respective property, that is material to such Distribution Date. (b) The Securities Administrator’s responsibility for providing the above statement to the Certificateholders, each Rating Agency, the Trustee and the Depositor is limited including proceedings known to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers and the Sellersbe contemplated by governmental authorities. The Securities Administrator shall provide may make the above foregoing monthly statement (and, at its option, any additional files containing the same information in an alternative format) available each month to Certificateholders via the Securities Administrator’s internet website. The Securities Administrator’s internet website which can shall initially be located at xxx.xxxxxxx.xxx“wxx.xxxxxxx.xxx”. Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations customer service desk at (000) 000-0000. Parties that are unable to use the above distribution options are entitled to have a paper copy mailed to them via First Class Mail by calling the customer service desk and indicating such. The Securities Administrator may change the way monthly statements are distributed in order to make such distributions more convenient or more accessible to the above parties. The Securities Administrator shall be entitled to rely on but shall not be responsible for the content or accuracy of any information provided by third parties for purposes of preparing such statement and may affix thereto any disclaimer it deems appropriate in its reasonable discretion (without suggesting liability on the part of any other party hereto). (b) The Securities Administrator’s responsibility for making the above information available to the Certificateholders is limited to the availability, timeliness and accuracy of the information provided by the Servicer and the Cap Provider. The Securities Administrator will also make available a paper copy of the above each statement available upon requestprovided pursuant to this Section 5.06 to each Rating Agency. (c) Upon request, within Within a reasonable period of time after the end of each calendar year, the Securities Administrator shall cause to be furnished upon written request to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(viia)(ii) of this Section 4.02 5.06 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator pursuant to any requirements of the Code as from time to time in effect. The . (d) Upon filing with the Internal Revenue Service, the Securities Administrator shall furnish to the Holders of the Residual Certificates the applicable Form 1066 and each applicable Form 1066Q and shall respond promptly to written requests made not more frequently than quarterly by any Holder of a Residual Certificate with respect to the following matters: (i) The original projected principal and interest cash flows on the Closing Date on each Class of regular and residual interests created hereunder and on the Mortgage Loans, based on the Prepayment Assumption; (ii) The projected remaining principal and interest cash flows as of the end of any calendar quarter with respect to each Class of regular and residual interests created hereunder and the Mortgage Loans, based on the Prepayment Assumption; (iii) The applicable Prepayment Assumption and any interest rate assumptions used in determining the projected principal and interest cash flows described above; (iv) The original issue discount (or, in the case of the Mortgage Loans, market discount) or premium accrued or amortized through the end of such calendar quarter with respect to each Class of regular or residual interests created hereunder and to the Mortgage Loans, together with each constant yield to maturity used in computing the same; (v) The treatment of losses realized with respect to the Mortgage Loans or the regular interests created hereunder, including the timing and amount of any cancellation of indebtedness income of a REMIC with respect to such regular interests or bad debt deductions claimed with respect to the Mortgage Loans; (vi) The amount and timing of any non-interest expenses of a REMIC; and (vii) Any taxes (including penalties and interest) imposed on the REMIC, including, without limitation, taxes on “prohibited transactions,” “contributions” or “net income from foreclosure property” or state or local income or franchise taxes. The information pursuant to clauses (i), (ii), (iii) and (iv) above shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such informationDepositor pursuant to Section 9.13.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator Trustee shall make available prepare and cause to be forwarded by first class mail to each Certificateholder, each Servicer, the Depositor, the Trustee Credit Risk Manager, the Swap Counterparty and each Rating Agency Agency, a statement based, in part, upon based on the information provided by the Servicers each Servicer pursuant to Section 4.05 herein setting forth with respect to the related distribution: (i) the Class factor for each Class of Certificatesamount thereof allocable to principal, indicating the portion thereof attributable to Scheduled Payments and Principal Prepayments; (ii) the Available Distribution Amount and the Principal Prepayment Amount for amount thereof allocable to interest or any Carryforward Interest included in such Distribution Datedistribution; (iii) if the distribution to the Holders of such Class of Certificates is less than the full amount that would be distributable to such Holders if there were sufficient funds available therefor, the amount of the shortfall and the allocation thereof allocable to principal, separately identifying the aggregate amount of any Principal Prepayments as between principal and Liquidation Proceeds included thereininterest; (iv) the amount of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) the amount of such interest accrued during the calendar month preceding the month of such Distribution Date, and (B) the amount of interest from previous calendar months; (v) the aggregate amount of the Servicing Fees paid as required under the Servicing Agreements and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for such Distribution Date as permitted hereunder; (vi) the Class Principal Balance of each Class of Certificates, the Component Principal Balance of the Class 1A-2, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components Certificates after giving effect to the distribution of principal on such Distribution Date; (viiv) the aggregate Scheduled Principal Aggregate Collateral Balance of and the Mortgage Loans Aggregate Collateral Group Balance for the following such Distribution Date; (viiivi) the Overcollateralization Amount for such Distribution Date; (vii) the amount of the expenses and fees paid to or retained by Servicing Fees, the Servicers and paid to or retained by Excess Servicing Fee, the Trustee Fee, the Credit Risk Manager Fee and any other mortgage insurance fees, if applicable, with respect to such Distribution Date; (ix) if any, the amount of any Administrative Fees paid to the Master Servicer or Securities Administrator with respect to such Distribution Date; (xviii) the Pass-Through Rate for each such Class of LIBOR Certificates with respect to such Distribution DateDate and the Pass-Through Rate for each Class of Class A-IO Certificates; (xiix) the amount of Delinquency Advances included in the distribution on such Distribution Date and the aggregate amount of Delinquency Advances reported by outstanding as of the Servicers last day of the calendar month preceding such Distribution Date; (x) the number and aggregate principal amounts of Mortgage Loans which are delinquent (1) 30 to 59 days, (2) 60 to 89 days and (3) 90 or more days (to include such delinquent loans which are also in bankruptcy or foreclosure), for each Loan Group and for the Master ServicerMortgage Loans in the aggregate, the Trustee as successor master servicer and any other successor master servicer, if applicable) as outstanding as of the close of business on the Determination Date immediately last day of the calendar month preceding such Distribution Date; (xi) the number and aggregate principal amounts of Mortgage Loans that were in foreclosure, for each Loan Group and for the Mortgage Loans in the aggregate, as of the close of business on the last day of the calendar month preceding such Distribution Date; (xii) the number and aggregate Scheduled Principal Balances principal amounts of Mortgage Loans as reported to the Securities Administrator by the applicable Servicerthat were in bankruptcy, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (for each to be calculated using Loan Group and for the Mortgage Bankers Association (MBA) method)Loans in the aggregate, (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced and (iv) as to which of the related borrower is subject to a bankruptcy proceedingclose of business on the last day of the calendar month preceding such Distribution Date; (xiii) the number and aggregate principal amounts of Mortgage Loans with respect to any Mortgaged Property acquired on behalf which Prepayment Premiums were collected and the aggregate amount of Certificateholders through foreclosure or deed in lieu of foreclosure during such Prepayment Premiums; (xiv) the preceding calendar month, the Scheduled Principal Balance of the related Mortgage Loan as of the last Business Day of the calendar month preceding the Rolling Three Month Delinquency Rate for such Distribution Date; (xivxv) the total number and principal balance of any REO Properties (and market value, if available) ), for each Loan Group and for the Mortgage Loans in the aggregate, as of the close last day of business on the Determination Date calendar month preceding such Distribution Date; (xvxvi) in the aggregate total number and for each Class principal balance of Certificates, any Mortgage Loans that were repurchased during the calendar month preceding such Distribution Date; (xvii) the aggregate amount of Realized Losses incurred during the preceding calendar month and aggregate Realized Losses through included in such Distribution Date; (xvi) the aggregate amount of (A) Payoffs and Principal Prepayments made by Xxxxxxxxxx, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred during the related Prepayment Period; (xvii) the Prepayment Premiums collected by or paid by the Servicersdistribution; (xviii) the percentage equal amount on deposit in the Prefunding Account (including a breakdown of amounts released during the prior calendar month in respect of Aggregate Subsequent Transfer Amounts or amounts included in the Principal Remittance Amount on the November 2005 Distribution Date); (xix) the weighted average term to the aggregate realized losses divided by the aggregate Scheduled Principal Balance maturity of the Mortgage Loans as of the Cut-off Date; (xix) the amount distributed close of business on the Class P Certificateslast day of the calendar month preceding such Distribution Date; (xx) the amount portion of any Subsequent Recoveries distribution to the Class A Certificateholders constituting an Insured Payment for such Distribution Date; (xxi) updated Mortgage Loan information, the amount on deposit in the Capitalized Interest Account (including a breakdown of amounts released for the calendar month preceding such as weighted average interest rate, and weighted average remaining termDistribution Date); (xxii) the aggregate amount gross weighted average coupon of any the Mortgage Loan that has been repurchased from Loans as of the Trust Fundfirst date of the applicable period for such Distribution Date; (xxiii) the, Senior Prepayment Percentages and the Subordinate Percentages, if any, for such Distribution Date.aggregate number of Mortgage Loans in the pool; (xxiv) the aggregate shortfall, if any, allocated to each Class of Certificates at the close of business on such Distribution Date; andNet WAC Rate; (xxv) the Certificate Rate for each Class Senior Enhancement Percentage; (xxvi) any amounts deposited in the Basis Risk Reserve Fund on such Distribution Date pursuant to Section 4.02(e)(xii), and the balance of Certificates applicable to the Basis Risk Reserve Fund after all distributions have been made on such Distribution Date.; (bxxvii) the amount deposited to the Supplemental Interest Account on such Distribution Date (including a breakdown of amounts withdrawn in connection with such Distribution Date); (xxviii) reserved; (xxix) reserved; and (xxx) with respect to all of the Mortgage Loans, in the aggregate, and, unless otherwise stated, the related Distribution Date, for each Servicer that is servicing any of such Mortgage Loans, the aggregate Stated Principal Balance of Mortgage Loans being serviced by such Servicer as of such Distribution Date. The Securities AdministratorTrustee’s responsibility for providing disbursing the above statement information to the Certificateholders, each Rating Agency, the Trustee and the Depositor Certificateholders is limited to the availability, timeliness and accuracy of the information derived from the Master each Servicer. On each Distribution Date, the Servicers Trustee shall provide Bloomberg Financial Markets, L.P. (“Bloomberg”) CUSIP Level Factors for each Class of Offered Certificates as of such Distribution Date, using a format and media mutually acceptable to the SellersTrustee and Bloomberg. In connection with providing the information specified in this Section 4.04 to Bloomberg, the Trustee and any director, officer, employee or agent of the Trustee shall be indemnified and held harmless by DLJMC, to the extent, in the manner and subject to the limitations provided in Section 8.05. The Securities Administrator shall provide Trustee will also make the above statement monthly statements to Certificateholders available each month to each party referred to in this Section 4.04(a) via the Securities AdministratorTrustee’s internet website which can be located at xxx.xxxxxxx.xxxwebsite. Assistance in using the The Trustee’s website can be obtained by calling accessed at xxxx://xxx.xxxxxx.xxx/abs or at such other site as the Securities Administrator’s investor relations desk at (000) 000-0000Trustee may designate from time to time. The Securities Administrator will also make a paper copy of the above statement available Trustee may fully rely upon requestand shall have no liability with respect to information provided by each Servicer. (cb) Upon request, within a reasonable period of time after the end of each calendar year, the Securities Administrator Trustee shall cause to be furnished to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(vii) of this Section 4.02 4.04 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator Trustee shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator Trustee pursuant to any requirements of the Code as from time to time in effect. The Securities Administrator shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such information.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator Trustee shall make available prepare and cause to be forwarded by first class mail to each CertificateholderHolder of a Class of Certificates of the Trust Fund, the DepositorMaster Servicer, the Trustee Seller and each Rating Agency the Depositor a statement based, in part, upon the information provided by the Servicers setting forth with respect to for the related distributionCertificates: (i) the Class factor for amount of the related distribution to Holders of each Class allocable to principal, separately identifying (A) the aggregate amount of Certificatesany Principal Prepayments included therein and (B) the aggregate of all scheduled payments of principal included therein; (ii) the Available amount of such distribution to Holders of each Class allocable to interest; (iii) any Interest Carry Forward Amount for each Class; (iv) the Certificate Principal Balance of each Class after giving effect to (i) all distributions allocable to principal on such Distribution Amount Date and (ii) the Principal Prepayment Amount allocation of any Applied Realized Loss Amounts for such Distribution Date; (iii) the amount thereof allocable to principal, separately identifying the aggregate amount of any Principal Prepayments and Liquidation Proceeds included therein; (iv) the amount of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) the amount of such interest accrued during the calendar month preceding the month of such Distribution Date, and (B) the amount of interest from previous calendar months; (v) the aggregate amount of the Servicing Fees paid as required under the Servicing Agreements and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for such Distribution Date as permitted hereunder; (vi) the Class Principal Balance of each Class of Certificates, the Component Principal Balance of the Class 1A-2, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components after giving effect to the distribution of principal on such Distribution Date; (vii) the aggregate Scheduled Stated Principal Balance of the Mortgage Loans for the following Distribution DateMortgage Pool; (viiivi) the related amount of the expenses and fees Servicing Fees paid to or retained by the Servicers and paid to or retained by Master Servicer for the Trustee related Due Period; (vii) the Pass-Through Rate for each Class of Certificates with respect to such the current Accrual Period; (viii) with respect to the May 2002 Distribution Date, the Seller Shortfall Interest Requirement (if any) for the related Master Servicer Advance Date; (ix) if any, the amount of any Administrative Fees paid to Advances included in the Master Servicer or Securities Administrator with respect to distribution on such Distribution Date; (x) the Pass-Through Rate for each such Class of Certificates with respect to such Distribution Date; (xi) the amount of Delinquency Additional Required Interest Advances included in the distribution on such Distribution Date and the aggregate amount of Delinquency Advances reported by the Servicers (and Additional Interest Advance Reimbursement Amounts paid to the Master Servicer, Servicer during the Trustee as successor master servicer and any other successor master servicer, if applicablerelated Due Period; (xi) as outstanding as the cumulative amount of the close of business on the Determination Date immediately preceding such Distribution DateApplied Realized Loss Amounts to date; (xii) the number and aggregate Scheduled Principal Balances principal amounts of Mortgage Loans: (A) Delinquent (exclusive of Mortgage Loans as reported in foreclosure) (1) 30 to the Securities Administrator by the applicable Servicer59 days, (i2) that are current, 30 60 to 89 days contractually delinquent, 60 days contractually delinquent, and (3) 90 days contractually delinquent or 120 days or more contractually delinquent days, and (each B) in foreclosure and Delinquent (1) 30 to be calculated using the Mortgage Bankers Association (MBA) method)59 days, (ii2) that have become REO property, (iii) as 60 to which foreclosure proceedings have been commenced 89 days and (iv3) 90 or more days, in each case as to which of the related borrower is subject to a bankruptcy proceedingclose of business on the last day of the calendar month preceding such Distribution Date; (xiii) with respect to any Mortgaged Mortgage Loan that became an REO Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure during the preceding calendar month, the Scheduled loan number and Stated Principal Balance of the related such Mortgage Loan as of the last Business Day of the calendar month preceding the Distribution DateLoan; (xiv) and the total number and principal balance aggregate Stated Principal Balances of any Mortgage Loans converted to REO Properties (and market value, if available) as of the close of business on the Determination Date preceding such Distribution Date; (xv) in the aggregate and for each Class Stated Principal Balances of Certificates, the aggregate amount of Realized Losses incurred during the preceding calendar month and aggregate Realized Losses through such Distribution Dateall Liquidated Loans; (xvi) with respect to any Liquidated Loan, the aggregate amount of (A) Payoffs loan number and Stated Principal Prepayments made by Xxxxxxxxxx, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred during the related Prepayment PeriodBalance relating thereto; (xvii) the Prepayment Premiums collected by or paid by the Servicerswhether a Trigger Event has occurred; (xviii) any Net Rate Carryover paid on each Class of Certificates (other than the percentage equal to Class A-IO Certificates) and any remaining Net Rate Carryover remaining on each Class of Certificates (other than the aggregate realized losses divided by the aggregate Scheduled Principal Balance of the Mortgage Loans as of the CutClass A-off IO Certificates) on such Distribution Date; (xix) the amount distributed on of any Enhancement Payments made with respect to such Distribution Date and the Class P Certificates;amount remaining under the Seller Loss Coverage Obligation; and (xx) to the extent that the Trustee receives such information from the Co-Trustee, the amount of any Subsequent Recoveries for proceeds received under the Loan Insurance Policy included in such Distribution Date; (xxi) updated Mortgage Loan informationdistribution and, to the extent that the Trustee receives such as weighted average interest rate, and weighted average remaining term; (xxii) the aggregate amount of any Mortgage Loan that has been repurchased information from the Trust Fund; (xxiii) theMaster Servicer, Senior Prepayment Percentages and the Subordinate Percentages, if any, for such Distribution Date. (xxiv) remaining amount available under the aggregate shortfall, if any, allocated to each Class of Certificates at the close of business on such Distribution Date; and (xxv) the Certificate Rate for each Class of Certificates applicable to such Distribution DateLoan Insurance Policy. (b) The Securities Administrator’s Trustee's responsibility for providing disbursing the above statement information to the Certificateholders, each Rating Agency, the Trustee and the Depositor Certificateholders is limited to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers and the Sellers. The Securities Administrator shall provide Trustee will send a copy of each statement provided pursuant to this Section 4.05 to each Rating Agency. The Trustee may make the above statement information available to Certificateholders via the Securities Administrator’s internet Trustee's website which can be located at xxx.xxxxxxx.xxx. Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations desk at (000) 000-0000. The Securities Administrator will also make a paper copy of the above statement available upon requesthttp://www.mbsreporting.com. (cx) Upon request, within a reasonable Xxxxxx x xxxxxxxble period of time after the end of each calendar year, the Securities Administrator Trustee shall cause to be furnished to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(viia)(vi) of this Section 4.02 4.05 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator Trustee shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator Trustee pursuant to any requirements of the Code as from time to time in effect. (d) Upon filing with the Internal Revenue Service, the Trustee shall furnish to the Holders of the Class A-R Certificates the Form 1066 and each Form 1066Q and shall respond promptly to written requests made not more frequently than quarterly by any Holder of Class A-R Certificates with respect to the following matters: (i) The original projected principal and interest cash flows on the Closing Date on each related Class of regular and residual interests created hereunder and on the Mortgage Loans, based on the Prepayment Assumption; (ii) The projected remaining principal and interest cash flows as of the end of any calendar quarter with respect to each related Class of regular and residual interests created hereunder and the Mortgage Loans, based on the Prepayment Assumption; (iii) The applicable Prepayment Assumption and any interest rate assumptions used in determining the projected principal and interest cash flows described above; (iv) The original issue discount (or, in the case of the Mortgage Loans, market discount) or premium accrued or amortized through the end of such calendar quarter with respect to each related Class of regular or residual interests created hereunder and to the Mortgage Loans, together with each constant yield to maturity used in computing the same; (v) The treatment of losses realized with respect to the Mortgage Loans or the regular interests created hereunder, including the timing and amount of any cancellation of indebtedness income of the related REMIC with respect to such regular interests or bad debt deductions claimed with respect to the Mortgage Loans; (vi) The amount and timing of any non-interest expenses of the related REMIC; and (vii) Any taxes (including penalties and interest) imposed on the related REMIC, including, without limitation, taxes on "prohibited transactions," "contributions" or "net income from foreclosure property" or state or local income or franchise taxes. The Securities Administrator information pursuant to clauses (i), (ii), (iii) and (iv) above shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such informationDepositor pursuant to Section 8.11.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator Trustee shall make available prepare and cause to be forwarded by first class mail to each Certificateholder, the DepositorServicer, the Trustee Depositor and each Rating Agency Agency, a statement based, in part, upon based on the information provided by the Servicers Servicer pursuant to Section 4.05 herein setting forth with respect to the related distribution: (i) the Class factor for each Class of Certificatesamount thereof allocable to principal, indicating the portion thereof attributable to Scheduled Payments and Principal Prepayments; (ii) the Available Distribution Amount and the Principal Prepayment Amount for amount thereof allocable to interest or any Carryforward Interest included in such Distribution Datedistribution; (iii) if the distribution to the Holders of such Class of Certificates is less than the full amount that would be distributable to such Holders if there were sufficient funds available therefor, the amount of the shortfall and the allocation thereof allocable to principal, separately identifying the aggregate amount of any Principal Prepayments as between principal and Liquidation Proceeds included thereininterest; (iv) the amount of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) the amount of such interest accrued during the calendar month preceding the month of such Distribution Date, and (B) the amount of interest from previous calendar months; (v) the aggregate amount of the Servicing Fees paid as required under the Servicing Agreements and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for such Distribution Date as permitted hereunder; (vi) the Class Principal Balance of each Class of Certificates, the Component Principal Balance of the Class 1A-2, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components Certificates after giving effect to the distribution of principal on such Distribution Date; (viiv) the aggregate Scheduled Principal Aggregate Collateral Balance of and the Mortgage Loans Aggregate Collateral Group Balance for the following such Distribution Date; (viiivi) the Overcollateralization Amount for such Distribution Date; (vii) the amount of the expenses and fees paid to or retained by Servicing Fees, the Servicers and paid to or retained by Excess Servicing Fee, the Trustee Fee, the Credit Risk Manager Fee and any other mortgage insurance fees, if applicable, with respect to such Distribution Date; (ix) if any, the amount of any Administrative Fees paid to the Master Servicer or Securities Administrator with respect to such Distribution Date; (xviii) the Pass-Through Rate for each such Class of LIBOR Certificates with respect to such Distribution DateDate and the Pass-Through Rate for each Class of Class A-IO Certificates; (xiix) the amount of Delinquency Advances included in the distribution on such Distribution Date and the aggregate amount of Delinquency Advances reported by outstanding as of the Servicers last day of the calendar month preceding such Distribution Date; (x) the number and aggregate principal amounts of Mortgage Loans which are delinquent (1) 30 to 59 days, (2) 60 to 89 days and (3) 90 or more days (to include such delinquent loans which are also in bankruptcy or foreclosure), for each Loan Group and for the Master ServicerMortgage Loans in the aggregate, the Trustee as successor master servicer and any other successor master servicer, if applicable) as outstanding as of the close of business on the Determination Date immediately last day of the calendar month preceding such Distribution Date; (xi) the number and aggregate principal amounts of Mortgage Loans that were in foreclosure, for each Loan Group and for the Mortgage Loans in the aggregate, as of the close of business on the last day of the calendar month preceding such Distribution Date; (xii) the number and aggregate Scheduled Principal Balances principal amounts of Mortgage Loans as reported to the Securities Administrator by the applicable Servicerthat were in bankruptcy, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (for each to be calculated using Loan Group and for the Mortgage Bankers Association (MBA) method)Loans in the aggregate, (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced and (iv) as to which of the related borrower is subject to a bankruptcy proceedingclose of business on the last day of the calendar month preceding such Distribution Date; (xiii) the number and aggregate principal amounts of Mortgage Loans with respect to any Mortgaged Property acquired on behalf which Prepayment Premiums were collected and the aggregate amount of Certificateholders through foreclosure or deed in lieu of foreclosure during such Prepayment Premiums; (xiv) the preceding calendar month, the Scheduled Principal Balance of the related Mortgage Loan as of the last Business Day of the calendar month preceding the Rolling Three Month Delinquency Rate for such Distribution Date; (xivxv) the total number and principal balance of any REO Properties (and market value, if available) ), for each Loan Group and for the Mortgage Loans in the aggregate, as of the close last day of business on the Determination Date calendar month preceding such Distribution Date; (xvxvi) in the aggregate total number and for each Class principal balance of Certificates, any Mortgage Loans that were repurchased during the calendar month preceding such Distribution Date; (xvii) the aggregate amount of Realized Losses incurred during the preceding calendar month and aggregate Realized Losses through included in such Distribution Date; (xvi) the aggregate amount of (A) Payoffs and Principal Prepayments made by Xxxxxxxxxx, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred during the related Prepayment Period; (xvii) the Prepayment Premiums collected by or paid by the Servicersdistribution; (xviii) the percentage equal amount on deposit in the Prefunding Account (including a breakdown of amounts released during the prior calendar month in respect of Aggregate Subsequent Transfer Amounts or amounts included in the Principal Remittance Amount on the September 2004 Distribution Date); (xix) the weighted average term to the aggregate realized losses divided by the aggregate Scheduled Principal Balance maturity of the Mortgage Loans as of the Cut-off Date; (xix) the amount distributed close of business on the Class P Certificateslast day of the calendar month preceding such Distribution Date; (xx) the amount portion of any Subsequent Recoveries distribution to the Class A Certificateholders constituting an Insured Payment for such Distribution Date; (xxi) updated Mortgage Loan information, the amount on deposit in the Capitalized Interest Account (including a breakdown of amounts released for the calendar month preceding such as weighted average interest rate, and weighted average remaining termDistribution Date); (xxii) the aggregate amount gross weighted average coupon of any the Mortgage Loan that has been repurchased from Loans as of the Trust Fundfirst date of the applicable period for such Distribution Date; (xxiii) the, Senior Prepayment Percentages and the Subordinate Percentages, if any, for such Distribution Date.aggregate number of Mortgage Loans in the pool; (xxiv) the aggregate shortfall, if any, allocated to each Class of Certificates at Net WAC Rate; (xxv) the close of business Senior Enhancement Percentage; (xxvi) the Net Excess Spread; (xxvii) any amounts deposited in the Basis Risk Reserve Fund on such Distribution Date pursuant to Section 4.02(e)(xi), and the balance of the Basis Risk Reserve Fund after all distributions have been made on such Distribution Date; (xxviii) the amount on deposit in the Interest Rate Cap Account (including a breakdown of amounts withdrawn in connection with such Distribution Date and the Target Amount for the preceding Distribution Date); (xxix) a list indicating those Designated Mortgage Loans as to which the WFBNA Servicing Transfer Date has occurred since the previous Distribution Date; and (xxvxxx) any remaining Designated Mortgage Loan for which the Certificate Rate for each Class of Certificates applicable to such Distribution Date. (b) WFBNA Servicing Transfer Date has not occurred. The Securities AdministratorTrustee’s responsibility for providing disbursing the above statement information to the Certificateholders, each Rating Agency, the Trustee and the Depositor Certificateholders is limited to the availability, timeliness and accuracy of the information derived from the Servicer and the Master Servicer. On each Distribution Date, the Servicers Trustee shall provide Bloomberg Financial Markets, L.P. (“Bloomberg”) CUSIP Level Factors for each Class of Offered Certificates as of such Distribution Date, using a format and media mutually acceptable to the SellersTrustee and Bloomberg. In connection with providing the information specified in this Section 4.04 to Bloomberg, the Trustee and any director, officer, employee or agent of the Trustee shall be indemnified and held harmless by DLJMC, to the extent, in the manner and subject to the limitations provided in Section 8.05. The Securities Administrator shall provide Trustee will also make the above statement monthly statements to Certificateholders available each month to each party referred to in this Section 4.04(a) via the Securities AdministratorTrustee’s internet website which can be located at xxx.xxxxxxx.xxxwebsite. Assistance in using the The Trustee’s website can be obtained by calling accessed at xxxx://xxx.xxxxxx.xxx/abs or at such other site as the Securities Administrator’s investor relations desk at (000) 000-0000Trustee may designate from time to time. The Securities Administrator will also make a paper copy of Trustee may fully rely upon and shall have no liability with respect to information provided by the above statement available upon requestServicer and the Master Servicer. (cb) Upon request, within a reasonable period of time after the end of each calendar year, the Securities Administrator Trustee shall cause to be furnished to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(vii) of this Section 4.02 4.04 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator Trustee shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator Trustee pursuant to any requirements of the Code as from time to time in effect. The Securities Administrator shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such information.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator shall make available to each Certificateholder, the Depositor, the Trustee and each Rating Agency a statement based, in part, upon the Date based solely on information provided by the Servicers Servicer (which information is not required to include any prediction of future performance as to which such report relates), the Trustee shall prepare and make available on its website located at xxx.xxxxxxxx.xxx to each Holder of a Class of Certificates of the Trust Fund, the Servicer, the NIMs Insurer, the Rating Agencies and the Depositor a statement setting forth with respect to for the related distributionCertificates: (i) the Class factor for amount of the related distribution to Holders of each Class allocable to principal, separately identifying (A) the aggregate amount of Certificatesany Principal Prepayments included therein, (B) the aggregate of all scheduled payments of principal included therein, (C) the Extra Principal Distribution Amount, if any, and (D) the aggregate amount of Prepayment Charges, if any; (ii) the Available amount of such distribution to Holders of each Class allocable to interest, together with any Compensating Interest Shortfalls with respect to each Class; (iii) the Certificate Principal Balance of each Class after giving effect (i) to all distributions allocable to principal on such Distribution Amount Date and (ii) the Principal Prepayment Amount allocation of any Applied Realized Loss Amounts for such Distribution Date; (iii) the amount thereof allocable to principal, separately identifying the aggregate amount of any Principal Prepayments and Liquidation Proceeds included therein; (iv) the amount of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) the amount of such interest accrued during the calendar month preceding the month of Pool Stated Principal Balance for such Distribution Date, and (B) the amount of interest from previous calendar months; (v) the aggregate amount of the Servicing Fees Fee paid as required under to or retained by the Servicing Agreements and the Trust Agreement Servicer and any other fees amounts constituting reimbursement or expenses paid out indemnification of the Available Distribution Amount for such Distribution Date as permitted hereunderServicer or Trustee; (vi) the Class Principal Balance of Pass-Through Rate for each Class of Certificates, the Component Principal Balance of the Class 1A-2, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components after giving effect to the distribution of principal on Certificates for such Distribution Date; (vii) the aggregate Scheduled Principal Balance amount of Advances included in the Mortgage Loans for the following distribution on such Distribution Date; (viii) the cumulative amount of (A) Realized Losses and (B) Applied Realized Loss Amounts to date, in the expenses aggregate and fees paid with respect to or retained by the Servicers Group One Mortgage Loans and paid to or retained by Group Two Mortgage Loans; (ix) the Trustee amount of (A) Realized Losses and (B) Applied Realized Loss Amounts with respect to such Distribution Date; (ix) if any, in the amount of any Administrative Fees paid to the Master Servicer or Securities Administrator aggregate and with respect to such Distribution Date;the Group One Mortgage Loans and Group Two Mortgage Loans; 115 (x) the Pass-Through Rate for number and aggregate principal amounts of Mortgage Loans (A) Delinquent (exclusive of Mortgage Loans in foreclosure) (1) 31 to 60 days, (2) 61 to 90 days and (3) 91 or more days, and (B) in foreclosure and Delinquent (1) 31 to 60 days, (2) 61 to 90 days and (3) 91 or more days, in each such Class of Certificates with respect to such Distribution Date; (xi) the amount of Delinquency Advances included in the distribution on such Distribution Date and the aggregate amount of Delinquency Advances reported by the Servicers (and the Master Servicer, the Trustee as successor master servicer and any other successor master servicer, if applicable) as outstanding case as of the close of business on the Determination Date immediately last day of the calendar month preceding such Distribution Date, in the aggregate and with respect to the Group One Mortgage Loans and Group Two Mortgage Loans; (xii) the number and aggregate Scheduled Principal Balances of Mortgage Loans as reported to the Securities Administrator by the applicable Servicer, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (each to be calculated using the Mortgage Bankers Association (MBA) method), (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced and (iv) as to which the related borrower is subject to a bankruptcy proceeding; (xiiixi) with respect to any Mortgaged Mortgage Loan that became an REO Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure during the preceding calendar month, the Scheduled loan number and Stated Principal Balance of the related such Mortgage Loan as of the close of business on the last Business Day day of the calendar month preceding such Distribution Date and the Distribution Datedate of acquisition thereof, in the aggregate and with respect to the Group One Mortgage Loans and Group Two Mortgage Loans; (xivxii) the total number and principal balance of any REO Properties (and market value, if available) as of the close of business on the Determination Date last day of the calendar month preceding such Distribution Date, in the aggregate and with respect to the Group One Mortgage Loans and Group Two Mortgage Loans; (xiii) the aggregate Stated Principal Balance of all loans that become Liquidated Loans as of such Distribution Date calculated as of the preceding Distribution Date, in the aggregate and with respect to the Group One Mortgage Loans and Group Two Mortgage Loans; (xiv) whether a Stepdown Trigger Event has occurred and is in effect; (xv) in the aggregate and for with respect to each Class of Certificates, the aggregate amount of Realized Losses incurred during the preceding calendar month and aggregate Realized Losses through any Interest Carry Forward Amount with respect to such Distribution DateDate for each such Class, any Interest Carry Forward Amount paid for each such Class and any remaining Interest Carry Forward Amount for each such Class; (xvi) the aggregate amount number and Stated Principal Balance (as of (Athe preceding Distribution Date) Payoffs and Principal Prepayments made by Xxxxxxxxxx, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred of any Mortgage Loans which were purchased or repurchased during the related Prepayment Period; (xvii) the Prepayment Premiums collected by or paid by the Servicers; (xviii) the percentage equal to the aggregate realized losses divided by the aggregate Scheduled Principal Balance of the Mortgage Loans as of preceding Due Period and since the Cut-off Date; (xvii) the number of Mortgage Loans for which Prepayment Charges were received during the related Prepayment Period and, for each such Mortgage Loan, the amount of Prepayment Charges received during the related Prepayment Period and in the aggregate of such amounts for all such Mortgage Loans since the Cut-off Date; (xviii) the amount and purpose of any withdrawal from the Collection Account pursuant to Section 3.08(a)(viii); (xix) the amount distributed on of any payments to each Class of Certificates that are treated as payments received in respect of a REMIC "regular interest" or REMIC "residual interest" and the amount of any payments to each Class P Certificatesof Certificates that are not treated as payments received in respect of a REMIC "regular interest" or REMIC "residual interest"; (xx) as of each Distribution Date, the amount, if any, to be deposited in the Cap Contract Account pursuant to the related Cap Contract as described in Section 4.04(k) and the amount thereof to be paid to the Class A-1 Certificates, the Class A-2 Certificates, the Subordinate Certificates and the Class C Certificates described in Section 4.04(k) hereof; (xxi) as of each Distribution Date, the amount, if any, to be deposited in the Swap Account within the Supplemental Interest Trust pursuant to the Swap Agreement as described in Section 4.04(l) and the amount thereof to be paid to the Certificates; (xxii) any Subsequent Recoveries for Floating Rate Certificate Carryover paid and all Floating Rate Certificate Carryover remaining on each class of the Class A, Class M and Class B Certificates on such Distribution Date; (xxixxiii) updated Mortgage Loan informationinformation regarding any pool asset changes (other than in connection with a pool asset converting into cash in accordance with its terms), such as weighted average interest rate, additions or removals in connection with pool asset substitutions and weighted average remaining term; repurchases (xxii) the aggregate amount of any Mortgage Loan that has been repurchased from the Trust Fund; (xxiii) the, Senior Prepayment Percentages and the Subordinate Percentagespurchase rates, if any, for such Distribution Date.applicable); (xxiv) the number of Mortgage Loans with respect to which (i) a reduction in the Mortgage Rate has occurred or (ii) the related borrower's obligation to repay interest on a monthly basis has been suspended or reduced pursuant to the Servicemembers Civil Relief Act or the California Military and Veterans Code, as amended; and the amount of interest not required to be paid with respect to any such Mortgage Loans during the related Due Period as a result of such reductions in the aggregate shortfall, if any, allocated and with respect to each Class of Certificates at the close of business on such Distribution DateGroup One Mortgage Loans and the Group Two Mortgage Loans; and (xxv) the Certificate Rate for aggregate outstanding principal balance of each Class class of Certificates applicable to such for the following Distribution Date. (b) The Securities Administrator’s responsibility for providing Trustee will make the Monthly Statement (and, at its option, any additional files containing the same information in an alternative format) available each month to Certificateholders, other parties to this Agreement and any other interested parties via the Trustee's Internet website. The Trustee's Internet website shall initially be located at "xxx.xxxxxxxx.xxx." Parties that are unable to use the website are entitled to have a paper copy mailed to them via first class mail by calling the customer service desk and indicating such. The Trustee shall have the right to change the way the monthly statements to Certificateholders are distributed in order to make such distribution more convenient and/or more accessible to the above statement parties and the Trustee shall provide timely and adequate notification to all above parties regarding any such changes. The foregoing information and reports shall be prepared and determined by the Trustee based on Mortgage Loan data provided to the CertificateholdersTrustee by the Servicer and information received by the Trustee from third parties, each Rating Agencyincluding the Swap Counterparty. In preparing or furnishing the foregoing information, the Trustee and shall be entitled to rely conclusively on the Depositor is limited to the availability, timeliness and accuracy of the information derived from or data provided to the Master ServicerTrustee by the Servicer or any other party and the Trustee shall be entitled to rely conclusively upon and shall have no liability for any errors in any such information. As a condition to access the Trustee's Internet website, the Servicers Trustee may require registration and the Sellersacceptance of a disclaimer. The Securities Administrator shall provide Trustee will not be liable for the above statement via the Securities Administrator’s internet website which can be located at xxx.xxxxxxx.xxx. Assistance dissemination of information in using the website can be obtained by calling the Securities Administrator’s investor relations desk at (000) 000-0000. The Securities Administrator will also make a paper copy of the above statement available upon requestaccordance with this Agreement. (c) Upon request, The Servicer shall deliver to the NIMs Insurer a copy of any report delivered by the Servicer to the Trustee. (d) If so requested in writing within a reasonable period of time after the end of each calendar year, the Securities Administrator Trustee shall make available on its website or cause to be furnished to each Person who at any time during the calendar year was a CertificateholderCertificateholder of record, a statement containing the information set forth in clauses (a)(i), ) without regard to subclauses (A)-(D) thereof and (a)(ii), (a)(iii) and (a)(vii) of this Section 4.02 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator pursuant to any requirements of the Code as from time to time in effect. The Securities Administrator shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such information.117

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator shall make available to each Certificateholder, the Depositor, the Trustee and each Rating Agency a statement based, Date based in part, upon the part on information provided by the Servicers Servicer, the Trustee shall prepare and make available on its website located at xxxx://xxx.xxxxxx.xxx/abs to each Holder of a Class of Certificates of the Issuing Entity, the Servicer, the Rating Agencies and the Depositor a statement setting forth for the Certificates the following information; provided, however, that, with respect to any calendar year during which an annual report on Form 10-K is not required to be filed with the related distributionCommission on behalf of the Issuing Entity, the information set forth in items (xxvi) through (xxxii) below are not required to be included in such statement during such calendar year: (i) the Class factor for amount of the related distribution to Holders of each Class of Certificates; (ii) the Available Distribution Amount and the Principal Prepayment Amount for such Distribution Date; (iii) the amount thereof Certificates allocable to principal, separately identifying (A) the aggregate amount of any Principal Prepayments and Liquidation Proceeds included therein, (B) the aggregate amount of all scheduled payments of principal included therein and (C) any Extra Principal Distribution Amount, in the aggregate and with respect to the Group One Mortgage Loans and Group Two Mortgage Loans; (ii) the amount of such distribution to Holders of each Class of Certificates allocable to interest, together with any Non-Supported Interest Shortfalls allocated to each Class; (iii) with respect to each Class of Certificates, any Interest Carry Forward Amount with respect to such Distribution Date for each such Class, any Interest Carry Forward Amount paid for each such Class and any remaining Interest Carry Forward Amount for each such Class; (iv) the amount of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) the amount of such interest accrued during the calendar month preceding the month of such Distribution Date, and (B) the amount of interest from previous calendar months; (v) the aggregate amount of the Servicing Fees paid as required under the Servicing Agreements and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for such Distribution Date as permitted hereunder; (vi) the Class Principal Balance of each Class of Certificates, the Component Principal Balance of the Class 1A-2, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components Certificates after giving effect to the distribution of all distributions allocable to principal on such Distribution Date; (v) the Pool Stated Principal Balance for such Distribution Date; (vi) the amount of the Servicing Fee paid to or retained by the Servicer and the amount of investment income earned on funds on deposit in the Certificate Account for the related Due Period; (vii) the aggregate Scheduled Principal Balance Pass-Through Rate for each Class of the Mortgage Loans Certificates for the following such Distribution Date; (viii) the amount weighted average life for each Class of the expenses and fees paid to or retained by the Servicers and paid to or retained by the Trustee with respect to Certificates for such Distribution Date; (ix) if any, the amount weighted average coupon for each Class of any Administrative Fees paid to the Master Servicer or Securities Administrator with respect to Certificates for such Distribution Date; (x) the Pass-Through Rate for each such Class amount of Certificates with respect to Advances included in the distribution on such Distribution Date; (xi) the cumulative amount of Delinquency Advances included (A) Realized Losses and (B) Applied Realized Loss Amounts to date, in the distribution on aggregate; (xii) the amount of (A) Realized Losses and (B) Applied Realized Loss Amounts with respect to such Distribution Date Date, in the aggregate; (xiii) the number and aggregate principal amounts of Mortgage Loans (A) Delinquent (exclusive of Mortgage Loans in foreclosure) (1) 31 to 60 days, (2) 61 to 90 days and (3) 91 or more days, and (B) in foreclosure and Delinquent (1) 31 to 60 days, (2) 61 to 90 days and (3) 91 or more days, in each case as of the close of business on the last day of the calendar month preceding such Distribution Date, in the aggregate amount of Delinquency Advances reported by and with respect to the Servicers Group One Mortgage Loans and Group Two Mortgage Loans; (and xiv) with respect to any Mortgage Loan that became an REO Property during the Master Servicerpreceding calendar month, the Trustee as successor master servicer loan number and any other successor master servicer, if applicable) as outstanding Stated Principal Balance of such Mortgage Loan as of the close of business on the Determination Date immediately preceding such Distribution Dateand the date of acquisition thereof, in the aggregate; (xiixv) the number whether a Stepdown Trigger Event has occurred and aggregate Scheduled Principal Balances of Mortgage Loans as reported to the Securities Administrator by the applicable Servicer, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (each to be calculated using the Mortgage Bankers Association (MBA) method), (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced and (iv) as to which the related borrower is subject to a bankruptcy proceedingin effect; (xiii) with respect to any Mortgaged Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure during the preceding calendar month, the Scheduled Principal Balance of the related Mortgage Loan as of the last Business Day of the calendar month preceding the Distribution Date; (xivxvi) the total number and principal balance of any REO Properties (and market value, if available) as of the close of business on the related Determination Date preceding such Distribution Date; (xv) , in the aggregate and for each Class of Certificates, the aggregate amount of Realized Losses incurred during the preceding calendar month and aggregate Realized Losses through such Distribution Date; (xvi) the aggregate amount of (A) Payoffs and Principal Prepayments made by Xxxxxxxxxx, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred during the related Prepayment Periodaggregate; (xvii) the Prepayment Premiums collected by or paid by aggregate Stated Principal Balance of all Liquidated Loans as of the Servicers;preceding Distribution Date, in the aggregate (xviii) any Floating Rate Certificate Carryover paid and all Floating Rate Certificate Carryover remaining on each Class of the percentage equal to the aggregate realized losses divided by the aggregate Scheduled Offered Certificates on such Distribution Date and Stated Principal Balance (as of the preceding Distribution Date) of any Mortgage Loans as of which were purchased or repurchased during the preceding Due Period and since the Cut-off Date; (xix) the number and amount distributed on of prepayment charges and the Class P Certificatesamount of late payment fees received during the related Prepayment Period in the aggregate; (xx) as of each Distribution Date, the amount, if any, received pursuant to each Cap Contract and the amount thereof, if any, to be paid to each Class of Certificates; (xxi) the number of Mortgage Loans with respect to which (i) a reduction in the Mortgage Rate has occurred or (ii) the related borrower's obligation to repay interest on a monthly basis has been suspended or reduced pursuant to the Relief Act or the California Military and Veterans Code, as amended; and (iii) the amount of interest not required to be paid with respect to any such Mortgage Loans during the related Due Period as a result of such reductions in the aggregate and with respect to the Group One Mortgage Loans and Group Two Mortgage Loans; (xxii) the number of Mortgage Loans for which prepayment charges were received during the related Prepayment Period and, for each such Mortgage Loan, the amount of prepayment charges received during the related Prepayment Period and in the aggregate of such amounts for all such Mortgage Loans since the Cut-off Date; (xxiii) the amount and purpose of any withdrawal from the Collection Account pursuant to Section 3.08(a)(iv); (xxiv) the amount of any Subsequent Recoveries for payments to each Class of Certificates that are treated as payments received in respect of a REMIC Regular Interest or REMIC "residual interest" and the amount of any payments to each Class of Certificates that are not treated as payments received in respect of a REMIC Regular Interest or REMIC "residual interest". (xxv) the aggregate amount of all Advances recovered during the related Due Period; (xxvi) the allocation to each Class of Certificate of any Realized Losses during the related Due Period; (xxvii) with respect to each Class of Certificates, the amount of any Non-Supported Interest Shortfalls on such Distribution Date; (xxixxviii) updated Mortgage Loan information, such as weighted average interest rate, the number and weighted average remaining termoutstanding principal balance of pool assets at the beginning and ending of each period; (xxiixxix) the aggregate amount any material changes to methodology regarding calculations of any Mortgage Loan that has been repurchased from the Trust Funddelinquencies and charge-offs; (xxiiixxx) theany material modifications, Senior Prepayment Percentages and extensions or waivers to pool asset terms, fees, penalties or payments during the Subordinate Percentagesdistribution period or that have cumulatively become material over time, if any, for such Distribution Date.of which the Trustee has received written notice thereof from the Servicer; (xxivxxxi) material breaches of pool asset representations or warranties or transaction covenants to the aggregate shortfall, if any, allocated to each Class of Certificates at extent that the close of business on such Distribution DateTrustee has received written notice thereof; and (xxvxxxii) information regarding any pool asset changes (other than in connection with a pool asset converting into cash in accordance with its terms), such as additions or removals in connection with a prefunding or revolving period and pool asset substitutions and repurchases (and purchase rates, if applicable), and cash flows available for future purchases, such as the Certificate Rate for balances of any prefunding or revolving accounts, if applicable. Notwithstanding the foregoing, such statement shall also include, with respect to each Class of Certificates applicable to such Distribution Date, the related Record Date, Determination Date, Distribution Date and the Accrual Period. (b) The Securities Administrator’s responsibility for providing the above statement to the Certificateholders, each Rating Agency, the Trustee and the Depositor is limited to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers and the Sellers. The Securities Administrator shall provide the above statement via the Securities Administrator’s internet website which can be located at xxx.xxxxxxx.xxx. Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations desk at (000) 000-0000. The Securities Administrator will also make a paper copy of the above statement available upon request.[Reserved] (c) Upon request, within Within a reasonable period of time after the end of each calendar year, the Securities Administrator Trustee shall cause to be furnished to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(viia)(ii) of this Section 4.02 4.05 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator Trustee shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator Trustee pursuant to any requirements of the Code as from time to time in effect. (d) Upon filing with the Internal Revenue Service, the Trustee shall furnish to the Holder of the Class R Certificate each Form 1066 and each Form 1066Q and shall respond promptly to written requests made not more frequently than quarterly by any Holder of a Class R Certificate with respect to the following matters: (i) The original projected principal and interest cash flows on the Closing Date on each Class of regular and residual interests created hereunder and on the Mortgage Loans, based on the Prepayment Assumption; (ii) The projected remaining principal and interest cash flows as of the end of any calendar quarter with respect to each Class of regular and residual interests created hereunder and the Mortgage Loans, based on the Prepayment Assumption; (iii) The Prepayment Assumption and any interest rate assumptions used in determining the projected principal and interest cash flows described above; (iv) The original issue discount (or, in the case of the Mortgage Loans, market discount) or premium accrued or amortized through the end of such calendar quarter with respect to each Class of regular or residual interests created hereunder and to the Mortgage Loans, together with each constant yield to maturity used in computing the same; (v) The treatment of losses realized with respect to the Mortgage Loans or the regular interests created hereunder, including the timing and amount of any cancellation of indebtedness income of the REMICs with respect to such regular interests or bad debt deductions claimed with respect to the Mortgage Loans; (vi) The amount and timing of any non-interest expenses of the REMICs; and (vii) Any taxes (including penalties and interest) imposed on the REMICs, including, without limitation, taxes on "prohibited transactions," "contributions" or "net income from foreclosure property" or state or local income or franchise taxes. The Securities Administrator information pursuant to clauses (i), (ii), (iii) and (iv) above shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such informationDepositor pursuant to Section 8.12.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator Trustee shall prepare and make available on its website located at xxx.xxxxxxxx.xxx to each CertificateholderHolder of a Class of Certificates of the Trust Fund, the DepositorServicer, the Trustee Trustee, the Rating Agencies and each Rating Agency the Depositor a statement based, in part, upon the information provided by the Servicers setting forth for the Certificates the following information; provided, however, that with respect to any calendar year during which an annual report on Form 10-K is not required to be filed with the related distributionCommission on behalf of the Trust, information set forth in Items (xxiv) through (xxxii) below are not required to be included in such statement during any calendar year: (i) the Class factor for amount of the related distribution to Holders of each Class allocable to principal, separately identifying (A) the aggregate amount of Certificatesany Principal Prepayments included therein, (B) the aggregate of all scheduled payments of principal included therein, (C) the Extra Principal Distribution Amount, if any, and (D) the aggregate amount of Prepayment Charges, if any; (ii) the Available amount of such distribution to Holders of each Class allocable to interest, together with any Non-Supported Interest Shortfalls allocated to each Class; (iii) any interest Carryforward Amount for each class of the Class A, Class R, Class M and Class B Certificates; (iv) the Class Certificate Principal Balance of each Class after giving effect (i) to all distributions allocable to principal on such Distribution Amount Date and (ii) the Principal Prepayment Amount allocation of any Applied Realized Loss Amounts for such Distribution Date; (iiiv) the amount thereof allocable to principal, separately identifying the aggregate amount of any Pool Stated Principal Prepayments and Liquidation Proceeds included therein; (iv) the amount of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) the amount of such interest accrued during the calendar month preceding the month of Balance for such Distribution Date, and (B) the amount of interest from previous calendar months; (v) the aggregate amount of the Servicing Fees paid as required under the Servicing Agreements and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for such Distribution Date as permitted hereunder; (vi) the Class Principal Balance of each Class of Certificates, the Component Principal Balance amount of the Class 1A-2, Class 2A-2, Class 1X-PO Servicing Fee paid to or retained by the Servicer and Class 2X-PO Components, and the Component Notional Amount any amounts constituting reimbursement or indemnification of the Class 1X-IO and Class 2X-IO Components after giving effect to the distribution of principal on such Distribution DateServicer or Trustee; (vii) the aggregate Scheduled Principal Balance Pass-Through Rate for each Class of the Mortgage Loans Certificates for the following such Distribution Date; (viii) the amount of Advances included in the expenses and fees paid to or retained by the Servicers and paid to or retained by the Trustee with respect to distribution on such Distribution Date; (ix) if any, the cumulative amount of (A) Realized Losses and (B) Applied Realized Loss Amounts to date; (x) the amount of any Administrative Fees paid to the Master Servicer or Securities Administrator (A) Realized Losses and (B) Applied Realized Loss Amounts with respect to such Distribution Date; (x) the Pass-Through Rate for each such Class of Certificates with respect to such Distribution Date; (xi) the amount of Delinquency Advances included in the distribution on such Distribution Date and the aggregate amount of Delinquency Advances reported by the Servicers (and the Master Servicer, the Trustee as successor master servicer and any other successor master servicer, if applicable) as outstanding as of the close of business on the Determination Date immediately preceding such Distribution Date; (xii) the number and aggregate Scheduled Principal Balances of Mortgage Loans as reported to the Securities Administrator by the applicable Servicer, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (each to be calculated using the Mortgage Bankers Association (MBA) method), (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced and (iv) as to which the related borrower is subject to a bankruptcy proceeding; (xiii) with respect to any Mortgaged Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure during the preceding calendar month, the Scheduled Principal Balance of the related Mortgage Loan as of the last Business Day of the calendar month preceding the Distribution Date; (xiv) the total number and principal balance of any REO Properties (and market value, if available) as of the close of business on the Determination Date preceding such Distribution Date; (xv) in the aggregate and for each Class of Certificates, the aggregate amount of Realized Losses incurred during the preceding calendar month and aggregate Realized Losses through such Distribution Date; (xvi) the aggregate amount of (A) Payoffs and Principal Prepayments made by Xxxxxxxxxx, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred during the related Prepayment Period; (xvii) the Prepayment Premiums collected by or paid by the Servicers; (xviii) the percentage equal to the aggregate realized losses divided by the aggregate Scheduled Principal Balance of the Mortgage Loans as of the Cut-off Date; (xix) the amount distributed on the Class P Certificates; (xx) the amount of any Subsequent Recoveries for such Distribution Date; (xxi) updated Mortgage Loan information, such as weighted average interest rate, and weighted average remaining term; (xxii) the aggregate amount of any Mortgage Loan that has been repurchased from the Trust Fund; (xxiii) the, Senior Prepayment Percentages and the Subordinate Percentages, if any, for such Distribution Date. (xxiv) the aggregate shortfall, if any, allocated to each Class of Certificates at the close of business on such Distribution Date; and (xxv) the Certificate Rate for each Class of Certificates applicable to such Distribution Date. (b) The Securities Administrator’s responsibility for providing the above statement to the Certificateholders, each Rating Agency, the Trustee and the Depositor is limited to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers and the Sellers. The Securities Administrator shall provide the above statement via the Securities Administrator’s internet website which can be located at xxx.xxxxxxx.xxx. Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations desk at (000) 000-0000. The Securities Administrator will also make a paper copy of the above statement available upon request. (c) Upon request, within a reasonable period of time after the end of each calendar year, the Securities Administrator shall cause to be furnished to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(vii) of this Section 4.02 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator pursuant to any requirements of the Code as from time to time in effect. The Securities Administrator shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such information.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator shall prepare and make available to each CertificateholderHolder of Certificates, the Depositor, Depositor and the Trustee and each Rating Agency Credit Risk Manager via its website a statement based, in part, upon the information provided by the Servicers setting forth with respect to the related distributionfollowing information for the Certificates: (i) the Class factor for amount of the related distribution to Holders of each Class allocable to principal, separately identifying (A) the aggregate amount of any Principal Prepayments included therein, (B) the aggregate of all scheduled payments of principal included therein, (C) the Monthly Excess Interest with respect to the Certificates (if any) and (D) the amount of Prepayment Charges distributed to the Class P Certificates; (ii) the Available Distribution Amount and the Principal Prepayment Amount for amount of such Distribution Datedistribution to Holders of each Class allocable to interest; (iii) the amount thereof allocable to principal, separately identifying the aggregate amount of any Principal Prepayments and Liquidation Proceeds included therein; (iv) the amount of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) the amount of such interest accrued during the calendar month preceding the month of such Distribution Date, and (B) the amount of interest from previous calendar months; (v) the aggregate amount of the Servicing Fees paid as required under the Servicing Agreements and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for such Distribution Date as permitted hereunder; (vi) the Class Principal Balance of each Class of Certificates, the Component Principal Balance of the Class 1A-2if applicable, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components after giving effect (i) to the distribution of all distributions allocable to principal on such Distribution Date and (ii) the allocation of any Realized Losses for such Distribution Date; (viiiv) the aggregate Scheduled of the Stated Principal Balances of all of the Mortgage Loans in each Loan Group and the aggregate Stated Principal Balance of the Mortgage Loans Loans, in each case for the following Distribution Date; (viiiv) the amount of the expenses and fees Servicing Fees paid to or retained by the Servicers and paid to or retained by Servicer for the Trustee related Due Period; (vi) the Pass-Through Rate for each Class of Certificates with respect to the current Accrual Period; (vii) the cumulative amount of Realized Losses to date and, in addition, if the Certificate Principal Balance of any Class of Certificates has been reduced to zero, the cumulative amount of any Realized Losses that have not been allocated to any Class of Certificates; (viii) the number and aggregate principal amounts of Mortgage Loans in each Loan Group and the Mortgage Loans in the aggregate, (A) Delinquent (exclusive of Mortgage Loans in foreclosure and bankruptcy) (1) 31 to 60 days, (2) 61 to 90 days and (3) 91 or more days, (B) in foreclosure and delinquent (1) 31 to 60 days, (2) 61 to 90 days and (3) 91 or more days and (C) in bankruptcy and delinquent (1) 31 to 60 days, (2) 61 to 90 days and (3) 91 or more days, in each case as of the close of business on the last day of the calendar month preceding such Distribution Date; (ix) if any, the amount of any Administrative Fees paid to the Master Servicer or Securities Administrator with respect to such Distribution Date; (x) the Pass-Through Rate for each such Class of Certificates with respect to such Distribution Date; (xi) the amount of Delinquency Advances included in the distribution on such Distribution Date and the aggregate amount of Delinquency Advances reported by the Servicers (and the Master Servicer, the Trustee as successor master servicer and any other successor master servicer, if applicable) as outstanding as of the close of business on the Determination Date immediately preceding such Distribution Date; (xii) the number and aggregate Scheduled Principal Balances of Mortgage Loans as reported to the Securities Administrator by the applicable Servicer, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (each to be calculated using the Mortgage Bankers Association (MBA) method), (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced and (iv) as to which the related borrower is subject to a bankruptcy proceeding; (xiii) with respect to any Mortgaged Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure Mortgage Loan that was liquidated during the preceding calendar month, the Scheduled loan number and the Stated Principal Balance of the related of, and Realized Loss on, such Mortgage Loan as of the last Business Day of the calendar month preceding the Distribution Date; (xiv) the total number and principal balance of any REO Properties (and market value, if available) as of the close of business on the Determination Date preceding such Distribution Date; (xvx) the total number and principal balance of any real estate owned or REO Properties in each Loan Group and the Mortgage Loans in the aggregate and for each Class as of Certificates, the aggregate amount close of Realized Losses incurred during business on the Determination Date preceding calendar month and aggregate Realized Losses through such Distribution Date; (xvixi) the aggregate amount three month rolling average of (A) Payoffs and Principal Prepayments made by Xxxxxxxxxxthe percent equivalent of a fraction, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred during the related Prepayment Period; (xvii) numerator of which is the Prepayment Premiums collected by or paid by the Servicers; (xviii) the percentage equal to the aggregate realized losses divided by the aggregate Scheduled Principal Aggregate Loan Group Balance of the Mortgage Loans in a Loan Group that are sixty (60) days or more delinquent or are in bankruptcy or foreclosure or are REO Properties, and the denominator of which is the Aggregate Loan Group Balance of all of the Mortgage Loans in such Loan Group as of the Cut-off Date; (xix) the amount distributed on the Class P Certificates; (xx) the amount last day of any Subsequent Recoveries for such Distribution Date; (xxixii) updated Mortgage Loan information, such as weighted average interest rate, the Realized Losses during the related Prepayment Period and weighted average remaining termthe cumulative Realized Losses through the end of the preceding month; (xxiixiii) the aggregate amount of any Mortgage Loan that has been repurchased from the Trust FundBasis Risk Shortfalls; (xxiiixiv) the, Senior Prepayment Percentages and amounts payable in respect of the Subordinate Percentages, if any, Cap Contracts; and (xv) the amount of the Credit Risk Management Fees paid to the Credit Risk Manager and/or the Seller for such Distribution Date. (xxiv) the aggregate shortfall, if any, allocated to each Class of Certificates at the close of business on such Distribution Date; and (xxv) the Certificate Rate for each Class of Certificates applicable to such Distribution Date. (b) The Securities Administrator’s responsibility for providing the above statement to the Certificateholders, each Rating Agency, the Trustee and the Depositor is limited to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers and the Sellers. The Securities Administrator shall provide may make the above foregoing monthly statement (and, at its option, any additional files containing the same information in an alternative format) available each month to Certificateholders via the Securities Administrator’s internet website. The Securities Administrator’s internet website which can shall initially be located at “xxx.xxxxxxx.xxx”. Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations customer service desk at (000) 000-0000. Parties that are unable to use the above distribution options are entitled to have a paper copy mailed to them via first class mail by calling the customer service desk and indicating such. The Securities Administrator may change the way monthly statements are distributed in order to make such distributions more convenient or more accessible to the above parties. The Securities Administrator shall be entitled to rely on but shall not be responsible for the content or accuracy of any information provided by third parties for purposes of preparing such statement and may affix thereto any disclaimer it deems appropriate in its reasonable discretion (without suggesting liability on the part of any other party hereto). (b) The Securities Administrator’s responsibility for making the above information available to the Certificateholders is limited to the availability, timeliness and accuracy of the information provided by the Servicer and the Cap Provider. The Securities Administrator will also make available a paper copy of the above each statement available upon requestprovided pursuant to this Section 5.06 to each Rating Agency. (c) Upon request, within Within a reasonable period of time after the end of each calendar year, the Securities Administrator shall cause to be furnished upon written request to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(viia)(ii) of this Section 4.02 5.06 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator pursuant to any requirements of the Code as from time to time in effect. The . (d) Upon filing with the Internal Revenue Service, the Securities Administrator shall furnish to the Holders of the Residual Certificates the applicable Form 1066 and each applicable Form 1066Q and shall respond promptly to written requests made not more frequently than quarterly by any Holder of a Residual Certificate with respect to the following matters: (i) The original projected principal and interest cash flows on the Closing Date on each Class of regular and residual interests created hereunder and on the Mortgage Loans, based on the Prepayment Assumption; (ii) The projected remaining principal and interest cash flows as of the end of any calendar quarter with respect to each Class of regular and residual interests created hereunder and the Mortgage Loans, based on the Prepayment Assumption; (iii) The applicable Prepayment Assumption and any interest rate assumptions used in determining the projected principal and interest cash flows described above; (iv) The original issue discount (or, in the case of the Mortgage Loans, market discount) or premium accrued or amortized through the end of such calendar quarter with respect to each Class of regular or residual interests created hereunder and to the Mortgage Loans, together with each constant yield to maturity used in computing the same; (v) The treatment of losses realized with respect to the Mortgage Loans or the regular interests created hereunder, including the timing and amount of any cancellation of indebtedness income of a REMIC with respect to such regular interests or bad debt deductions claimed with respect to the Mortgage Loans; (vi) The amount and timing of any non-interest expenses of a REMIC; and (vii) Any taxes (including penalties and interest) imposed on the REMIC, including, without limitation, taxes on “prohibited transactions,” “contributions” or “net income from foreclosure property” or state or local income or franchise taxes. The information pursuant to clauses (i), (ii), (iii) and (iv) above shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such informationDepositor pursuant to Section 9.13.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator shall prepare and make available to each CertificateholderHolder of Certificates, the DepositorTrustee, the Trustee Insurer, the Master Servicer and each Rating Agency the Depositor a statement based, in part, upon the information provided by the Servicers setting forth with respect to for the related distributionCertificates: (i) the Class factor applicable record dates, accrual periods, determination dates for each Class of Certificatescalculation distributions and general distribution dates; (ii) the Available total cash flows received and the general sources thereof; (iii) the related amount of the Servicing Fees paid or retained by the Master Servicer; (iv) with respect to each Loan Group, the amount of the related distribution to Holders of each related Class allocable to principal, separately identifying (A) the aggregate amount of any Principal Prepayments included therein, (B) the aggregate of all scheduled payments of principal included therein and (C) Group I Extra Principal Distribution Amount (if any); (v) the amount of any distribution to Holders of each Class allocable to interest; (vi) the amount of such distribution to Holders of the Class I-A-1 Certificates allocable to interest; (vii) with respect to each Loan Group, the amount of such distribution to Holders of each related Class allocable to interest; (viii) any Net WAC Rate Carryover Amounts for the Group I Certificates; (ix) with respect to each Loan Group, the Certificate Principal Balance or Notional Amount of each related Class after giving effect (i) to all distributions allocable to principal on such Distribution Date and (ii) the Principal Prepayment Amount allocation of any Applied Realized Loss Amounts with respect to such Loan Group, for such Distribution Date; (iiix) the amount thereof allocable with respect to principaleach Loan Group, separately identifying the aggregate amount of any Principal Prepayments and Liquidation Proceeds included therein; (iv) the amount of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) the amount of such interest accrued during the calendar month preceding the month of such Distribution Date, and (B) the amount of interest from previous calendar months; (v) the aggregate amount of the Servicing Fees paid as required under the Servicing Agreements and the Trust Agreement and any other fees or expenses paid out Stated Principal Balances of all of the Available Distribution Amount for such Distribution Date as permitted hereunder; (vi) the Class Principal Balance of each Class of Certificates, the Component Principal Balance of the Class 1A-2, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components after giving effect to the distribution of principal on such Distribution Date; (vii) the aggregate Scheduled Principal Balance of the related Mortgage Loans for the following Distribution Date; (viiixi) the amount of the expenses and fees Servicing Fees paid to or retained by the Servicers and paid to Company or retained by the Trustee related Servicer for the related Due Period; (xii) with respect to such Distribution Date; (ix) if anyeach Loan Group, the amount of any Administrative Fees paid to the Master Servicer or Securities Administrator with respect to such Distribution Date; (x) the Pass-Through Rate for each such Class of Certificates with respect to the current Interest Accrual Period, and, if applicable, whether such Distribution DatePass-Through Rate was limited by the related Interest Rate Cap; (xixiii) with respect to each Loan Group, the amount of Delinquency Advances included in the distribution on such Distribution Date and Date; (xiv) with respect to each Loan Group, the aggregate cumulative amount of Delinquency Advances reported by the Servicers Applied Realized Loss Amounts to date; (and the Master Servicerxv) with respect to each Loan Group, the Trustee as successor master servicer number and any other successor master serviceraggregate principal amounts of Mortgage Loans (A) (1) 30 days Delinquent, if applicable(2) as outstanding 60 days Delinquent and (3) 90 or more days Delinquent, (B) in foreclosure and delinquent (1) 30 days Delinquent, (2) 60 days Delinquent and (3) 90 or more days Delinquent and (C) in bankruptcy and delinquent (1) 30 days Delinquent, (2) 60 days Delinquent and (3) 90 or more days Delinquent, in each case as of the close of business on the Determination Date immediately preceding such Distribution Date; (xii) the number and aggregate Scheduled Principal Balances of Mortgage Loans as reported to the Securities Administrator by the applicable Servicer, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (each to be calculated using the Mortgage Bankers Association (MBA) method), (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced and (iv) as to which the related borrower is subject to a bankruptcy proceeding; (xiii) with respect to any Mortgaged Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure during the preceding calendar month, the Scheduled Principal Balance of the related Mortgage Loan as of the last Business Day day of the calendar month preceding the Distribution Date; (xiv) the total number and principal balance of any REO Properties (and market value, if available) as of the close of business on the Determination Date preceding such Distribution Date; (xv) in the aggregate and for each Class of Certificates, the aggregate amount of Realized Losses incurred during the preceding calendar month and aggregate Realized Losses through such Distribution Date; (xvi) with respect to each Loan Group and any Mortgage Loan that was liquidated during the aggregate amount of (A) Payoffs preceding calendar month, the loan number and Stated Principal Prepayments made by Xxxxxxxxxx, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance ProceedsBalance of, and (C) Realized Losses incurred during Loss on, such Mortgage Loan as of the end of the related Prepayment Period; (xvii) with respect to each Loan Group, the total number and principal balance of any real estate owned or REO Properties as of the end of the related Prepayment Premiums collected by or paid by the ServicersPeriod; (xviii) with respect to each Loan Group, the percentage equal to three month rolling average of the percent equivalent of a fraction, the numerator of which is the aggregate realized losses divided by Stated Principal Balance of the Mortgage Loans that are 60 days or more delinquent or are in bankruptcy or foreclosure or are REO Properties, and the denominator of which is the aggregate Scheduled Stated Principal Balance of all of the Mortgage Loans as of the Cut-off last day of the calendar month preceding such Distribution Date; (xix) with respect to each Loan Group, the amount distributed on Realized Losses during the Class P Certificatesrelated Prepayment Period and the cumulative Realized Losses through the end of the preceding month; (xx) with respect to Loan Group I, the Net WAC Rate Carryover Amount for each Class of Certificates and the amount of any Subsequent Recoveries for such Distribution Dateon deposit in the Net WAC Reserve Fund; (xxi) updated Mortgage Loan informationthe amount of the distribution made on such Distribution Date to the Holders of the Class I-P, such as weighted average interest rate, Class II-1P and weighted average remaining term;Class II-2P Certificates allocable to related Prepayment Charges. (xxii) the aggregate amount of any Mortgage Loan that has been repurchased from the Trust Fund;Insurer Premium Amount; and (xxiii) thethe Reimbursement Amount, Senior Prepayment Percentages indicating the amount related to (a) interest draws on the Policy, (b) principal draws on the Policy and (c) all other amounts representing such Reimbursement Amount. The Securities Administrator may make the foregoing Monthly Statement (and, at its option, any additional files containing the same information in an alternative format) available each month to Certificateholders and the Subordinate Percentages, if any, for Insurer via the Securities Administrator’s internet website. The Securities Administrator’s internet website shall initially be located at “wxx.xxxxxxx.xxx”. Assistance in using the website can be obtained by calling the Securities Administrator’s customer service desk at (000) 000-0000. Parties that are unable to use the above distribution options are entitled to have a paper copy mailed to them via first class mail by calling the customer service desk and indicating such. The Securities Administrator may change the way Monthly Statements are distributed in order to make such Distribution Date. (xxiv) distributions more convenient or more accessible to the aggregate shortfall, if any, allocated to each Class of Certificates at the close of business on such Distribution Date; and (xxv) the Certificate Rate for each Class of Certificates applicable to such Distribution Dateabove parties. (b) The Securities Administrator’s responsibility for providing making the above statement information available to the Certificateholders, each Rating Agency, the Trustee and the Depositor Certificateholders is limited to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers Company and the Sellers. The Securities Administrator shall provide the above statement via the Securities Administrator’s internet website which can be located at xxx.xxxxxxx.xxx. Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations desk at (000) 000-0000Servicers. The Securities Administrator will also make available a paper copy of the above each statement available upon requestprovided pursuant to this Section 6.06 to each Rating Agency. (c) Upon request, within Within a reasonable period of time after the end of each calendar year, the Securities Administrator shall cause to be furnished furnish upon request to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(viia)(ii) of this Section 4.02 6.06 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Trustee or the Securities Administrator pursuant to any requirements of the Code as from time to time in effect. The . (d) Upon filing with the Internal Revenue Service, the Securities Administrator shall furnish to the Holders of the Residual Certificates the applicable Form 1066 and each applicable Form 1066Q and shall respond promptly to written requests made not more frequently than quarterly by any Holder of a Residual Certificate with respect to the following matters: (i) The original projected principal and interest cash flows on the Closing Date on each class of related Regular Interests and related Residual Interests created hereunder and on the related Mortgage Loans, based on the Prepayment Assumption; (ii) The projected remaining principal and interest cash flows as of the end of any calendar quarter with respect to each related class of Regular Interests and Residual Interests created hereunder and the related Mortgage Loans, based on the Prepayment Assumption; (iii) The applicable Prepayment Assumption and any interest rate assumptions used in determining the projected principal and interest cash flows described above; (iv) The original issue discount (or, in the case of the Mortgage Loans, market discount) or premium accrued or amortized through the end of such calendar quarter with respect to each related class of Regular Interests or Residual Interests created hereunder and to the related Mortgage Loans, together with each constant yield to maturity used in computing the same; (v) The treatment of losses realized with respect to the related Mortgage Loans or the Regular Interests created hereunder, including the timing and amount of any cancellation of indebtedness income of a REMIC with respect to such Regular Interests or bad debt deductions claimed with respect to the related Mortgage Loans; (vi) The amount and timing of any non-interest expenses of a REMIC; and (vii) Any taxes (including penalties and interest) imposed on the REMIC, including, without limitation, taxes on “prohibited transactions,” “contributions” or “net income from foreclosure property” or state or local income or franchise taxes. The information pursuant to clauses (i), (ii), (iii) and (iv) above shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such informationDepositor pursuant to Section 10.12.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator shall prepare and make available to each CertificateholderHolder of Certificates, the Depositor, the Trustee Credit Risk Manager and each Rating Agency the PMI Insurer via its website a statement based, in part, upon the information provided by the Servicers setting forth with respect to the related distributionfollowing information for the Certificates: (i) the Class factor Interest Accrual Period and general Distribution Dates for each Class of Certificates; (ii) the Available Distribution Amount and Pass-Through Rate for each Class of Certificates with respect to the Principal Prepayment Amount for such Distribution Datecurrent Accrual Period; (iii) the amount thereof allocable to principal, separately identifying total cash flows received and the aggregate amount of any Principal Prepayments and Liquidation Proceeds included thereingeneral sources thereof; (iv) the amount of distributions the related distribution to the Holders of Certificates of each Class allocable to interestprincipal, and the Certificate Rate applicable to each Class (separately identifying (A) the aggregate amount of such interest accrued during the calendar month preceding the month of such Distribution Dateany Principal Prepayments included therein, and (B) the aggregate of all scheduled payments of principal included therein, (C) the amount of interest from previous calendar monthsPrepayment Charges distributed to the Class P Certificates and (D) the Extra Principal Distribution Amount; (v) the aggregate amount distributed to Holders of the Servicing Fees paid as required under the Servicing Agreements and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for each Class on such Distribution Date as permitted hereunderallocable to interest; (vi) the Class Certificate Principal Balance or Certificate Notional Balance of each Class of Certificates, the Component Principal Balance of the Class 1A-2if applicable, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components after giving effect (i) to the distribution of all distributions allocable to principal on such Distribution Date and (ii) the allocation of any Realized Losses for such Distribution Date; (vii) the aggregate amount of P&I Advances included in the distributions on the Distribution Date; (viii) the aggregate amount of Relief Act Interest Shortfalls for such Distribution Date; (ix) the aggregate amount of any Prepayment Interest Shortfall for such Distribution Date, to the extent not covered by payments by the Servicer pursuant to the Servicing Agreement or the Master Servicer pursuant to Section 4.14 of this Agreement; (x) the cumulative amount of Realized Losses for the Mortgage Loans to date and, in addition, if the Certificate Principal Balance of any Class of Certificates have been reduced to zero, the cumulative amount of any Realized Losses that have not been allocated to any Class of Certificates; (xi) the Overcollateralization Amount, the Credit Enhancement Percentage, any Overcollateralization Increase Amount and any Overcollateralization Reduction Amount for such Distribution Date; (xii) the amount of any Prepayment Charges remitted by the Servicer; (xiii) the number, aggregate principal balance, weighted average remaining term to maturity and weighted average Mortgage Rate of the Mortgage Loans as of the related Due Date; (xiv) the number and Scheduled Principal Balance of all the Mortgage Loans for the following Distribution Date; (viii) the amount of the expenses and fees paid to or retained by the Servicers and paid to or retained by the Trustee with respect to such Distribution Date; (ix) if any, the amount of any Administrative Fees paid to the Master Servicer or Securities Administrator with respect to such Distribution Date; (x) the Pass-Through Rate for each such Class of Certificates with respect to such Distribution Date; (xi) the amount of Delinquency Advances included in the distribution on such Distribution Date and the aggregate amount of Delinquency Advances reported by the Servicers (and the Master Servicer, the Trustee as successor master servicer and any other successor master servicer, if applicable) as outstanding as of the close of business on the Determination Date immediately preceding such Distribution Date; (xiixv) the number and aggregate Scheduled Principal Balances principal balance of any Mortgage Loans that were (A) delinquent (exclusive of Mortgage Loans as reported to in foreclosure) using the Securities Administrator by the applicable Servicer“OTS” method (1) one scheduled payment is delinquent, (i2) that two scheduled payments are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually (3) three scheduled payments are delinquent or 120 days or more contractually delinquent and (each to be calculated using the Mortgage Bankers Association (MBA4) method), (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced commenced, and loss information for the period; the number and aggregate principal balance of any Mortgage Loans in respect of which (A) one scheduled payment is delinquent, (B) two scheduled payments are delinquent, (C) three or more scheduled payments are delinquent and (ivD) as to which foreclosure proceedings have been commenced, and loss information for the related borrower is subject to a bankruptcy proceedingperiod; (xiiixvi) with respect to any Mortgaged Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure Mortgage Loan that was liquidated during the preceding calendar month, the Scheduled loan number and the Stated Principal Balance of the related of, and Realized Loss on, such Mortgage Loan as of the last Business Day of the calendar month preceding the Distribution Date; (xiv) the total number and principal balance of any REO Properties (and market value, if available) as of the close of business on the Determination Date preceding such Distribution Date; (xvxvii) in the aggregate total number and for each Class principal balance of Certificates, any real estate owned or REO Properties as of the aggregate amount close of Realized Losses incurred during business on the Determination Date preceding calendar month and aggregate Realized Losses through such Distribution Date; (xvi) the aggregate amount of (A) Payoffs and Principal Prepayments made by Xxxxxxxxxx, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred during the related Prepayment Period; (xvii) the Prepayment Premiums collected by or paid by the Servicers; (xviii) the percentage equal to three month rolling average of the percent equivalent of a fraction, the numerator of which is the aggregate realized losses divided by scheduled principal balance of the aggregate Scheduled Principal Balance Mortgage Loans that are sixty (60) days or more delinquent or are in bankruptcy or foreclosure or are REO Properties, and the denominator of which is the scheduled principal balances of all of the Mortgage Loans as of the Cut-off last day of such Distribution Date; (xix) the amount distributed on aggregate Servicing Fee received by the Class P CertificatesServicer and the Master Servicing Fees received by the Master Servicer during the related Due Period; (xx) the amount of any Subsequent Recoveries the Credit Risk Management Fees paid to the Credit Risk Manager and/or the Sponsor for such Distribution Date; (xxi) updated Mortgage Loan informationthe amount, if any, of other fees or expenses accrued and paid, with an identification of the payee and the general purpose of such as weighted average interest rate, and weighted average remaining termfees; (xxii) the aggregate amount of any Mortgage Loan that has been repurchased from Net WAC Rate Carryover Amounts and the Trust Fundamount in the Net WAC Reserve Fund after all deposits and withdrawals on such Distribution Date; (xxiii) the, Senior Prepayment Percentages whether the Stepdown Date has occurred and the Subordinate Percentages, if any, for such Distribution Date.whether any Trigger Event is in effect; (xxiv) the aggregate shortfall, if any, allocated amount of payments received from the Servicer related to claims under the PMI Policy during the related Prepayment Period (based solely on information provided by the Servicer); (xxv) (A) the dollar amount of claims made under each Class PMI Policy that were denied (as identified by the Servicer) during the Prepayment Period (and the number of Certificates at Mortgage Loans to which such denials related) and (B) the close dollar amount of business the cumulative claims made under the PMI Policy that were denied since the Closing Date (and the number of Mortgage Loans to which such denials related) (based solely on information provided by the Servicer); (xxvi) the PMI Threshold Percentage for such Distribution Date; and (xxvxxvii) the Certificate Rate for each Class of Certificates applicable to such Distribution Date. (b) The Securities Administrator’s responsibility for providing the above statement to the Certificateholders, each Rating Agency, the Trustee and the Depositor is limited to the availability, timeliness and accuracy amounts payable in respect of the information derived from the Master Servicer, the Servicers and the SellersCap Contract. The Securities Administrator shall provide may make the above foregoing monthly statement (and, at its option, any additional files containing the same information in an alternative format) available each month to Certificateholders via the Securities Administrator’s internet website. The Securities Administrator’s internet website which can shall initially be located at xxx.xxxxxxx.xxx“wxx.xxxxxxx.xxx”. Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations customer service desk at (000) 000-0000. Parties that are unable to use the above distribution options are entitled to have a paper copy mailed to them via first class mail by calling the customer service desk and indicating such. The Securities Administrator may change the way monthly statements are distributed in order to make such distributions more convenient or more accessible to the above parties. The Securities Administrator shall be entitled to rely on but shall not be responsible for the content or accuracy of any information provided by third parties for purposes of preparing such statement and may affix thereto any disclaimer it deems appropriate in its reasonable discretion (without suggesting liability on the part of any other party hereto). (b) The Securities Administrator’s responsibility for making the above information available to the Certificateholders is limited to the availability, timeliness and accuracy of the information provided by the Servicer and the Cap Provider. The Securities Administrator will also make available a paper copy of the above each statement available upon requestprovided pursuant to this Section 5.06 to each Rating Agency. (c) Upon request, within Within a reasonable period of time after the end of each calendar year, the Securities Administrator shall cause to be furnished upon written request to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(viia)(ii) of this Section 4.02 5.06 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator pursuant to any requirements of the Code as from time to time in effect. The . (d) Upon filing with the Internal Revenue Service, the Securities Administrator shall furnish to the Holders of the Residual Certificates the applicable Form 1066 and each applicable Form 1066Q and shall respond promptly to written requests made not more frequently than quarterly by any Holder of a Residual Certificate with respect to the following matters: (i) The original projected principal and interest cash flows on the Closing Date on each Class of regular and residual interests created hereunder and on the Mortgage Loans, based on the Prepayment Assumption; (ii) The projected remaining principal and interest cash flows as of the end of any calendar quarter with respect to each Class of regular and residual interests created hereunder and the Mortgage Loans, based on the Prepayment Assumption; (iii) The applicable Prepayment Assumption and any interest rate assumptions used in determining the projected principal and interest cash flows described above; (iv) The original issue discount (or, in the case of the Mortgage Loans, market discount) or premium accrued or amortized through the end of such calendar quarter with respect to each Class of regular or residual interests created hereunder and to the Mortgage Loans, together with each constant yield to maturity used in computing the same; (v) The treatment of losses realized with respect to the Mortgage Loans or the regular interests created hereunder, including the timing and amount of any cancellation of indebtedness income of a REMIC with respect to such regular interests or bad debt deductions claimed with respect to the Mortgage Loans; (vi) The amount and timing of any non-interest expenses of a REMIC; and (vii) Any taxes (including penalties and interest) imposed on the REMIC, including, without limitation, taxes on “prohibited transactions,” “contributions” or “net income from foreclosure property” or state or local income or franchise taxes. The information pursuant to clauses (i), (ii), (iii) and (iv) above shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such informationDepositor pursuant to Section 9.13.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator Trustee shall prepare and make available to each CertificateholderHolder of Certificates, the Depositor, Master Servicer and the Trustee and each Rating Agency Depositor a statement based, in part, upon the information provided by the Servicers setting forth with respect to for the related distributionCertificates: (i) the amount of the related distribution to Holders of each Class factor allocable to principal, separately identifying (A) the aggregate amount of any Principal Prepayments included therein, (B) the aggregate of all scheduled payments of principal included therein and (C) the Extra Principal Distribution Amount (if any); (ii) the amount of such distribution to Holders of each Class allocable to interest and the portion thereof, if any, provided by the Yield Maintenance Agreements; (iii) the Interest Carry Forward Amount and any Basis Risk Shortfall Carry Forward Amount for each Class of Certificates; (iv) the Certificate Principal Balance or Certificate Notional Amount, as applicable, of each Class after giving effect (i) to all distributions allocable to principal on such Distribution Date and (ii) the Available Distribution Amount and the Principal Prepayment Amount allocation of any Applied Realized Loss Amounts for such Distribution Date; (iiiv) the amount thereof allocable to principalfor each Loan Group, separately identifying the aggregate amount of any the Stated Principal Prepayments and Liquidation Proceeds included therein; (iv) the amount Balance of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) all of the amount of Mortgage Loans in such interest accrued during the calendar month preceding the month of such Distribution DateLoan Group, and (B) the amount of interest from previous calendar months; first lien Mortgage Loans in such Loan Group, (vC) the aggregate amount of the Servicing Fees paid as required under the Servicing Agreements second lien Mortgage Loans in such Loan Group, and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for such Distribution Date as permitted hereunder; (viD) the Class Principal Balance of each Class of Certificates, the Component Principal Balance of the Class 1A-2, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components after giving effect to the distribution of principal on such Distribution Date; (vii) the aggregate Scheduled Principal Balance of the Adjustable Rate Mortgage Loans in such Loan Group, for the following Distribution Date; (viiivi) the related amount of the expenses and fees Servicing Fees paid to or retained by the Servicers Master Servicer for the related Due Period; (vii) the Pass-Through Rate for each Class of Class A Certificates and paid to or retained by the Trustee Class M Certificates with respect to the current Accrual Period, and, if applicable, whether such Pass-Through Rate was limited by the applicable Net Rate Cap; (viii) the amount of Advances included in the distribution on such Distribution Date; (ix) if any, the cumulative amount of any Administrative Fees paid Applied Realized Loss Amounts to the Master Servicer or Securities Administrator with respect to such Distribution Datedate; (x) the Pass-Through Rate for number and aggregate Stated Principal Balance of the Mortgage Loans in each such Class Loan Group (A) Delinquent (exclusive of Certificates with respect Mortgage Loans in foreclosure and bankruptcy) (1) 31 to such Distribution Date; 60 days, (xi2) the amount of Delinquency Advances included 61 to 90 days and (3) 91 or more days, (B) in the distribution on such Distribution Date foreclosure and the aggregate amount of Delinquency Advances reported by the Servicers delinquent (1) 31 to 60 days, (2) 61 to 90 days and the Master Servicer(3) 91 or more days and (C) in bankruptcy and delinquent (1) 31 to 60 days, the Trustee as successor master servicer (2) 61 to 90 days and any other successor master servicer(3) 91 or more days, if applicable) as outstanding in each case as of the close of business on the Determination Date immediately last day of the calendar month preceding such Distribution DateDate and separately identifying such information for the (1) first lien Mortgage Loans, (2) second lien Mortgage Loans, and (3) Adjustable Rate Mortgage Loans, in each such Loan Group; (xii) the number and aggregate Scheduled Principal Balances of Mortgage Loans as reported to the Securities Administrator by the applicable Servicer, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (each to be calculated using the Mortgage Bankers Association (MBA) method), (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced and (iv) as to which the related borrower is subject to a bankruptcy proceeding; (xiiixi) with respect to any Mortgaged Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure Mortgage Loan that was liquidated during the preceding calendar month, the Scheduled loan number and Stated Principal Balance of the related of, and Realized Loss on, such Mortgage Loan as of the last Business Day of the calendar month preceding the Distribution Date; (xiv) the total number and principal balance of any REO Properties (and market value, if available) as of the close of business on the Determination Date preceding such Distribution Date; (xvxii) in the aggregate total number and for each Class principal balance of Certificates, any real estate owned or REO Properties as of the aggregate amount close of Realized Losses incurred during business on the Determination Date preceding calendar month and aggregate Realized Losses through such Distribution Date; (xvixiii) the aggregate amount three month rolling average of (A) Payoffs and Principal Prepayments made by Xxxxxxxxxxthe percent equivalent of a fraction, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred during the related Prepayment Period; (xvii) the Prepayment Premiums collected by or paid by the Servicers; (xviii) the percentage equal to numerator of which is the aggregate realized losses divided by the aggregate Scheduled Stated Principal Balance of the Mortgage Loans in each Loan Group that are 60 days or more delinquent or are in bankruptcy or foreclosure or are REO Properties, and the denominator of which is the aggregate Stated Principal Balance of all of the Mortgage Loans in such Loan Group as of the Cut-off Datelast day of such Distribution Date and separately identifying such information for the (1) first lien Mortgage Loans, (2) second lien Mortgage Loans, and (3) Adjustable Rate Mortgage Loans, in each such Loan Group; (xixxiv) the amount distributed on Realized Losses during the Class P Certificatesrelated Prepayment Period and the cumulative Realized Losses through the end of the preceding month; (xxxv) whether a Trigger Event exists; and (xvi) the amount of any Subsequent Recoveries for such Distribution Date; (xxi) updated Mortgage Loan information, such as weighted average interest rate, and weighted average remaining term; (xxii) the aggregate amount of any Mortgage Loan that has been repurchased from the Trust Fund; (xxiii) the, Senior Prepayment Percentages and the Subordinate Percentages, if any, for such Distribution Date. (xxiv) the aggregate shortfall, if any, allocated to each Class of Certificates at the close of business distribution made on such Distribution Date; Date to the Holders of the Class P Certificates allocable to Prepayment Charges. The Trustee may make the foregoing Monthly Statement (and , at its option, any additional files containing the same information in an alternative format) available each month to Certificateholders via the Trustee's internet website. The Trustee's internet website shall initially be located at "xxx.xxxxxxxx.xxx". Assistance in using the website can be obtained by calling the Trustee's customer service desk at (xxv000) 000-0000. Parties that are unable to use the Certificate Rate for each Class of Certificates applicable above distribution options are entitled to have a paper copy mailed to them via first class mail by calling the customer service desk and indicating such. The Trustee may change the way Monthly Statements are distributed in order to make such Distribution Datedistributions more convenient or more accessible to the above parties. (b) The Securities Administrator’s Trustee's responsibility for providing making the above statement information available to the Certificateholders, each Rating Agency, the Trustee and the Depositor Certificateholders is limited to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers and the Sellers. The Securities Administrator shall provide the above statement via the Securities Administrator’s internet website which can be located at xxx.xxxxxxx.xxx. Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations desk at (000) 000-0000. The Securities Administrator Trustee will also make available a paper copy of the above each statement available upon request. (c) Upon request, within a reasonable period of time after the end of each calendar year, the Securities Administrator shall cause provided pursuant to be furnished this Section 5.06 to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(vii) of this Section 4.02 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator pursuant to any requirements of the Code as from time to time in effect. The Securities Administrator shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such informationRating Agency.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator shall prepare and make available to each CertificateholderHolder of Certificates, the Depositor, the Trustee Servicer and each Rating Agency the Credit Risk Manager via its website a statement based, in part, upon the information provided by the Servicers setting forth with respect to the related distributionfollowing information for the Certificates: (i) the Class factor Interest Accrual Period and general Distribution Dates for each Class of Certificates; (ii) the Available Distribution Amount and Pass-Through Rate for each Class of Certificates with respect to the Principal Prepayment Amount for such Distribution Datecurrent Accrual Period; (iii) with respect to each Loan Group, the amount thereof allocable to principal, separately identifying total cash flows received and the aggregate amount of any Principal Prepayments and Liquidation Proceeds included thereingeneral sources thereof; (iv) the amount of distributions the related distribution to the Holders of Certificates of each Class allocable to interestprincipal, and the Certificate Rate applicable to each Class (separately identifying (A) the aggregate amount of such interest accrued during the calendar month preceding the month of such Distribution Dateany Principal Prepayments included therein, and (B) the aggregate of all scheduled payments of principal included therein, (C) the Monthly Excess Interest with respect to the Certificates (if any) and (D) the amount of interest from previous calendar monthsPrepayment Charges distributed to the Class P Certificates; (v) the aggregate amount distributed to Holders of the Servicing Fees paid as required under the Servicing Agreements and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for each Class on such Distribution Date as permitted hereunderallocable to interest; (vi) the Class Certificate Principal Balance of each Class of Certificates, the Component Principal Balance of the Class 1A-2if applicable, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components after giving effect (i) to the distribution of all distributions allocable to principal on such Distribution Date and (ii) the allocation of any Realized Losses for such Distribution Date; (vii) the aggregate amount of P&I Advances included in the distributions on the Distribution Date; (viii) the aggregate amount of Relief Act Interest Shortfalls for such Distribution Date; (ix) the aggregate amount of any Prepayment Interest Shortfall for such Distribution Date, to the extent not covered by payments by the Servicer pursuant to Section 5.02 of this Agreement or the Master Servicer pursuant to Section 4.14 of this Agreement; (x) the cumulative amount of Realized Losses to date and, in addition, if the Certificate Principal Balance of any Class of Certificates have been reduced to zero, the cumulative amount of any Realized Losses that have not been allocated to any Class of Certificates; (xi) the Overcollateralization Amount and the Senior Enhancement Percentage, any Overcollateralization Deficiency Amount and any Overcollateralization Release Amount for such Distribution Date (xii) with respect to each Loan Group, the amount of any Prepayment Charges remitted by the Servicer; (xiii) the number, aggregate principal balance, weighted average remaining term to maturity and weighted average Mortgage Rate of the Mortgage Loans as of the related Due Date; (xiv) with respect to each Loan Group, the number and Scheduled Principal Balance of all the Mortgage Loans for the following Distribution Date; (viii) the amount of the expenses and fees paid to or retained by the Servicers and paid to or retained by the Trustee with respect to such Distribution Date; (ix) if any, the amount of any Administrative Fees paid to the Master Servicer or Securities Administrator with respect to such Distribution Date; (x) the Pass-Through Rate for each such Class of Certificates with respect to such Distribution Date; (xi) the amount of Delinquency Advances included in the distribution on such Distribution Date and the aggregate amount of Delinquency Advances reported by the Servicers (and the Master Servicer, the Trustee as successor master servicer and any other successor master servicer, if applicable) as outstanding as of the close of business on the Determination Date immediately preceding such Distribution Date; (xiixv) the number and aggregate Scheduled Principal Balances principal balance of any Mortgage Loans that were (A) delinquent (exclusive of Mortgage Loans in foreclosure) using the “OTS” method (not including Liquidated Mortgage Loans as reported to of the Securities Administrator by end of the applicable Servicerrelated Prepayment Period) (1) one scheduled payment is delinquent, (i2) that two scheduled payments are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually (3) three scheduled payments are delinquent or 120 days or more contractually delinquent and (each to be calculated using the Mortgage Bankers Association (MBA4) method), (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced commenced, and loss information for the period; the number and aggregate principal balance of any Mortgage Loans in respect of which (A) one scheduled payment is delinquent, (B) two scheduled payments are delinquent, (C) three or more scheduled payments are delinquent and (ivD) as to which foreclosure proceedings have been commenced, and loss information for the related borrower is subject to a bankruptcy proceedingperiod; (xiiixvi) with respect to any Mortgaged Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure Mortgage Loan that was liquidated during the preceding calendar month, the Scheduled loan number and the Stated Principal Balance of the related of, and Realized Loss on, such Mortgage Loan as of the last Business Day of the calendar month preceding the Distribution Date; (xiv) the total number and principal balance of any REO Properties (and market value, if available) as of the close of business on the Determination Date preceding such Distribution Date; (xvxvii) the total number and principal balance of any real estate owned or REO Properties in each Loan Group and the Mortgage Loans in the aggregate and for each Class as of Certificates, the aggregate amount close of Realized Losses incurred during business on the Determination Date preceding calendar month and aggregate Realized Losses through such Distribution Date; (xvi) the aggregate amount of (A) Payoffs and Principal Prepayments made by Xxxxxxxxxx, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred during the related Prepayment Period; (xvii) the Prepayment Premiums collected by or paid by the Servicers; (xviii) the percentage equal to three month rolling average of the aggregate realized losses divided by percent equivalent of a fraction, the aggregate Scheduled Principal numerator of which is the Aggregate Loan Group Balance of the Mortgage Loans in a Loan Group that are sixty (60) days or more delinquent or are in bankruptcy or foreclosure or are REO Properties, and the denominator of which is the Aggregate Loan Group Balance of all of the Mortgage Loans in such Loan Group as of the Cut-off Datelast day of the related Due Period; (xix) the amount distributed on aggregate Servicing Fee received by the Class P CertificatesServicer, and the Master Servicing Fees, if any, received by the Master Servicer during the related Due Period; (xx) the amount, if any, of other fees or expenses accrued and paid, with an identification of the payee and the general purpose of such fees; (xxi) the amount of any Subsequent Recoveries for Basis Risk Shortfalls and the amount in the Basis Risk Shortfall Reserve Fund after all deposits and withdrawals on such Distribution Date; (xxi) updated Mortgage Loan information, such as weighted average interest rate, and weighted average remaining term; (xxii) amounts payable in respect of the aggregate amount of any Mortgage Loan that has been repurchased from the Trust FundBasis Risk Cap Agreement; (xxiii) the, Senior Prepayment Percentages and amounts payable in respect of the Subordinate Percentages, if any, for such Distribution Date.Swap Agreement; (xxiv) amounts payable in respect of the aggregate shortfall, if any, allocated to each Class of Certificates at the close of business on such Distribution DateInterest Rate Cap Agreement; and (xxv) whether the Certificate Rate for each Class of Certificates applicable to such Distribution Date. (b) The Securities Administrator’s responsibility for providing the above statement to the Certificateholders, each Rating Agency, the Trustee Stepdown Date has occurred and the Depositor whether any Trigger Event is limited to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers and the Sellersin effect. The Securities Administrator shall provide may make the above foregoing monthly statement (and, at its option, any additional files containing the same information in an alternative format) available each month to Certificateholders via the Securities Administrator’s internet website. The Securities Administrator’s internet website which can shall initially be located at “xxx.xxxxxxx.xxx”. Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations customer service desk at (000) 000-0000. Parties that are unable to use the above distribution options are entitled to have a paper copy mailed to them via first class mail by calling the customer service desk and indicating such. The Securities Administrator may change the way monthly statements are distributed in order to make such distributions more convenient or more accessible to the above parties. The Securities Administrator shall be entitled to rely on but shall not be responsible for the content or accuracy of any information provided by third parties for purposes of preparing such statement and may affix thereto any disclaimer it deems appropriate in its reasonable discretion (without suggesting liability on the part of any other party hereto). (b) The Securities Administrator’s responsibility for making the above information available to the Certificateholders is limited to the availability, timeliness and accuracy of the information provided by the Servicer, the Basis Risk Cap Provider, the Swap Provider and the Interest Rate Cap Provider. The Securities Administrator will also make available a paper copy of the above each statement available upon requestprovided pursuant to this Section 5.06 to each Rating Agency. (c) Upon request, within Within a reasonable period of time after the end of each calendar year, the Securities Administrator shall cause to be furnished upon written request to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(viia)(ii) of this Section 4.02 5.06 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator pursuant to any requirements of the Code as from time to time in effect. The . (d) Upon filing with the Internal Revenue Service, the Securities Administrator shall furnish to the Holders of the Residual Certificates the applicable Form 1066 and each applicable Form 1066Q and shall respond promptly to written requests made not more frequently than quarterly by any Holder of a Residual Certificate with respect to the following matters: (i) The original projected principal and interest cash flows on the Closing Date on each Class of regular and residual interests created hereunder and on the Mortgage Loans, based on the Prepayment Assumption; (ii) The projected remaining principal and interest cash flows as of the end of any calendar quarter with respect to each Class of regular and residual interests created hereunder and the Mortgage Loans, based on the Prepayment Assumption; (iii) The applicable Prepayment Assumption and any interest rate assumptions used in determining the projected principal and interest cash flows described above; (iv) The original issue discount (or, in the case of the Mortgage Loans, market discount) or premium accrued or amortized through the end of such calendar quarter with respect to each Class of regular or residual interests created hereunder and to the Mortgage Loans, together with each constant yield to maturity used in computing the same; (v) The treatment of losses realized with respect to the Mortgage Loans or the regular interests created hereunder, including the timing and amount of any cancellation of indebtedness income of a REMIC with respect to such regular interests or bad debt deductions claimed with respect to the Mortgage Loans; (vi) The amount and timing of any non-interest expenses of a REMIC; and (vii) Any taxes (including penalties and interest) imposed on the REMIC, including, without limitation, taxes on “prohibited transactions,” “contributions” or “net income from foreclosure property” or state or local income or franchise taxes. The information pursuant to clauses (i), (ii), (iii) and (iv) above shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such informationDepositor pursuant to Section 9.13.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator Trustee shall prepare and make available to each CertificateholderHolder of Certificates, the DepositorMaster Servicer, the Trustee Swap Provider and each Rating Agency the Depositor a statement based, in part, upon the information provided by the Servicers setting forth with respect to for the related distributionCertificates: (i) the applicable record dates, accrual periods, determination dates for calculating distributions and general distribution dates; (ii) the total cash flows received and the general sources thereof; (iii) the related amount of the Servicing Fees paid to or retained by the Master Servicer for the related Due Period; (iv) the amount of any Net Swap Payment payable to the Derivative Administrator, any Net Swap Payment payable to the Swap Provider, any Swap Termination Payment payable to the Derivative Administrator and any Swap Termination Payment payable to the Swap Provider; (v) the amount of the related distribution to Holders of each Class factor allocable to principal, separately identifying (A) the aggregate amount of any Principal Prepayments included therein, (B) the aggregate of all scheduled payments of principal included therein and (C) the Extra Principal Distribution Amount (if any); (vi) the amount of such distribution to Holders of each Class allocable to interest; (vii) the amount of such distribution to Holders of each Class of Class A Certificates and Class M Certificates allocable to interest and the portion thereof, if any, provided by the Derivative Administration Agreement; (viii) the Interest Carry Forward Amount and any Basis Risk Shortfall Carry Forward Amount for each Class of Certificates; (iiix) the Available Distribution Amount Pass-Through Rate for each Class of Class A Certificates and Class M Certificates with respect to the Principal Prepayment Amount for current Accrual Period, and, if applicable, whether such Distribution DatePass-Through Rate was limited by the Net Rate Cap; (iiix) the amount thereof allocable to principal, separately identifying aggregate of the aggregate amount Stated Principal Balance of any Principal Prepayments and Liquidation Proceeds included therein; (iv) the amount of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) all of the amount of such interest accrued during the calendar month preceding the month of such Distribution Date, Mortgage Loans and (B) the amount of interest from previous calendar months; (v) the aggregate amount of the Servicing Fees paid as required under the Servicing Agreements and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for such Distribution Date as permitted hereunder; (vi) the Class Principal Balance of each Class of CertificatesAdjustable Rate Mortgage Loans, the Component Principal Balance of the Class 1A-2, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components after giving effect to the distribution of principal on such Distribution Date; (vii) the aggregate Scheduled Principal Balance of the Mortgage Loans for the following Distribution Date; (viii) the amount of the expenses and fees paid to or retained by the Servicers and paid to or retained by the Trustee with respect to such Distribution Date; (ix) if any, the amount of any Administrative Fees paid to the Master Servicer or Securities Administrator with respect to such Distribution Date; (x) the Pass-Through Rate for each such Class of Certificates with respect to such Distribution Date; (xi) the amount Certificate Principal Balance or Certificate Notional Amount, as applicable, of Delinquency Advances included in the distribution each Class after giving effect (i) to all distributions allocable to principal on such Distribution Date and (ii) the aggregate amount allocation of Delinquency Advances reported by the Servicers (and the Master Servicer, the Trustee as successor master servicer and any other successor master servicer, if applicable) as outstanding as of the close of business on the Determination Date immediately preceding Applied Realized Loss Amounts for such Distribution Date; (xii) the number and aggregate Scheduled Stated Principal Balances Balance of the Mortgage Loans in each Loan Group (A) Delinquent (exclusive of Mortgage Loans as reported to the Securities Administrator by the applicable Servicerin foreclosure and bankruptcy) (1) 30 days Delinquent, (i2) that are current, 30 days contractually delinquent, 60 days contractually delinquent, Delinquent and (3) 90 days contractually delinquent or 120 days or more contractually Delinquent, (B) in foreclosure and delinquent (each to be calculated using the Mortgage Bankers Association (MBA1) method)30 days Delinquent, (ii2) that have become REO property60 days Delinquent and (3) 90 days or more Delinquent and (C) in bankruptcy and delinquent (1) 30 days Delinquent, (iii2) as to which foreclosure proceedings have been commenced 60 days Delinquent and (iv3) 90 days or more Delinquent, in each case as to which of the related borrower is subject to a bankruptcy proceedingclose of business on the last day of the calendar month preceding such Distribution Date and separately identifying such information for the (1) first lien Mortgage Loans, (2) second lien Mortgage Loans, and (3) Adjustable Rate Mortgage Loans, in each such Loan Group; (xiii) the amount of, if any, of excess cashflow or excess spread and the application of such excess cashflow; (xiv) the amount of aggregate Advances included in the distribution on such Distribution Date (including the general purpose of such Advances), the aggregate amount of unreimbursed Advances as of the end of the Due Period, and the general source of funds for reimbursements; (xv) the cumulative amount of Applied Realized Loss Amounts to date; (xvi) if applicable, material modifications, extensions or waivers to Mortgage Loan terms, fees, penalties or payments during the preceding calendar month or that have become material over time; (xvii) with respect to any Mortgaged Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure Mortgage Loan that was liquidated during the preceding calendar month, the Scheduled aggregate Stated Principal Balance of the related of, and Realized Loss on, such Mortgage Loan as of the last Business Day of the calendar month preceding the Distribution Date; (xiv) the total number and principal balance of any REO Properties (and market value, if available) Loans as of the close of business on the Determination Date preceding such Distribution Date; (xv) in the aggregate and for each Class of Certificates, the aggregate amount of Realized Losses incurred during the preceding calendar month and aggregate Realized Losses through such Distribution Date; (xvi) the aggregate amount of (A) Payoffs and Principal Prepayments made by Xxxxxxxxxx, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred during the related Prepayment Period; (xvii) the Prepayment Premiums collected by or paid by the Servicers; (xviii) the percentage equal to the aggregate realized losses divided by the aggregate Scheduled Principal Balance total number and principal balance of the Mortgage Loans any real estate owned or REO Properties as of the Cut-off close of business on the Determination Date preceding such Distribution Date; (xix) the amount distributed three month rolling average of the percent equivalent of a fraction, the numerator of which is the aggregate Stated Principal Balance of the Mortgage Loans that are 60 days or more delinquent or are in bankruptcy or foreclosure or are REO Properties, and the denominator of which is the aggregate Stated Principal Balance of all of the Mortgage Loans in each case as of the close of business on the Class P Certificateslast day of the calendar month preceding such Distribution Date and separately identifying such information for the (1) first lien Mortgage Loans, and (2) Adjustable Rate Mortgage Loans; (xx) the amount Realized Losses during the related Prepayment Period and the cumulative Realized Losses through the end of any Subsequent Recoveries for such Distribution Datethe preceding month; (xxi) whether a Trigger Event exists; (xxii) the amount of the distribution made on such Distribution Date to the Holders of the Class P Certificates allocable to Prepayment Charges; (xxiii) the amount of the Prepayment Charges remitted by the Master Servicer and the amount on deposit in the Reserve Fund; (xxiv) updated Mortgage Loan information, such as pool composition data including the following: weighted average interest mortgage rate, and weighted average remaining term; (xxiixxv) information regarding any new issuance of securities backed by the aggregate amount same asset pool, any pool asset changes, such as additions or removals of any Mortgage Loan that has been repurchased Loans from the Trust Fund; (xxiii) the, Senior Prepayment Percentages and the Subordinate Percentages, if any, for such Distribution Date. (xxiv) the aggregate shortfall, if any, allocated to each Class of Certificates at the close of business on such Distribution Dateapplicable; and (xxvxxvi) any material changes in the Certificate Rate solicitation, credit-granting, underwriting, origination, acquisition or Mortgage Loan selection criteria or procedures, as applicable, used to originate, acquire or select Mortgage Loans for the Trust Fund. The Depositor covenants that if there is a material change in the solicitation, credit-granting, underwriting, origination, acquisition or Mortgage Loan selection criteria or procedures, as applicable, used to originate, acquire or select Mortgage Loans for the Trust Fund that it will notify the Trustee five calendar days before each Class of Certificates applicable to such Distribution Date, and if no such notification occurs, the Trustee has no obligation to report with respect to (xxvii). The Depositor covenants to the Trustee that there will be no new issuance of securities backed by the same asset pool, so the Trustee will only be responsible in (xxvi) above for reporting any pool asset changes, such as additions or removals of Mortgage Loans from the Trust Fund. The Trustee may make the foregoing Monthly Statement (and, at its option, any additional files containing the same information in an alternative format) available each month to Certificateholders via the Trustee’s internet website. The Trustee’s internet website shall initially be located at “xxx.xxxxxxxx.xxx”. Assistance in using the website can be obtained by calling the Trustee’s customer service desk at (000) 000-0000. Parties that are unable to use the above distribution options are entitled to have a paper copy mailed to them via first class mail by calling the customer service desk and indicating such. The Trustee may change the way Monthly Statements are distributed in order to make such distributions more convenient or more accessible to the above parties. (b) The Securities AdministratorTrustee’s responsibility for providing making the above statement information available to the Certificateholders, each Rating Agency, the Trustee and the Depositor Certificateholders is limited to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers and the Sellers. The Securities Administrator shall provide the above statement via the Securities Administrator’s internet website which can be located at xxx.xxxxxxx.xxx. Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations desk at (000) 000-0000. The Securities Administrator Trustee will also make available a paper copy of the above each statement available upon request. (c) Upon request, within a reasonable period of time after the end of each calendar year, the Securities Administrator shall cause provided pursuant to be furnished this Section 5.06 to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(vii) of this Section 4.02 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator pursuant to any requirements of the Code as from time to time in effect. The Securities Administrator shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such informationRating Agency.

Monthly Statements to Certificateholders. (a) Not later than one Business Day prior to each Distribution Date, the Master Servicer shall prepare and make available to the Trustee and not later than each Distribution Date, the Securities Administrator Master Servicer shall make available to each Certificateholder, the DepositorDepositor and any other interested parties a statement, the Trustee and each Rating Agency a statement based, in part, upon the based solely on information provided by the Servicers each Servicer, setting forth the following information with respect to the related distribution:distribution (in the case of information furnished pursuant to (i), (ii) and (vii) below, the amounts shall be expressed as a dollar amount per minimum denomination Certificate, such minimum denominations being as set forth in the Preliminary Statement): (i) the Class factor for each Class of Certificates; (ii) the Available Distribution Amount and the Principal Prepayment Amount for such Distribution Date; (iii) the amount thereof allocable to principal, separately identifying the aggregate amount of any Principal Prepayments and Liquidation Proceeds included therein; (ivii) the amount of distributions thereof allocable to interest, any unpaid interest from prior Distribution Dates included in such distribution and any remaining unpaid interest after giving effect to such distribution; (iii) if the distribution to the Holders of such Class of Certificates of each Class allocable is less than the full amount that would be distributable to interestsuch Holders if there were sufficient funds available therefor, and the Certificate Rate applicable to each Class (separately identifying (A) the amount of such interest accrued during the calendar month preceding shortfall and the month of such Distribution Date, allocation thereof as between principal and (B) the amount of interest from previous calendar monthsinterest; (viv) the aggregate Certificate Principal Balance as a dollar amount of the Servicing Fees paid as required under the Servicing Agreements per minimum denomination Certificate and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for such Distribution Date as permitted hereunder; (vi) the Class Principal Balance or Notional Amount of each Class of Certificates, the Component Principal Balance of the Class 1A-2, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components after giving effect to the distribution of principal on such Distribution Date; (viiv) the aggregate Scheduled Pool Principal Balance of the Mortgage Loans for the following on such Distribution Date; (viiivi) the Senior Percentage and Junior Percentage; (vii) the amount of the expenses and fees Servicing Fees paid to or retained by the Servicers and paid to or retained by the Trustee with respect to such Distribution Date; (ix) if any, the amount of any Administrative Fees paid to the Master Servicer or Securities Administrator with respect to such Distribution Date; (xviii) the Pass-Through Rate for each such Class of Certificates with respect to such Distribution Date; (xiix) the amount of Delinquency Advances included in the distribution on such Distribution Date and the aggregate amount of Delinquency Advances reported by the Servicers (and the Master Servicer, the Trustee as successor master servicer and any other successor master servicer, if applicable) as outstanding as of the close of business on such Distribution Date; (x) the Determination Date immediately aggregate principal amounts of Mortgage Loans (A) delinquent (exclusive of Mortgage Loans in foreclosure) (1) 1 to 30 days, (2) 31 to 60 days, (3) 61 to 90 days, and (4) 91 or more days and (B) in foreclosure and delinquent (1) 1 to 30 days, (2) 31 to 60 days, (3) 61 to 90 days, and (4) 91 or more days, in each case as of the close of business on the last day of the calendar month preceding such Distribution Date; (xii) the number and aggregate Scheduled Principal Balances of Mortgage Loans as reported to the Securities Administrator by the applicable Servicer, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (each to be calculated using the Mortgage Bankers Association (MBA) method), (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced and (iv) as to which the related borrower is subject to a bankruptcy proceeding; (xiii) with respect to any Mortgaged Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure during the preceding calendar month, the Scheduled Principal Balance of the related Mortgage Loan as of the last Business Day of the calendar month preceding the Distribution Date; (xivxi) the total number and principal balance of any REO Properties (and market value, if available) as of the close of business on the Determination Date last Business Day of the calendar month preceding such Distribution Date; (xvxii) in the aggregate and for each Class of Certificates, Senior Prepayment Percentage; (xiii) the aggregate amount of Realized Losses incurred during the preceding calendar month and aggregate Realized Losses through such Distribution Date; (xvi) the aggregate amount of (A) Payoffs and Principal Prepayments made by Xxxxxxxxxx, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred during the related Prepayment Period; (xvii) the Prepayment Premiums collected by or paid by the Servicers; (xviii) the percentage equal to the aggregate realized losses divided by the aggregate Scheduled Principal Balance of the Mortgage Loans as of the Cut-off Date; (xix) the amount distributed on the Class P Certificates; (xx) the amount of any Subsequent Recoveries for such Distribution Date; (xxi) updated Mortgage Loan information, such as weighted average interest rate, and weighted average remaining term; (xxii) the aggregate amount of any Mortgage Loan that has been repurchased from the Trust Fund; (xxiii) the, Senior Prepayment Percentages and the Subordinate Percentages, if any, for such Distribution Date. (xxiv) the aggregate shortfall, if any, allocated to each Class of Certificates at the close of business on such Distribution Datemonth; and (xxvxiv) the Certificate Rate for Special Hazard Loss Coverage Amount, the Fraud Loss Coverage Amount and the Bankruptcy Loss Coverage Amount, in each Class case as of Certificates applicable to such Distribution the related Determination Date. (b) The Securities Administrator’s responsibility for providing the above statement to the Certificateholders, each Rating Agency, the Trustee and the Depositor is limited to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers and the Sellers. The Securities Administrator shall provide the above statement via the Securities Administrator’s internet website which can be located at xxx.xxxxxxx.xxx. Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations desk at (000) 000-0000. The Securities Administrator will also make a paper copy of the above statement available upon request. (c) Upon request, within a reasonable period of time after the end of each calendar year, the Securities Administrator shall cause to be furnished to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(vii) of this Section 4.02 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator pursuant to any requirements of the Code as from time to time in effect. The Securities Administrator shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such information.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator shall prepare and make available to each CertificateholderHolder of Certificates, the DepositorTrustee, the Trustee Master Servicer and each Rating Agency the Depositor a statement based, in part, upon the information provided by the Servicers setting forth with respect to for the related distributionCertificates: (i) the Class factor for amount of the related distribution to Holders of each Class allocable to principal, separately identifying (A) the aggregate amount of Certificatesany Principal Prepayments included therein, (B) the aggregate of all scheduled payments of principal included therein and (C) the Extra Principal Distribution Amount (if any); (ii) the Available amount of such distribution to Holders of each Class (other than Class P) allocable to interest; (iii) the Certificate Principal Balance or Certificate Notional Balance of each Class after giving effect (i) to all distributions allocable to principal on such Distribution Amount Date and (ii) the Principal Prepayment Amount allocation of any Applied Realized Loss Amounts for such Distribution Date; (iii) the amount thereof allocable to principal, separately identifying the aggregate amount of any Principal Prepayments and Liquidation Proceeds included therein; (iv) the amount aggregate of distributions to the Holders Stated Principal Balances of Certificates all of the Mortgage Loans and of the Mortgage Loans in each Class allocable to interest, and Loan Group for the Certificate Rate applicable to each Class (separately identifying (A) the amount of such interest accrued during the calendar month preceding the month of such following Distribution Date, and (B) the amount of interest from previous calendar months; (v) the aggregate related amount of the Servicing Fees paid as required under to or retained by the Master Servicer and the Servicing Agreements and Fees paid to or retained by any subservicer for the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for such Distribution Date as permitted hereunderrelated Due Period; (vi) the Class Principal Balance of Pass-Through Rate for each Class of Certificates, the Component Principal Balance of the Class 1A-2, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components after giving effect Offered Certificates with respect to the distribution of principal on current Accrual Period, and, if applicable, whether such Distribution DatePass-Through Rate was limited by any interest rate cap; (vii) the aggregate Scheduled Principal Balance any Interest Carry Forward Amount for each Class of the Mortgage Loans for the following Distribution DateOffered Certificates; (viii) the amount of the expenses and fees paid to or retained by the Servicers and paid to or retained by the Trustee with respect to distribution made on such Distribution DateDate to the Holders of the Class P Certificates allocable to Prepayment Charges and Master Servicer Prepayment Charge Payment Amounts; (ix) if any, the amount of any Administrative Fees paid to Advances for each Loan Group included in the Master Servicer or Securities Administrator with respect to distribution on such Distribution Date; (x) the Pass-Through Rate for each such cumulative amount of Applied Realized Loss Amounts to date and, in addition, if the Certificate Principal Balances of the Class M-1 Certificates, Class M-2 Certificates and Class B Certificates have all been reduced to zero, the cumulative amount of Certificates with respect any Realized Losses that have not been allocated to such Distribution Dateany Certificates; (xi) the amount number and aggregate principal amounts of Delinquency Advances included Mortgage Loans in the distribution on each Loan Group for each such Distribution Date Loan Group and the aggregate amount mortgage pool (A) Delinquent (exclusive of Delinquency Advances reported by the Servicers Mortgage Loans in foreclosure and bankruptcy) (1) 31 to 60 days, (2) 61 to 90 days and the Master Servicer(3) 91 or more days, the Trustee as successor master servicer (B) in foreclosure and any other successor master servicerdelinquent (1) 31 to 60 days, if applicable(2) as outstanding 61 to 90 days and (3) 91 or more days and (C) in bankruptcy and delinquent (1) 31 to 60 days, (2) 61 to 90 days and (3) 91 or more days, in each case as of the close of business on the Determination Date immediately last day of the calendar month preceding such Distribution Date; (xii) the number and aggregate Scheduled Principal Balances of Mortgage Loans as reported to the Securities Administrator by the applicable Servicer, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (each to be calculated using the Mortgage Bankers Association (MBA) method), (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced and (iv) as to which the related borrower is subject to a bankruptcy proceeding; (xiii) with respect to any Mortgaged Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure Mortgage Loan that was liquidated during the preceding calendar monthmonth in each Loan Group and the mortgage pool, the Scheduled loan number and Stated Principal Balance of the related of, and Realized Loss on, such Mortgage Loan as of the last Business Day of the calendar month preceding the Distribution Date; (xiv) the total number and principal balance of any REO Properties (and market value, if available) as of the close of business on the Determination Date preceding such Distribution Date; (xvxiii) the total number and principal balance of any real estate owned or REO Properties in each Loan Group as of the aggregate and for each Class close of Certificates, business on the aggregate amount of Realized Losses incurred during the Determination Date preceding calendar month and aggregate Realized Losses through such Distribution Date; (xvixiv) the three month rolling average of the percent equivalent of a fraction, the numerator of which is the aggregate amount stated Principal Balance of (A) Payoffs and Principal Prepayments made by Xxxxxxxxxx, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceedsthe Mortgage Loans that are 60 days or more delinquent or are in bankruptcy or foreclosure or are REO Properties, and (C) Realized Losses incurred during the related Prepayment Period; (xvii) the Prepayment Premiums collected by or paid by the Servicers; (xviii) the percentage equal to denominator of which is the aggregate realized losses divided by the aggregate Scheduled Stated Principal Balance of all of the Mortgage Loans as of the Cut-off Date; (xix) the amount distributed on the Class P Certificates; (xx) the amount last day of any Subsequent Recoveries for such Distribution Date; (xxi) updated Mortgage Loan information, such as weighted average interest rate, and weighted average remaining term; (xxiixv) the aggregate amount of any Mortgage Realized Losses for each Loan that has been repurchased from Group during the Trust Fund; (xxiii) the, Senior related Prepayment Percentages Period and the Subordinate Percentages, if any, cumulative Realized Losses for such Distribution Date. (xxiv) each Loan Group and the aggregate shortfall, if any, allocated to each Class mortgage pool through the end of Certificates at the close of business on such Distribution Datepreceding month; and (xxvxvi) whether a Trigger Event exists. The Securities Administrator may make the Certificate Rate for foregoing monthly statement (and, at its option, any additional files containing the same information in an alternative format) available each Class of Certificates applicable month to Certificateholders via the Securities Administrator's internet website. The Security Administrator's internet website shall initially be located at "www.ctslink.com". Axxxxxxxxx xx xxing the website can be obtained by calling the Securities Administrator's customer service desk at (301) 815-6600. Parxxxx xxxx xxx unable to use the above distribution options are entitled to have a paper copy mailed to them via first class mail by calling the customer service desk and indicating such. The Securities Administrator may change the way monthly statements are distributed in order to make such Distribution Datedistributions more convenient or more accessible to the above parties. (b) The Securities Administrator’s 's responsibility for providing making the above statement information available to the Certificateholders, each Rating Agency, the Trustee and the Depositor Certificateholders is limited to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers Servicer and the Sellers. The Securities Administrator shall provide the above statement via the Securities Administrator’s internet website which can be located at xxx.xxxxxxx.xxx. Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations desk at (000) 000-0000Trustee. The Securities Administrator will also make available a paper copy of the above each statement available upon requestprovided pursuant to this Section 5.05 to each Rating Agency. (c) Upon request, within Within a reasonable period of time after the end of each calendar year, the Securities Administrator Trustee shall cause to be furnished upon request to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(viia)(ii) of this Section 4.02 5.05 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator Trustee shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator Trustee pursuant to any requirements of the Code as from time to time in effect. The . (d) Upon filing with the Internal Revenue Service, the Securities Administrator shall furnish to the Holders of the Residual Certificates the applicable Form 1066 and each applicable Form 1066Q and shall respond promptly to written requests made not more frequently than quarterly by any Holder of a Residual Certificate with respect to the following matters: (i) The original projected principal and interest cash flows on the Closing Date on each Class of regular and residual interests created hereunder and on the Mortgage Loans, based on the Prepayment Assumption; (ii) The projected remaining principal and interest cash flows as of the end of any calendar quarter with respect to each Class of regular and residual interests created hereunder and the Mortgage Loans, based on the Prepayment Assumption; (iii) The applicable Prepayment Assumption and any interest rate assumptions used in determining the projected principal and interest cash flows described above; (iv) The original issue discount (or, in the case of the Mortgage Loans, market discount) or premium accrued or amortized through the end of such calendar quarter with respect to each Class of regular or residual interests created hereunder and to the Mortgage Loans, together with each constant yield to maturity used in computing the same; (v) The treatment of losses realized with respect to the Mortgage Loans or the regular interests created hereunder, including the timing and amount of any cancellation of indebtedness income of a REMIC with respect to such regular interests or bad debt deductions claimed with respect to the Mortgage Loans; (vi) The amount and timing of any non-interest expenses of a REMIC; and (vii) Any taxes (including penalties and interest) imposed on the REMIC, including, without limitation, taxes on "prohibited transactions," "contributions" or "net income from foreclosure property" or state or local income or franchise taxes. The information pursuant to clauses (i), (ii), (iii) and (iv) above shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such informationDepositor pursuant to Section 9.12.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator Trustee shall prepare and make available to each CertificateholderHolder of Certificates, the Depositor, Master Servicer and the Trustee and each Rating Agency Depositor a statement based, in part, upon the information provided by the Servicers setting forth with respect to for the related distributionCertificates: (i) the amount of the related distribution to Holders of each Class factor allocable to principal, separately identifying (A) the aggregate amount of any Principal Prepayments included therein, (B) the aggregate of all scheduled payments of principal included therein and (C) the Extra Principal Distribution Amount (if any); (ii) the amount of such distribution to Holders of each Class A Certificates and Class M Certificates allocable to interest and the portion thereof, if any, provided by the Swap Administration Agreement; (iii) the Interest Carry Forward Amount and any Basis Risk Shortfall Carry Forward Amount for each Class of Certificates; (iv) the Certificate Principal Balance or Certificate Notional Amount, as applicable, of each Class after giving effect (i) to all distributions allocable to principal on such Distribution Date and (ii) the Available Distribution Amount and the Principal Prepayment Amount allocation of any Applied Realized Loss Amounts for such Distribution Date; (iiiv) the amount thereof allocable to principalfor each Loan Group, separately identifying the aggregate amount of any the Stated Principal Prepayments and Liquidation Proceeds included therein; (iv) the amount Balance of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) all of the amount of Mortgage Loans in such interest accrued during the calendar month preceding the month of such Distribution DateLoan Group, and (B) the amount of interest from previous calendar months; first lien Mortgage Loans in such Loan Group, (vC) the aggregate amount of the Servicing Fees paid as required under the Servicing Agreements second lien Mortgage Loans in such Loan Group, and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for such Distribution Date as permitted hereunder; (viD) the Class Principal Balance of each Class of Certificates, the Component Principal Balance of the Class 1A-2, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components after giving effect to the distribution of principal on such Distribution Date; (vii) the aggregate Scheduled Principal Balance of the Adjustable Rate Mortgage Loans in such Loan Group, for the following Distribution Date; (viiivi) the related amount of the expenses and fees Servicing Fees paid to or retained by the Servicers Master Servicer for the related Due Period; (vii) the Pass-Through Rate for each Class of Class A Certificates and paid to or retained by the Trustee Class M Certificates with respect to the current Accrual Period, and, if applicable, whether such Pass-Through Rate was limited by the applicable Net Rate Cap; (viii) the amount of Advances included in the distribution on such Distribution Date; (ix) if any, the cumulative amount of any Administrative Fees paid Applied Realized Loss Amounts to the Master Servicer or Securities Administrator with respect to such Distribution Datedate; (x) the Pass-Through Rate for number and aggregate Stated Principal Balance of the Mortgage Loans in each such Class Loan Group (A) Delinquent (exclusive of Certificates with respect to such Distribution Date; Mortgage Loans in foreclosure and bankruptcy) (xi1) the amount of Delinquency Advances included 30 days Delinquent, (2) 60 days Delinquent and (3) 90 days or more Delinquent, (B) in the distribution on such Distribution Date foreclosure and the aggregate amount of Delinquency Advances reported by the Servicers delinquent (1) 30 days Delinquent, (2) 60 days Delinquent and the Master Servicer(3) 90 days or more Delinquent and (C) in bankruptcy and delinquent (1) 30 days Delinquent, the Trustee as successor master servicer (2) 60 days Delinquent and any other successor master servicer(3) 90 days or more Delinquent, if applicable) as outstanding in each case as of the close of business on the Determination Date immediately last day of the calendar month preceding such Distribution DateDate and separately identifying such information for the (1) first lien Mortgage Loans, (2) second lien Mortgage Loans, and (3) Adjustable Rate Mortgage Loans, in each such Loan Group; (xii) the number and aggregate Scheduled Principal Balances of Mortgage Loans as reported to the Securities Administrator by the applicable Servicer, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (each to be calculated using the Mortgage Bankers Association (MBA) method), (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced and (iv) as to which the related borrower is subject to a bankruptcy proceeding; (xiiixi) with respect to any Mortgaged Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure Mortgage Loan that was liquidated during the preceding calendar month, the Scheduled loan number and Stated Principal Balance of the related of, and Realized Loss on, such Mortgage Loan as of the last Business Day of the calendar month preceding the Distribution Date; (xiv) the total number and principal balance of any REO Properties (and market value, if available) as of the close of business on the Determination Date preceding such Distribution Date; (xvxii) in the aggregate total number and for each Class principal balance of Certificates, any real estate owned or REO Properties as of the aggregate amount close of Realized Losses incurred during business on the Determination Date preceding calendar month and aggregate Realized Losses through such Distribution Date; (xvixiii) the three month rolling average of the percent equivalent of a fraction, the numerator of which is the aggregate amount Stated Principal Balance of the Mortgage Loans in each Loan Group that are 60 days or more delinquent or are in bankruptcy or foreclosure or are REO Properties, and the denominator of which is the aggregate Stated Principal Balance of all of the Mortgage Loans in such Loan Group in each case as of the close of business on the last day of the calendar month preceding such Distribution Date and separately identifying such information for the (A1) Payoffs and Principal Prepayments made by Xxxxxxxxxxfirst lien Mortgage Loans, (B2) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceedssecond lien Mortgage Loans, and (C3) Adjustable Rate Mortgage Loans, in each such Loan Group; (xiv) the Realized Losses incurred during the related Prepayment PeriodPeriod and the cumulative Realized Losses through the end of the preceding month; (xv) whether a Trigger Event exists; (xvi) whether a Group II Sequential Trigger Event exists; (xvii) the Prepayment Premiums collected by or paid by amount of any Net Swap Payment payable to the Servicers;Swap Administrator, any Net Swap Payment payable to the Swap Provider, any Swap Termination Payment payable to the Swap Administrator and any Swap Termination Payment payable to the Swap Provider; and (xviii) the percentage equal amount of the distribution made on such Distribution Date to the aggregate realized losses divided by the aggregate Scheduled Principal Balance Holders of the Mortgage Loans as of the Cut-off Date; (xix) the amount distributed on the Class P Certificates; Certificates allocable to Prepayment Charges. The Trustee may make the foregoing Monthly Statement (xxand, at its option, any additional files containing the same information in an alternative format) available each month to Certificateholders via the amount of any Subsequent Recoveries for Trustee’s internet website. The Trustee’s internet website shall initially be located at “xxx.xxxxxxxx.xxx”. Assistance in using the website can be obtained by calling the Trustee’s customer service desk at (000) 000-0000. Parties that are unable to use the above distribution options are entitled to have a paper copy mailed to them via first class mail by calling the customer service desk and indicating such. The Trustee may change the way Monthly Statements are distributed in order to make such Distribution Date; (xxi) updated Mortgage Loan information, such as weighted average interest rate, and weighted average remaining term; (xxii) distributions more convenient or more accessible to the aggregate amount of any Mortgage Loan that has been repurchased from the Trust Fund; (xxiii) the, Senior Prepayment Percentages and the Subordinate Percentages, if any, for such Distribution Date. (xxiv) the aggregate shortfall, if any, allocated to each Class of Certificates at the close of business on such Distribution Date; and (xxv) the Certificate Rate for each Class of Certificates applicable to such Distribution Dateabove parties. (b) The Securities AdministratorTrustee’s responsibility for providing making the above statement information available to the Certificateholders, each Rating Agency, the Trustee and the Depositor Certificateholders is limited to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers and the Sellers. The Securities Administrator shall provide the above statement via the Securities Administrator’s internet website which can be located at xxx.xxxxxxx.xxx. Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations desk at (000) 000-0000. The Securities Administrator Trustee will also make available a paper copy of the above each statement available upon request. (c) Upon request, within a reasonable period of time after the end of each calendar year, the Securities Administrator shall cause provided pursuant to be furnished this Section 5.06 to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(vii) of this Section 4.02 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator pursuant to any requirements of the Code as from time to time in effect. The Securities Administrator shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such informationRating Agency.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator Trustee shall make available prepare and cause to be forwarded by first class mail to each CertificateholderHolder of a Class of Certificates of the Trust Fund, the DepositorMaster Servicer, the Trustee Certificate Insurer and each Rating Agency the Depositor a statement based, in part, upon the information provided by the Servicers setting forth with respect to for the related distributionCertificates: (i) the Class factor for amount of the related distribution to Holders of each Class allocable to principal, separately identifying (A) the aggregate amount of Certificatesany Principal Prepayments included therein, (B) the aggregate of all scheduled payments of principal included therein and (C) the Fixed Rate Extra Principal Distribution Amount (if any) and the Adjustable Rate Extra Principal Distribution Amount (if any); (ii) the Available amount of such distribution to Holders of each Class allocable to interest; (iii) the Class Certificate Principal Balance of each Class after giving effect (i) to all distributions allocable to principal on such Distribution Amount Date and (ii) the Principal Prepayment Amount allocation of any Applied Realized Loss Amounts for such Distribution Date; (iii) the amount thereof allocable to principal, separately identifying the aggregate amount of any Principal Prepayments and Liquidation Proceeds included therein; (iv) the amount of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) the amount of such interest accrued during the calendar month preceding the month of such Distribution Date, and (B) the amount of interest from previous calendar months; (v) the aggregate amount of the Servicing Fees paid as required under the Servicing Agreements and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for such Distribution Date as permitted hereunder; (vi) the Class Principal Balance of each Class of Certificates, the Component Principal Balance of the Class 1A-2, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components after giving effect to the distribution of principal on such Distribution Date; (vii) the aggregate Scheduled Stated Principal Balance of the Mortgage Loans for each Loan Group for the following Distribution Date; (viiiv) the related amount of the expenses and fees Servicing Fees paid to or retained by the Servicers and paid to or retained by Master Servicer; (vi) the Trustee Pass-Through Rate for each Class of Certificates with respect to the current Accrual Period; (vii) any Interest Carry Forward Amount for each such Class; (viii) the amount, if any, of Insured Payments distributable to each Class of Certificates on such Distribution Date, the Certificate Insurer Premium paid on such Distribution Date, and the aggregate amount of Insured Payments, interest thereon and previously unpaid Certificate Insurer Premiums paid on such Distribution Date and remaining to be paid on such Distribution Date or any future Distribution Date; (ix) if any, the amount of any Administrative Fees paid to Advances for each Certificate Group included in the Master Servicer or Securities Administrator with respect to distribution on such Distribution Date; (x) the Pass-Through Rate cumulative amount of Applied Realized Loss Amounts for each such Class Certificate Group to date; (xi) the number and aggregate principal amounts of Certificates with respect Mortgage Loans in each Loan Group (A) delinquent (exclusive of Mortgage Loans in foreclosure) (1) 30 to 59 days, (2) 60 to 89 days, (3) 90 or more days and (4) in bankruptcy, and (B) in foreclosure and delinquent (1) 30 to 59 days, (2) 60 to 89 days, (3) 90 or more days and (4) in bankruptcy, in each case as of the close of business on the last day of the calendar month preceding such Distribution Date; (xixii) with respect to any Mortgage Loan that became an REO Property during the amount of Delinquency Advances included preceding calendar month in the distribution on such Distribution Date and the aggregate amount of Delinquency Advances reported by the Servicers (and the Master Servicereach Loan Group, the Trustee as successor master servicer loan number and any other successor master servicer, if applicable) as outstanding Stated Principal Balance of such Mortgage Loan as of the close of business on the Determination Date immediately preceding such Distribution Date; (xii) Date and the number and aggregate Scheduled Principal Balances date of Mortgage Loans as reported to the Securities Administrator by the applicable Servicer, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (each to be calculated using the Mortgage Bankers Association (MBA) method), (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced and (iv) as to which the related borrower is subject to a bankruptcy proceedingacquisition thereof; (xiii) with respect to any Mortgaged Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure during the preceding calendar month, the Scheduled Principal Balance of the related Mortgage Loan as of the last Business Day of the calendar month preceding the Distribution Date; (xiv) the total number and principal balance of any REO Properties (and market value, if available) in each Loan Group as of the close of business on the Determination Date preceding such Distribution Date; (xiv) the Stated Principal Balance of all Liquidated Loans in each Loan Group and the cumulative Realized Losses for each Loan Group through the end of the preceding month; (xv) with respect to any Liquidated Loan in the aggregate and for each Class of CertificatesLoan Group, the aggregate amount of Realized Losses incurred during the preceding calendar month loan number and aggregate Realized Losses through such Distribution DateStated Principal Balance relating thereto; (xvi) the aggregate amount of (A) Payoffs and Principal Prepayments made by Xxxxxxxxxxwith respect to each Loan Group, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred during the related Prepayment Period;Overcollateralization Amount and Specified Overcollateralization Amount; and (xvii) the Prepayment Premiums collected by or any Adjustable Rate Certificate Carryover paid by the Servicers; (xviii) the percentage equal to the aggregate realized losses divided by the aggregate Scheduled Principal Balance of the Mortgage Loans as of the Cut-off Date; (xix) the amount distributed and any remaining Adjustable Rate Certificate Carryover remaining on the Class P Certificates; (xx) the amount of any Subsequent Recoveries for such Distribution Date; (xxi) updated Mortgage Loan information, such as weighted average interest rate, and weighted average remaining term; (xxii) the aggregate amount of any Mortgage Loan that has been repurchased from the Trust Fund; (xxiii) the, Senior Prepayment Percentages and the Subordinate Percentages, if any, for such Distribution Date. (xxiv) the aggregate shortfall, if any, allocated to each Class of Adjustable Rate Certificates at the close of business on such Distribution Date; and (xxv) the Certificate Rate for each Class of Certificates applicable to such Distribution Date. (b) The Securities Administrator’s Trustee's responsibility for providing disbursing the above statement information to the Certificateholders, each Rating Agency, the Trustee Certificateholders and the Depositor Certificate Insurer is limited to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers and the Sellers. The Securities Administrator shall provide the above statement via the Securities Administrator’s internet website which can be located at xxx.xxxxxxx.xxx. Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations desk at (000) 000-0000. The Securities Administrator Trustee will also make send a paper copy of the above each statement available upon requestprovided pursuant to this Section 4.05 to each Rating Agency. (c) Upon request, within Within a reasonable period of time after the end of each calendar year, the Securities Administrator Trustee shall cause to be furnished to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(viia)(vi) of this Section 4.02 4.05 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator Trustee shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator Trustee pursuant to any requirements of the Code as from time to time in effect. (d) Upon filing with the Internal Revenue Service, the Trustee shall furnish to the Holders of the Class R Certificates the Forms 1066 and each Form 1066Q and shall respond promptly to written requests made not more frequently than quarterly by any Holder of Class R Certificates with respect to the following matters: (i) The original projected principal and interest cash flows on the Closing Date on each Class of regular and residual interests created hereunder and on the Mortgage Loans, based on the Prepayment Assumption; (ii) The projected remaining principal and interest cash flows as of the end of any calendar quarter with respect to each Class of regular and residual interests created hereunder and the Mortgage Loans, based on the Prepayment Assumption; (iii) The applicable Prepayment Assumption and any interest rate assumptions used in determining the projected principal and interest cash flows described above; (iv) The original issue discount (or, in the case of the Mortgage Loans, market discount) or premium accrued or amortized through the end of such calendar quarter with respect to each Class of regular or residual interests created hereunder and to the Mortgage Loans, together with each constant yield to maturity used in computing the same; (v) The treatment of losses realized with respect to the Mortgage Loans or the regular interests created hereunder, including the timing and amount of any cancellation of indebtedness income of the REMIC with respect to such regular interests or bad debt deductions claimed with respect to the Mortgage Loans; (vi) The amount and timing of any non-interest expenses of the REMIC; and (vii) Any taxes (including penalties and interest) imposed on the REMIC, including, without limitation, taxes on "prohibited transactions," "contributions" or "net income from foreclosure property" or state or local income or franchise taxes. The Securities Administrator information pursuant to clauses (i), (ii), (iii) and (iv) above shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such informationDepositor pursuant to Section 8.11.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator shall make available to each Certificateholder, the DepositorServicer, the Trustee Depositor and each Rating Agency a statement based, based in part, upon the part on information provided by the Servicers Servicer setting forth with respect to the related distribution: (i) the Class factor actual Distribution Date, the related Record Date, the Interest Accrual Period(s) for each Class of Certificatesfor such Distribution Date and the LIBOR Determination Date or MTA Determination Date, as applicable, for such Interest Accrual Period; (ii) the amount of Available Distribution Amount and the Principal Prepayment Amount for such Distribution DateFunds; (iii) the amount thereof of Available Funds allocable to principal, the Senior Optimal Principal Amount (separately identifying the aggregate amount of any components thereof) and the Subordinate Optimal Principal Prepayments and Liquidation Proceeds included thereinAmount (separately identifying the components thereof); (iv) the amount of distributions to the Holders of Certificates of each Class Available Funds allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) the amount of such interest accrued during the calendar month preceding the month of such Distribution Date, and (B) the amount of interest from previous calendar months; (v) the aggregate amount of any Principal Prepayment and repurchase proceeds included in the Servicing Fees paid as required under the Servicing Agreements and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for such Distribution Date as permitted hereunderdistributions to Certificateholders; (vi) the Class Principal Certificate Balance or the Notional Amount of each Class of Certificates, the Component Principal Balance of the Class 1A-2, Class 2A-2, Class 1X-PO Certificates before and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components after giving effect to the distribution of principal on such Distribution DateDate and the aggregate amount of all Advances recovered during the related Due Period; (vii) the aggregate Scheduled Pool Stated Principal Balance of the Mortgage Loans for the following related Distribution Date; (viii) the amount of the Expense Fees paid to or retained by the Servicer with respect to such Distribution Date and the amount of any expenses and fees paid to or retained by the Servicers and paid to or retained by the Trustee with respect to such Distribution Date; (ix) if any, the amount of any Administrative Fees paid to the Master Servicer or Securities Administrator with respect to for such Distribution Date, in each case identifying the general purpose of such fees; (xix) the Pass-Through Rate for each such Class of Certificates with respect to such Distribution Date; (xix) the amount of Delinquency Advances included in the distribution on such Distribution Date and the aggregate amount of Delinquency Advances reported by the Servicers Servicer (and the Master Servicer, Servicer or the Trustee as successor master servicer and any other successor master servicer, if applicable) as outstanding as of the close of business on the Determination Date immediately preceding such Distribution Date; (xiixi) the number and aggregate Scheduled Principal Balances outstanding principal balances of Mortgage Loans (1) as reported to which the Securities Administrator Scheduled Payment is Delinquent 30 to 59 days, 60 to 89 days, 90 or more days, and in such other periods and for such times as required by the applicable ServicerRegulation AB, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (each to be calculated using the Mortgage Bankers Association (MBA) method), (ii2) that have become REO propertyProperty, (iii3) as to which foreclosure proceedings that are in foreclosure, (4) that are in bankruptcy and (5) that have been commenced and (iv) modified, in each case as to which of the related borrower is subject to a bankruptcy proceedingclose of business on the last Business Day of the immediately preceding month; (xiiixii) with respect to any Mortgaged Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure Mortgage Loans that became REO Properties during the preceding calendar month, the Scheduled Principal Balance aggregate number of such Mortgage Loans and the related aggregate outstanding principal balance of such Mortgage Loan Loans as of the last Business Day close of business on the Determination Date preceding such Distribution Date of the calendar month preceding REO Properties; (xiii) the amount of Carryover Shortfall Amounts for the related Due Period and the amount of Carryover Shortfall Amounts in the Carryover Shortfall Reserve Fund for that Distribution Date; (xiv) the total number and outstanding principal balance of any REO Properties (and market value, if available) as of the close of business on the Determination Date preceding such Distribution Date; (xv) in the aggregate and for each Class of Certificates, the aggregate amount of Realized Losses incurred during the preceding calendar month related Due Period and aggregate Realized Losses through such Distribution Date; (xvi) the aggregate amount of (A) Payoffs and Principal Prepayments made by Xxxxxxxxxx, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred during the related Prepayment Period; (xvii) the Prepayment Premiums collected by or paid by the Servicers; (xviii) the percentage equal to the aggregate realized losses divided by the aggregate Scheduled Principal Balance of the Mortgage Loans as of since the Cut-off Date; (xixxvi) the amount distributed on of any Realized Losses during the related Due Period, if any, allocated to each Class P of Certificates; (xxxvii) with respect to each Class of Certificates, any amount not covered by Compensating Interest on such Distribution Date; (xviii) the amount of any Subsequent Recoveries for such Distribution Date; (xxixix) updated the amount of any Net Deferred Interest allocated to any Class for such Distribution Date; (xx) the number of Mortgage Loan informationLoans at the beginning and end of the applicable reporting period, such as weighted average interest ratethe pool factor, and the WAC Rate, and weighted average remaining term; (xxi) if provided by the Servicer, any material changes to methodology regarding calculations of Delinquencies and charge-offs; (xxii) if provided by the aggregate amount of Servicer, any Mortgage Loan material modifications, extensions or waivers to pool asset terms, fees, penalties or payments during the Due Period or that has been repurchased from the Trust Fundhave cumulatively become material over time; (xxiii) theif provided by the Servicer, Senior Prepayment Percentages and the Subordinate Percentages, if any, for such Distribution Date.any material breaches of pool asset representations or warranties or transaction covenants; (xxiv) the aggregate shortfallSenior Percentage, if anySenior Prepayment Percentage, allocated to each Class of Certificates at the close of business on Subordinate Percentage and Subordinate Prepayment Percentage for such Distribution Date; (xxv) if provided by the Servicer, and if applicable, information regarding any new issuance of asset-backed securities backed by the same asset pool, any pool asset changes (other than in connection with a pool asset converting into cash in accordance with its terms), such as additions or removals in connection with a prefunding period and pool asset substitutions and repurchases (and purchase rates, if applicable), and cash flows available for future purchases, such as the balances of any prefunding or revolving accounts, if applicable; and (xxvxxvi) if provided by the Certificate Rate for Servicer, any material changes in the solicitation, credit-granting, underwriting, origination, acquisition or pool selection criteria or procedures, as applicable, used to originate, acquire or select the new pool assets. In addition, each Class Form 10-D prepared and filed by the Securities Administrator pursuant to Section 8.15 shall include the following information with respect to the related distribution: (i) material breaches of Certificates applicable to such Distribution DateMortgage Loan representations and warranties of which the Securities Administrator has knowledge or has received written notice; and (ii) material breaches of any covenants under this Agreement of which the Securities Administrator has knowledge or has received written notice. (b) The Securities Administrator’s 's responsibility for providing the above statement to the Certificateholders, each Rating Agency, the Trustee Agency and the Depositor is limited limited, if applicable, to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers and the Sellers. The Securities Administrator shall provide make available the above statement via the Securities Administrator’s 's internet website. The Securities Administrator's website which can will initially be located at xxx.xxxxxxx.xxx. Assistance http://www.ctslink.com and assistance in using the website can be obtained obtaixxx xx xxxxxxx xxx Xxxurities Administrator's customer service desk at (866) 846-4526. Parties that are unable to use the website are entitled xx xxxx x xxxer copy mailed to them via first class mail by calling the customer service desk and indicating such. The Securities Administrator may change the way the monthly statements to Certificateholders are distributed in order to make such distribution more convenient and/or more accessible to the above parties and the Securities Administrator shall provide timely and adequate notification to all above parties regarding any such changes. As a condition to access the Securities Administrator’s investor relations desk at (000) 000-0000's internet website, the Securities Administrator may require registration and the acceptance of a disclaimer. The Securities Administrator will also not be liable for the dissemination of information in accordance with this Agreement. The Securities Administrator shall make a paper copy available to each Analytics Company via the Securities Administrator's internet website each statement to Certificateholders prepared pursuant to this Section 4.02(b). The Securities Administrator and the Servicer shall cooperate in good faith with the Depositor to reconcile any discrepancies in such statements, and the Securities Administrator shall provide any corrections to such statements to each Analytics Company within ten Business Days of the above statement available upon requestrelated Distribution Date, provided that the Securities Administrator shall only be obligated to report to one Analytics Company in any month. (c) Upon request, within Within a reasonable period of time after the end of each calendar year, the Securities Administrator shall cause to be furnished to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(ia)(iii), (a)(ii), (a)(iii) and (a)(viia)(iv) of this Section 4.02 4.06 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator pursuant to any requirements of the Code as from time to time in effect. The . (d) Notwithstanding any other provision of this Agreement, the Securities Administrator shall be entitled comply with all federal withholding requirements respecting distributions to rely on information provided by third parties for purposes Certificateholders of preparing interest or original issue discount that the foregoing report, but Securities Administrator reasonably believes are applicable under the Code. The consent of Certificateholders shall not be responsible required for such withholding. If the accuracy Securities Administrator does withhold any amount from interest or original issue discount payments or advances thereof to any Certificateholder pursuant to federal withholding requirements, the Securities Administrator shall indicate the amount withheld to such Certificateholders. Such amounts shall be deemed to have been distributed to such Certificateholders for all purposes of such informationthis Agreement.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator shall prepare and make available to each CertificateholderHolder of Certificates, the DepositorTrustee, the Trustee Swap Provider, the Master Servicer and each Rating Agency the Depositor a statement based, in part, upon the information provided by the Servicers setting forth with respect to for the related distributionCertificates: (i) the Class factor applicable record dates, accrual periods, determination dates for each Class of Certificatescalculating distributions and general distribution dates; (ii) with respect to each Loan Group, the Available Distribution Amount total cash flows received and the Principal Prepayment Amount for such Distribution Dategeneral sources thereof; (iii) the amount, if any, of fees or expenses accrued and paid, with an identification of the payee and the general purpose of such fees including the related amount thereof of the Servicing Fees paid to or retained by the applicable Servicer or the Master Servicer for the related Due Period; (iv) with respect to each Loan Group, the amount of the related distribution to Holders of each Class allocable to principal, separately identifying identifying (A) the aggregate amount of any Principal Prepayments and Liquidation Proceeds included therein; (iv) the amount of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) the amount of such interest accrued during the calendar month preceding the month of such Distribution Date, and (B) the amount aggregate of interest from previous calendar monthsall scheduled payments of principal included therein and (C) the Extra Principal Distribution Amount (if any); (v) the aggregate amount of such distribution to holders of the Servicing Fees paid as required under the Servicing Agreements Class I-A , Class I-M, Class II-A and Class II-M Certificates allocable to interest and the Trust Agreement and any other fees or expenses paid out of portion thereof, if any, provided by the Available Distribution Amount for such Distribution Date as permitted hereunder;Interest Rate Swap Agreement (vi) the Class Principal Balance of with respect to each Class of CertificatesLoan Group, the Component Principal Balance of Interest Carry Forward Amounts and any Basis Risk Shortfall Carry Forward Amounts for the Class 1A-2, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components after giving effect to the distribution of principal on such Distribution Daterelated Offered Certificates (if any); (vii) the aggregate Scheduled Principal Balance Pass-Through Rate for each Class of Class A, Class M and Class B Certificates with respect to the Mortgage Loans for current Accrual Period, and, if applicable, whether such Pass-Through Rate was limited by the following Distribution Daterelated Net WAC Cap Rate; (viii) the amount Certificate Principal Balance or Certificate Notional Amount, as applicable, of the expenses each Class before and fees paid after giving effect (i) to or retained by the Servicers and paid all distributions allocable to or retained by the Trustee principal on such Distribution Date with respect to such Loan Group and (ii) the allocation of any Applied Realized Loss Amounts with respect to such Loan Group for such Distribution Date; (ix) if any, the amount of any Administrative Fees paid to the Master Servicer or Securities Administrator with respect to each Loan Group, the number and Stated Principal Balance of all the Mortgage Loans for such Distribution Date, together with updated pool composition information; (x) the Pass-Through Rate for each such Class of Class A, Class M and Class B Certificates with respect to the current Accrual Period, and, if applicable, whether such Distribution DatePass-Through Rate was limited by the related Net WAC Cap Rate; (xi) with respect to each Loan Group, the aggregate amount of Delinquency Advances included in the distribution on such Distribution Date and (including the general purpose of such Advances), the aggregate amount of Delinquency unreimbursed Advances reported by the Servicers (and the Master Servicer, the Trustee as successor master servicer and any other successor master servicer, if applicable) as outstanding as of at the close of business on the Determination Date immediately preceding such Distribution Date, and the general source of funds for reimbursements; (xii) the number and aggregate Scheduled Stated Principal Balances Balance of the Group I Loans and Group II Loans (A) Delinquent, exclusive of Mortgage Loans as reported to the Securities Administrator by the applicable Servicerin foreclosure, (i1) that are current, 30 days contractually delinquentDelinquent, (2) 60 days contractually delinquent, Delinquent and (3) 90 days contractually delinquent or 120 days or more contractually delinquent Delinquent, and (each to be calculated using the Mortgage Bankers Association B) in foreclosure and Delinquent (MBA1) method)30 days Delinquent, (ii2) that have become REO property, (iii) as to which foreclosure proceedings have been commenced 60 days Delinquent and (iv3) 90 days or more Delinquent, in each case as to which of the related borrower is subject to a bankruptcy proceedingclose of business on the last day of the calendar month preceding such Distribution Date; (xiii) with respect to any Mortgaged Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure during the preceding calendar montheach Loan Group, the Scheduled Principal Balance amount of, if any, of excess cashflow or excess spread and the related Mortgage Loan as application of the last Business Day of the calendar month preceding the Distribution Datesuch excess cashflow; (xiv) with respect to each Loan Group, the aggregate Stated Principal Balance of, and Realized Loss on, such Mortgage Loans as of the end of the related Prepayment Period; (xv) with respect to each Loan Group, information on loss, delinquency or other tests used for determining early amortization, liquidation, stepdowns or other performance triggers as more completely described in the prospectus supplement and whether the trigger was met; (xvi) with respect to each Loan Group, the total number and principal balance of any real estate owned or REO Properties (and market value, if available) as of the close of business on the Determination Date last day of the calendar month preceding such Distribution Date; (xvxvii) in the aggregate and for with respect to each Class of CertificatesLoan Group, the aggregate amount of Realized Losses incurred during the preceding calendar month and aggregate cumulative Realized Losses through such Distribution Date; (xvi) the aggregate amount end of (A) Payoffs and Principal Prepayments made by Xxxxxxxxxx, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred during the related Prepayment Period; (xvii) the Prepayment Premiums collected by or paid by the Servicerspreceding month; (xviii) with respect to each Loan Group, the percentage equal to three month rolling average of the percent equivalent of a fraction, the numerator of which is the aggregate realized losses divided by the aggregate Scheduled Stated Principal Balance of the Mortgage Loans in such Loan Group that are 60 days or more delinquent or are in bankruptcy or foreclosure or are REO Properties, and the denominator of which is the aggregate Stated Principal Balance of all of the Mortgage Loans in such Loan Group, in each case as of the Cut-off close of business on the last day of the calendar month preceding such Distribution Date;, (xix) with respect to each Loan Group and if applicable, material modifications, extensions or waivers to Mortgage Loan terms, fees, penalties or payments during the amount distributed on the Class P Certificatespreceding calendar month or that have become material over time; (xx) the amount with respect to each Loan Group, material breaches of any Subsequent Recoveries for such Distribution DateMortgage Loan representations or warranties or transaction covenants; (xxi) updated Mortgage with respect to each Loan informationGroup, such as weighted average interest rate, the amount of the Prepayment Charges remitted by the master servicer and weighted average remaining termthe amount on deposit in the related reserve fund; (xxii) the aggregate amount of any Group I Net Swap Payment or Group II Net Swap Payment payable to the Trust, any Group I Net Swap Payment or Group II Net Swap Payment payable to the related Swap Provider, any Group I Swap Termination Payment or Group II Swap Termination Payment payable to the Trust and any Group I Swap Termination Payment or Group II Swap Termination Payment payable to the related Swap Provider. (xxiii) information regarding any new issuance of securities backed by the same asset pool, any pool asset changes, such as additions or removals of Mortgage Loan that has been repurchased Loans from the Trust Fund; (xxiii) the, Senior Prepayment Percentages and the Subordinate Percentages, if any, for such Distribution Date.applicable; and (xxiv) any material changes in the aggregate shortfallsolicitation, credit-granting, underwriting, origination, acquisition or Mortgage Loan selection criteria or procedures, as applicable, used to originate, acquire or select Mortgage Loans for the Trust Fund. The Depositor covenants that if anythere is a material change in the solicitation, allocated credit-granting, underwriting, origination, acquisition or Mortgage Loan selection criteria or procedures, as applicable, used to originate, acquire or select Mortgage Loans for the Trust Fund that it will notify the Securities Administrator five calendar days before each Class of Certificates at the close of business on such Distribution Date; and , and if no such notification occurs, the Securities Administrator has no obligation to report with respect to (xxvxxiv). The Depositor covenants to the Securities Administrator that there will be no new issuance of securities backed by the same asset pool, so the Securities Administrator will only be responsible in (xxiii) above for reporting any pool asset changes, such as additions or removals of Mortgage Loans from the Certificate Rate for each Class of Certificates applicable Trust Fund. The foregoing information and reports shall be prepared and determined by the Securities Administrator based solely on Mortgage Loan data provided to such the Securities Administrator by the Master Servicer (in a format agreed to by the Securities Administrator and the Master Servicer) no later than five (5) Business Days prior to the Distribution Date. In preparing or furnishing the foregoing information, the Securities Administrator shall be entitled to rely conclusively on the accuracy of the information or data regarding the Mortgage Loans and the related REO Property that has been provided to the Securities Administrator by the Master Servicer, and the Securities Administrator shall not be obligated to verify, recompute, reconcile or recalculate any such information or data. The Securities Administrator shall be entitled to conclusively rely on the Mortgage Loan data provided by the Master Servicer and shall have no liability for any errors in such Mortgage Loan data. The Securities Administrator will make such statement (and, at its option, any additional files containing the same information in an alternative format) available each month to the parties hereto, the Certificateholders and each Rating Agency via the Securities Administrator’s internet website. The Securities Administrator’s internet website shall initially be located at xxx.xxxxxxxx.xxx. Assistance in using the website can be obtained by calling the Securities Administrator’s customer service desk at (000) 000-0000. Parties that are unable to use the above distribution option are entitled to have a paper copy mailed to them via first class mail by calling the customer service desk and indicating such. The Securities Administrator shall have the right to change the way such statements are distributed in order to make such distribution more convenient and/or more accessible to the above parties and the Securities Administrator shall provide timely and adequate notification to all above parties regarding any such changes. As a condition to access the Securities Administrator’s internet website, the Securities Administrator may require registration and the acceptance of a disclaimer. The Securities Administrator will not be liable for the dissemination of information in accordance with this Agreement. (b) The Securities Administrator’s responsibility for providing making the above statement information available to the Certificateholders, each Rating Agency, the Trustee and the Depositor Certificateholders is limited to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers Company and the Sellers. The Securities Administrator shall provide the above statement via the Securities Administrator’s internet website which can be located at xxx.xxxxxxx.xxx. Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations desk at (000) 000-0000related Servicers. The Securities Administrator will also make available a paper copy of the above each statement available upon requestprovided pursuant to this Section 6.06 to each Rating Agency on its website at xxx.xxxxxxxx.xxx. (c) Upon request, within Within a reasonable period of time after the end of each calendar year, the Securities Administrator shall cause to be furnished upon written request to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(viia)(ii) of this Section 4.02 6.06 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator pursuant to any requirements of the Code as from time to time in effect. . (d) The Securities Administrator shall be entitled furnish quarterly to rely the Holders of the Residual Certificates each applicable Form 1066Q and shall respond promptly to written requests made not more frequently than quarterly by any Holder of a Residual Certificate with respect to the following matters: (i) The original projected principal and interest cash flows on information provided by third parties for purposes the Closing Date on each class of preparing Regular Interests and Residual Interests created hereunder and on the foregoing reportrelated Mortgage Loans, but shall not be responsible for based on the accuracy Prepayment Assumption; (ii) The projected remaining principal and interest cash flows as of the end of any calendar quarter with respect to each class of Regular Interests and Residual Interests created hereunder and the related Mortgage Loans, based on the Prepayment Assumption; (iii) The applicable Prepayment Assumption and any interest rate assumptions used in determining the projected principal and interest cash flows described above; (iv) The original issue discount (or, in the case of the Mortgage Loans, market discount) or premium accrued or amortized through the end of such informationcalendar quarter with respect to each class of Regular Interests or Residual Interests created hereunder and to the related Mortgage Loans, together with each constant yield to maturity used in computing the same; (v) The treatment of losses realized with respect to the related Mortgage Loans or the Regular Interests created hereunder, including the timing and amount of any cancellation of indebtedness income of a REMIC with respect to such Regular Interests or bad debt deductions claimed with respect to the related Mortgage Loans; (vi) The amount and timing of any non-interest expenses of a REMIC; and (vii) Any taxes (including penalties and interest) imposed on the REMIC, including, without limitation, taxes on “prohibited transactions,” “contributions” or “net income from foreclosure property” or state or local income or franchise taxes.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator shall make available to each Certificateholder, the Depositor, the Trustee and each Rating Agency a statement based, in part, upon the Date based solely on information provided by the Servicers Servicer (which information is not required to include any prediction of future performance as to which such report relates), the Trustee shall prepare and make available on its website located at xxx.xxxxxxxx.xxx to each Holder of a Class of Certificates of the Trust Fund, the Servicer, the NIMs Insurer, the Rating Agencies and the Depositor a statement setting forth with respect to for the related distributionCertificates: (i) the Class factor for amount of the related distribution to Holders of each Class allocable to principal, separately identifying (A) the aggregate amount of Certificatesany Principal Prepayments included therein, (B) the aggregate of all scheduled payments of principal included therein, (C) the Extra Principal Distribution Amount, if any, and (D) the aggregate amount of Prepayment Charges, if any; (ii) the Available amount of such distribution to Holders of each Class allocable to interest, together with any Non-Supported Interest Shortfalls allocated to each Class; (iii) the Certificate Principal Balance of each Class after giving effect (i) to all distributions allocable to principal on such Distribution Amount Date and (ii) the Principal Prepayment Amount allocation of any Applied Realized Loss Amounts for such Distribution Date; (iii) the amount thereof allocable to principal, separately identifying the aggregate amount of any Principal Prepayments and Liquidation Proceeds included therein; (iv) the amount of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) the amount of such interest accrued during the calendar month preceding the month of Pool Stated Principal Balance for such Distribution Date, and (B) the amount of interest from previous calendar months; (v) the aggregate amount of the Servicing Fees Fee Rate paid as required under to or retained by the Servicing Agreements and Servicer, the Trust Agreement amount of the Trustee Fee Rate paid to or retained by the Trustee, and any other fees amounts constituting reimbursement or expenses paid out indemnification of the Available Distribution Amount for such Distribution Date as permitted hereunderServicer or Trustee; (vi) the Class Principal Balance of Pass-Through Rate for each Class of Certificates, the Component Principal Balance of the Class 1A-2, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components after giving effect to the distribution of principal on Certificates for such Distribution Date;; 117 (vii) the aggregate Scheduled Principal Balance amount of Advances included in the Mortgage Loans for the following distribution on such Distribution Date; (viii) the cumulative amount of (A) Realized Losses and (B) Applied Realized Loss Amounts to date, in the expenses aggregate and fees paid with respect to or retained by the Servicers Group One Mortgage Loans and paid to or retained by Group Two Mortgage Loans; (ix) the Trustee amount of (A) Realized Losses and (B) Applied Realized Loss Amounts with respect to such Distribution Date; (ix) if any, in the amount of any Administrative Fees paid to the Master Servicer or Securities Administrator aggregate and with respect to such Distribution Datethe Group One Mortgage Loans and Group Two Mortgage Loans; (x) the Pass-Through Rate for number and aggregate principal amounts of Mortgage Loans (A) Delinquent (exclusive of Mortgage Loans in foreclosure) (1) 31 to 60 days, (2) 61 to 90 days and (3) 91 or more days, and (B) in foreclosure and Delinquent (1) 31 to 60 days, (2) 61 to 90 days and (3) 91 or more days, in each such Class of Certificates with respect to such Distribution Date; (xi) the amount of Delinquency Advances included in the distribution on such Distribution Date and the aggregate amount of Delinquency Advances reported by the Servicers (and the Master Servicer, the Trustee as successor master servicer and any other successor master servicer, if applicable) as outstanding case as of the close of business on the Determination Date immediately last day of the calendar month preceding such Distribution Date, in the aggregate and with respect to the Group One Mortgage Loans and Group Two Mortgage Loans; (xii) the number and aggregate Scheduled Principal Balances of Mortgage Loans as reported to the Securities Administrator by the applicable Servicer, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (each to be calculated using the Mortgage Bankers Association (MBA) method), (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced and (iv) as to which the related borrower is subject to a bankruptcy proceeding; (xiiixi) with respect to any Mortgaged Mortgage Loan that became an REO Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure during the preceding calendar month, the Scheduled loan number and Stated Principal Balance of the related such Mortgage Loan as of the close of business on the last Business Day day of the calendar month preceding such Distribution Date and the Distribution Datedate of acquisition thereof, in the aggregate and with respect to the Group One Mortgage Loans and Group Two Mortgage Loans; (xivxii) the total number and principal balance of any REO Properties (and market value, if available) as of the close of business on the Determination Date last day of the calendar month preceding such Distribution Date, in the aggregate and with respect to the Group One Mortgage Loans and Group Two Mortgage Loans; (xiii) the aggregate Stated Principal Balance of all Liquidated Loans as of the preceding Distribution Date, in the aggregate and with respect to the Group One Mortgage Loans and Group Two Mortgage Loans; (xiv) whether a Stepdown Trigger Event has occurred and is in effect; (xv) in the aggregate and for with respect to each Class of Certificates, the aggregate amount of Realized Losses incurred during the preceding calendar month and aggregate Realized Losses through any Interest Carry Forward Amount with respect to such Distribution DateDate for each such Class, any Interest Carry Forward Amount paid for each such Class and any remaining Interest Carry Forward Amount for each such Class; (xvi) the aggregate amount number and Stated Principal Balance (as of (Athe preceding Distribution Date) Payoffs and Principal Prepayments made by Xxxxxxxxxx, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceeds, and (C) Realized Losses incurred of any Mortgage Loans which were purchased or repurchased during the related Prepayment Period; (xvii) the Prepayment Premiums collected by or paid by the Servicers; (xviii) the percentage equal to the aggregate realized losses divided by the aggregate Scheduled Principal Balance of the Mortgage Loans as of preceding Due Period and since the Cut-off Date; (xvii) the number of Mortgage Loans for which Prepayment Charges were received during the related Prepayment Period and, for each such Mortgage Loan, the amount of Prepayment Charges received during the related Prepayment Period and in the aggregate of such amounts for all such Mortgage Loans since the Cut-off Date; (xviii) the amount and purpose of any withdrawal from the Collection Account pursuant to Section 3.08(a)(viii); 118 (xix) the amount distributed on of any payments to each Class of Certificates that are treated as payments received in respect of a REMIC "regular interest" or REMIC "residual interest" and the amount of any payments to each Class P Certificatesof Certificates that are not treated as payments received in respect of a REMIC "regular interest" or REMIC "residual interest"; (xx) as of each Distribution Date, the amount, if any, to be deposited in the Cap Contract Account pursuant to the related Cap Contract as described in Section 4.04(k) and the amount thereof to be paid to the Class A-1 Certificates, the Class A-2 Certificates, the Floating Rate Subordinate Certificates and the Class C Certificates described in Section 4.04(k) hereof; (xxi) as of each Distribution Date, the amount, if any, to be deposited in the Swap Account within the Supplemental Interest Trust pursuant to the Swap Agreement as described in Section 4.04(l) and the amount thereof to be paid to the Certificates; and (xxii) any Subsequent Recoveries for Floating Rate Certificate Carryover paid and all Floating Rate Certificate Carryover remaining on each class of the Class A, Class M and Class B Certificates on such Distribution Date; (xxi) updated Mortgage Loan information, such as weighted average interest rate, and weighted average remaining term; (xxiixxiii) the aggregate number of Mortgage Loans with respect to which (i) a reduction in the Mortgage Rate has occurred or (ii) the related borrower's obligation to repay interest on a monthly basis has been suspended or reduced pursuant to the Servicemembers Civil Relief Act or the California Military and Veterans Code, as amended; and the amount of interest not required to be paid with respect to any such Mortgage Loan that has been repurchased from Loans during the Trust Fund; (xxiii) the, Senior Prepayment Percentages related Due Period as a result of such reductions in the aggregate and with respect to the Group One Mortgage Loans and the Subordinate Percentages, if any, for such Distribution Date. (xxiv) the aggregate shortfall, if any, allocated to each Class of Certificates at the close of business on such Distribution Date; and (xxv) the Certificate Rate for each Class of Certificates applicable to such Distribution DateGroup Two Mortgage Loans. (b) The Securities Administrator’s responsibility for providing Trustee will make the Monthly Statement (and, at its option, any additional files containing the same information in an alternative format) available each month to Certificateholders, other parties to this Agreement and any other interested parties via the Trustee's Internet website. The Trustee's Internet website shall initially be located at "xxx.xxxxxxxx.xxx." Parties that are unable to use the website are entitled to have a paper copy mailed to them via first class mail by calling the customer service desk and indicating such. The Trustee shall have the right to change the way the monthly statements to Certificateholders are distributed in order to make such distribution more convenient and/or more accessible to the above statement parties and the Trustee shall provide timely and adequate notification to all above parties regarding any such changes. The foregoing information and reports shall be prepared and determined by the Trustee based on Mortgage Loan data provided to the CertificateholdersTrustee by the Servicer and information received by the Trustee from third parties, each Rating Agencyincluding the Swap Counterparty. In preparing or furnishing the foregoing information, the Trustee and shall be entitled to rely conclusively on the Depositor is limited to the availability, timeliness and accuracy of the information derived from or data provided to the Master ServicerTrustee by the Servicer or any other party and the Trustee shall be entitled to rely conclusively upon and shall have no liability for any errors in any such information. As a condition to access the Trustee's Internet website, the Servicers Trustee may require registration and the Sellersacceptance of a disclaimer. The Securities Administrator shall provide Trustee will not be liable for the above statement via the Securities Administrator’s internet website which can be located at xxx.xxxxxxx.xxx. Assistance dissemination of information in using the website can be obtained by calling the Securities Administrator’s investor relations desk at (000) 000-0000. The Securities Administrator will also make a paper copy of the above statement available upon requestaccordance with this Agreement. (c) Upon request, The Servicer shall deliver to the NIMs Insurer a copy of any report delivered by the Servicer to the Trustee. (d) If so requested in writing within a reasonable period of time after the end of each calendar year, the Securities Administrator Trustee shall make available on its website or cause to be furnished to each 119 Person who at any time during the calendar year was a CertificateholderCertificateholder of record, a statement containing the information set forth in clauses (a)(i), ) without regard to subclauses (A)-(D) thereof and (a)(ii), (a)(iii) and (a)(vii) of this Section 4.02 4.05 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator Trustee shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator Trustee pursuant to any requirements of the Code as are from time to time in effect. (e) Upon filing with the Internal Revenue Service, the Trustee shall furnish to the Holders of the Class R Certificate and the NIMs Insurer each Form 1066 and each Form 1066Q and shall respond promptly to written requests made not more frequently than quarterly by any Holder of a Class R Certificate with respect to the following matters: (i) The original projected principal and interest cash flows on the Closing Date on each Class of regular and residual interests created hereunder and on the Mortgage Loans, based on the Prepayment Assumption; (ii) The projected remaining principal and interest cash flows as of the end of any calendar quarter with respect to each Class of regular and residual interests created hereunder and the Mortgage Loans, based on the Prepayment Assumption; (iii) The Prepayment Assumption and any interest rate assumptions used in determining the projected principal and interest cash flows described above; (iv) The original issue discount (or, in the case of the Mortgage Loans, market discount) or premium accrued or amortized through the end of such calendar quarter with respect to each Class of regular or residual interests created hereunder and to the Mortgage Loans, together with each constant yield to maturity used in computing the same; (v) The treatment of losses realized with respect to the Mortgage Loans or the regular interests created hereunder, including the timing and amount of any cancellation of indebtedness income of the REMICs with respect to such regular interests or bad debt deductions claimed with respect to the Mortgage Loans; (vi) The amount and timing of any non-interest expenses of the REMICs; and (vii) Any taxes (including penalties and interest) imposed on the REMICs, including, without limitation, taxes on "prohibited transactions," "contributions" or "net income from foreclosure property" or state or local income or franchise taxes. The Securities Administrator information pursuant to clauses (i), (ii), (iii) and (iv) above shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such informationDepositor pursuant to Section 8.12.

Monthly Statements to Certificateholders. (a) Not later than each Distribution Date, the Securities Administrator Trustee shall prepare and make available to each CertificateholderHolder of Certificates, the Depositor, Master Servicer and the Trustee and each Rating Agency Depositor a statement based, in part, upon the information provided by the Servicers setting forth with respect to for the related distributionCertificates: (i) the amount of the related distribution to Holders of each Class factor allocable to principal, separately identifying (A) the aggregate amount of any Principal Prepayments included therein, (B) the aggregate of all scheduled payments of principal included therein and (C) the Extra Principal Distribution Amount (if any); (ii) the amount of such distribution to Holders of each Class allocable to interest and the portion thereof, if any, provided by the Yield Maintenance Agreements; (iii) the Interest Carry Forward Amount and any Basis Risk Shortfall Carry Forward Amount for each Class of Certificates; (iv) the Certificate Principal Balance or Certificate Notional Balance of each Class after giving effect (i) to all distributions allocable to principal on such Distribution Date and (ii) the Available Distribution Amount and the Principal Prepayment Amount allocation of any Applied Realized Loss Amounts for such Distribution Date; (iiiv) the amount thereof allocable to principal, separately identifying aggregate of the aggregate amount Stated Principal Balances of any Principal Prepayments and Liquidation Proceeds included therein; (iv) the amount of distributions to the Holders of Certificates of each Class allocable to interest, and the Certificate Rate applicable to each Class (separately identifying (A) all of the amount of such interest accrued during the calendar month preceding the month of such Distribution DateMortgage Loans, and (B) the amount of interest from previous calendar months; first lien Mortgage Loans, (vC) the aggregate amount of the Servicing Fees paid as required under the Servicing Agreements second lien Mortgage Loans, and the Trust Agreement and any other fees or expenses paid out of the Available Distribution Amount for such Distribution Date as permitted hereunder; (viD) the Class Principal Balance of each Class of CertificatesAdjustable Rate Mortgage Loans, the Component Principal Balance of the Class 1A-2, Class 2A-2, Class 1X-PO and Class 2X-PO Components, and the Component Notional Amount of the Class 1X-IO and Class 2X-IO Components after giving effect to the distribution of principal on such Distribution Date; (vii) the aggregate Scheduled Principal Balance of the Mortgage Loans for the following Distribution Date; (viiivi) the amount of the expenses and fees Servicing Fees paid to or retained by the Servicers and paid to or retained by Master Servicer for the Trustee related Due Period; (vii) the Pass-Through Rate for each Class of Offered Certificates with respect to the current Accrual Period, and, if applicable, whether such Pass-Through Rate was limited by the Net Rate Cap; (viii) the amount of Advances included in the distribution on such Distribution Date; (ix) if any, the cumulative amount of any Administrative Fees paid Applied Realized Loss Amounts to the Master Servicer or Securities Administrator with respect to such Distribution Datedate; (x) the Pass-Through Rate for number and aggregate Stated Principal Balances of Mortgage Loans (A) Delinquent (exclusive of Mortgage Loans in foreclosure and bankruptcy) (1) 31 to 60 days, (2) 61 to 90 days and (3) 91 or more days, (B) in foreclosure and delinquent (1) 31 to 60 days, (2) 61 to 90 days and (3) 91 or more days and (C) in bankruptcy and delinquent (1) 31 to 60 days, (2) 61 to 90 days and (3) 91 or more days, in each such Class of Certificates with respect to such Distribution Date; (xi) the amount of Delinquency Advances included in the distribution on such Distribution Date and the aggregate amount of Delinquency Advances reported by the Servicers (and the Master Servicer, the Trustee as successor master servicer and any other successor master servicer, if applicable) as outstanding case as of the close of business on the Determination Date immediately last day of the calendar month preceding such Distribution DateDate and separately identifying such information for the (1) first lien Mortgage Loans, (2) second lien Mortgage Loans, and (3) Adjustable Rate Mortgage Loans; (xii) the number and aggregate Scheduled Principal Balances of Mortgage Loans as reported to the Securities Administrator by the applicable Servicer, (i) that are current, 30 days contractually delinquent, 60 days contractually delinquent, 90 days contractually delinquent or 120 days or more contractually delinquent (each to be calculated using the Mortgage Bankers Association (MBA) method), (ii) that have become REO property, (iii) as to which foreclosure proceedings have been commenced and (iv) as to which the related borrower is subject to a bankruptcy proceeding; (xiiixi) with respect to any Mortgaged Property acquired on behalf of Certificateholders through foreclosure or deed in lieu of foreclosure Mortgage Loan that was liquidated during the preceding calendar month, the Scheduled loan number and Stated Principal Balance of the related of, and Realized Loss on, such Mortgage Loan as of the last Business Day of the calendar month preceding the Distribution Date; (xiv) the total number and principal balance of any REO Properties (and market value, if available) as of the close of business on the Determination Date preceding such Distribution Date; (xvxii) in the aggregate total number and for each Class principal balance of Certificates, any real estate owned or REO Properties as of the aggregate amount close of Realized Losses incurred during business on the Determination Date preceding calendar month and aggregate Realized Losses through such Distribution Date; (xvixiii) the three month rolling average of the percent equivalent of a fraction, the numerator of which is the aggregate amount stated Principal Balance of (A) Payoffs and Principal Prepayments made by Xxxxxxxxxx, (B) Liquidation Proceeds, Condemnation Proceeds and Insurance Proceedsthe Mortgage Loans that are 60 days or more delinquent or are in bankruptcy or foreclosure or are REO Properties, and (C) Realized Losses incurred during the related Prepayment Period; (xvii) the Prepayment Premiums collected by or paid by the Servicers; (xviii) the percentage equal to denominator of which is the aggregate realized losses divided by the aggregate Scheduled Stated Principal Balance of all of the Mortgage Loans as of the Cut-off Datelast day of such Distribution Date and separately identifying such information for the (1) first lien Mortgage Loans, (2) second lien Mortgage Loans, and (3) Adjustable Rate Mortgage Loans; (xixxiv) the amount distributed on Realized Losses during the Class P Certificatesrelated Prepayment Period and the cumulative Realized Losses through the end of the preceding month; (xxxv) whether a Trigger Event exists; and (xvi) the amount of any Subsequent Recoveries for such Distribution Date; (xxi) updated Mortgage Loan information, such as weighted average interest rate, and weighted average remaining term; (xxii) the aggregate amount of any Mortgage Loan that has been repurchased from the Trust Fund; (xxiii) the, Senior Prepayment Percentages and the Subordinate Percentages, if any, for such Distribution Date. (xxiv) the aggregate shortfall, if any, allocated to each Class of Certificates at the close of business distribution made on such Distribution Date; Date to the Holders of the Class P Certificates allocable to Prepayment Charges. The Trustee may make the foregoing Monthly Statement (and , at its option, any additional files containing the same information in an alternative format) available each month to Certificateholders via the Trustee's internet website. The Trustee's internet website shall initially be located at "www.etrustee.net". Xxxxxxxxxx xx xxing the website can be obtained by calling the Trustee's customer service desk at (xxv312) 904-8162. Parxxxx xxxx xxx unable to use the Certificate Rate for each Class of Certificates applicable above distribution options are entitled to have a paper copy mailed to them via first class mail by calling the customer service desk and indicating such. The Trustee may change the way Monthly Statements are distributed in order to make such Distribution Datedistributions more convenient or more accessible to the above parties. (b) The Securities Administrator’s Trustee's responsibility for providing making the above statement information available to the Certificateholders, each Rating Agency, the Trustee and the Depositor Certificateholders is limited to the availability, timeliness and accuracy of the information derived from the Master Servicer, the Servicers and the Sellers. The Securities Administrator shall provide the above statement via the Securities Administrator’s internet website which can be located at xxx.xxxxxxx.xxx. Assistance in using the website can be obtained by calling the Securities Administrator’s investor relations desk at (000) 000-0000. The Securities Administrator Trustee will also make available a paper copy of the above each statement available upon requestprovided pursuant to this Section 5.05 to each Rating Agency. (c) Upon request, within Within a reasonable period of time after the end of each calendar year, the Securities Administrator Trustee shall cause to be furnished upon request to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(i), (a)(ii), (a)(iii) and (a)(viia)(ii) of this Section 4.02 5.05 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Securities Administrator Trustee shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Securities Administrator Trustee pursuant to any requirements of the Code as from time to time in effect. (d) Upon filing with the Internal Revenue Service, the Trustee shall furnish to the Holders of the Residual Certificates the applicable Form 1066 and each applicable Form 1066Q and shall respond promptly to written requests made not more frequently than quarterly by any Holder of a Residual Certificate with respect to the following matters: (i) The original projected principal and interest cash flows on the Closing Date on each Class of regular and residual interests created hereunder and on the Mortgage Loans, based on the Prepayment Assumption; (ii) The projected remaining principal and interest cash flows as of the end of any calendar quarter with respect to each Class of regular and residual interests created hereunder and the Mortgage Loans, based on the Prepayment Assumption; (iii) The applicable Prepayment Assumption and any interest rate assumptions used in determining the projected principal and interest cash flows described above; (iv) The original issue discount (or, in the case of the Mortgage Loans, market discount) or premium accrued or amortized through the end of such calendar quarter with respect to each Class of regular or residual interests created hereunder and to the Mortgage Loans, together with each constant yield to maturity used in computing the same; (v) The treatment of losses realized with respect to the Mortgage Loans or the regular interests created hereunder, including the timing and amount of any cancellation of indebtedness income of a REMIC with respect to such regular interests or bad debt deductions claimed with respect to the Mortgage Loans; (vi) The amount and timing of any non-interest expenses of a REMIC; and (vii) Any taxes (including penalties and interest) imposed on the REMIC, including, without limitation, taxes on "prohibited transactions," "contributions" or "net income from foreclosure property" or state or local income or franchise taxes. The Securities Administrator information pursuant to clauses (i), (ii), (iii) and (iv) above shall be entitled to rely on information provided by third parties for purposes of preparing the foregoing report, but shall not be responsible for the accuracy of such informationDepositor pursuant to Section 9.12.