Projected Revenues. The chart illustrated below shows the revenues projected for each of the first four months of the proposed partnership with Desert Sands Physiotherapy Clinic.
Projected Revenues. The Company agrees to establish a methodology for determining the projected revenues associated with EV charging-related line extensions for the purposes of determining the construction allowance. The Company will share this information with Staff and OPC prior to initiation of a program. The Company's initial assumption for purposes of this program is a 5% utilization factor.
Projected Revenues. The chart illustrated below shows the revenues projected for each of the first four months of the proposed partnership with Life Fitness.
Projected Revenues. Assuming a market share of roughly [*]% in year 2000 and the above chip price, DSP and APTEL predict that revenues from selling DSP chips and RF components will grow according to the following table: PROJECTED REVENUES FROM SELLING DSP CORDLESS CHIPS AND RF COMPONENTS [*]
Projected Revenues. Starting on June 1st 2021, the City anticipates based on current revenue projections the amounts passed through to the AFC will be as follows: Project Allocation $3,000,000 Annual Expected Sales Tax Credit Revenue: $654,000 Max Expected Quarterly Sales Tax Credit Revenue: $163,500 Year Date Quarter Expected Qtr. Revenue Cumulative Total 1 2021 3 $81,750.00 $81,750.00 4 $81,750.00 $163,500.00 2 2022 1 $81,750.00 $245,250.00 2 $81,750.00 $327,000.00 3 $81,750.00 $408,750.00 4 $81,750.00 $490,500.00 3 2023 1 $81,750.00 $572,250.00 2 $81,750.00 $654,000.00 3 $81,750.00 $735,750.00 4 $81,750.00 $817,500.00 4 2024 1 $81,750.00 $899,250.00 2 $81,750.00 $981,000.00 3 $81,750.00 $1,062,750.00 4 $81,750.00 $1,144,500.00 5 2025 1 $81,750.00 $1,226,250.00 2 $81,750.00 $1,308,000.00 3 $81,750.00 $1,389,750.00 4 $81,750.00 $1,471,500.00 6 2026 1 $81,750.00 $1,553,250.00 2 $81,750.00 $1,635,000.00 3 $81,750.00 $1,716,750.00 4 $81,750.00 $1,798,500.00 7 2027 1 $81,750.00 $1,880,250.00 2 $81,750.00 $1,962,000.00 3 $81,750.00 $2,043,750.00 4 $81,750.00 $2,125,500.00 8 2028 1 $81,750.00 $2,207,250.00 2 $81,750.00 $2,289,000.00 3 $81,750.00 $2,370,750.00 4 $81,750.00 $2,452,500.00 9 2029 1 $81,750.00 $2,534,250.00 2 $81,750.00 $2,616,000.00 3 $81,750.00 $2,697,750.00 4 $81,750.00 $2,779,500.00
