Common use of Supplemental Budget Neutrality Test Clause in Contracts

Supplemental Budget Neutrality Test. New Adult Group. Adults eligible for Medicaid as the group defined in section 1902(a)(10)(A)(i)(VIII) of the Act are included in this demonstration, and in the budget neutrality. The state will not be allowed to obtain budget neutrality “savings” from this population. Therefore, a separate expenditure cap is established for this group, to be known as Supplemental Budget Neutrality Test. The EG listed in the table below is included in Supplemental Budget Neutrality Test. Eligibility Group (EG) Trend Rate DY 21 PMPM (SFY 2018) DY 22 PMPM (SFY 2019) DY 23 PMPM (SFY 2020) DY 24 PMPM (SFY 2021) DY 25 PMPM (SFY 2022) New Adult Group 4.3 percent $561.68 $585.83 $611.02 $637.29 $664.70 If the state’s experience of the take up rate for the New Adult Group and other factors that affect the costs of this population indicates that the PMPM limit described above in paragraph (a) may underestimate the actual costs of medical assistance for the New Adult Group, the state may submit an adjustment to paragraph (a) for CMS review without submitting an amendment. Adjustments to the PMPM limit for a demonstration year must be submitted to CMS by no later than April 30 of the demonstration year for which the adjustment would take effect. The Supplemental Budget Neutrality Test is calculated by taking the PMPM cost projection for the New Adult Group in each DY, times the number of eligible member months for that group and DY, and adding the products together across groups and DYs. The federal share of the Supplemental Cap is obtained by multiplying total computable Supplemental Cap by the Composite Federal Share described in STC 112. The Supplemental Budget Neutrality Test is a comparison between the federal share of the Supplemental Cap and total FFP reported by the State for the New Adult Group. If total FFP for the New Adult Group should exceed the federal share of the Supplemental Budget Neutrality Test after any adjustments made to the budget neutrality limit as described in paragraph (b), the difference must be reported as a cost against the budget neutrality limit described in STC 108. Early Periodic Screening, Diagnosis, and Treatment (EPSDT) adjustment. The Commonwealth must present to CMS for approval a draft evaluation plan outlining the methodology to track the following: Baseline measurement of EPSDT service utilization prior to the EPSDT court- ordered remedial plan in Xxxxx X. v Xxxxxx (the Order) final judgment and final remedial plan established on July 16, 2007; Increase, following entry of the Order, in utilization of : EPSDT screenings; Standardized behavioral health assessments utilizing the Child and Adolescent Needs and Strengths (CANS), or other standardized assessment tool in accordance with the Order; and State plan services available prior to the entry of the Court Order. Cost and utilization of services contained in State Plan amendments submitted by the Commonwealth in accordance with the Order and approved by CMS; and Methodology for tracking and identifying new EPSDT services for purposes of budget monitoring. The draft evaluation plan with an appropriate methodology to track new EPSDT expenditures must be approved by CMS through the amendment process described in STC 7. Once an appropriate methodology to track new EPSDT expenditures is approved by CMS, these projected expenditures will be included in the expenditure limit for the Commonwealth, with an effective date beginning with the start of the new EPSDT expenditures, and reconciled to actual expenditure experience. 1115A Duals Demonstration Savings. When Massachusetts’ section 1115(a) demonstration is considered for an amendment, renewal, and at the end of the Duals demonstration, CMS’ Office of the Actuary (OACT) will estimate and certify actual title XIX savings to date under the Duals Demonstration attributable to populations and services provided under the 1115(a) demonstration. This amount will be subtracted from the 1115(a) budget neutrality savings approved for the renewal. This evaluation of estimated and certified amounts of actual title XIX savings will reflect addendums and amendments to the 1115A Duals Demonstration contract and adjustment to the MassHealth Component of the capitation rate, including interim and final risk corridor settlements. (Note – PMPMs, MMs, and risk corridor amounts in the table below are illustrative.) A. B. C. D. E. F. G. 1115A Duals Demo Rate Year/ Demo Year MassHealth Component of the Capitation Rate (hypothetical) Medicaid Savings Percentage Applied Per Contract (average) Savings Per Month: (B*C) Member Months of MMEs who participated in 1115A Duals Demonstration and 1115(a) Demonstration (hypothetical) Risk Corridor Payment/ (Recoupment)1 Amount subtracted from 1115(a) BN savings/ margin: (D*E)-F = net (cost)/savings CY 2013/ DY1 $700 PMPM 0.00% $0 PMPM 1,000 MM $5,000 ($0 PMPM * 1,000 MM) -$5,000 = ($5,000) cost CY 2014 (Jan - Mar 2014)/ DY1 $700 PMPM 0.00% $0 PMPM 1,000 MM $5,000 ($0 PMPM * 1,000 MM) -$5,000 = ($5,000) cost CY 2014 (Apr - Dec 2014)/ DY1 $700 PMPM 1.00% $7 PMPM 1,000 MM $5,000 ($7 PMPM * 1,000 MM) -$5,000 = $2,000 savings Fallon Total Care (FTC) CY 2015/ DY2 $700 PMPM 1.50% $10.50 PMPM 1,000 MM $0 ($10.50 PMPM * 1,000 MM) -$0 = $10,500 savings CCA and Xxxxx XX 2015/ DY2 $700 PMPM 0.00% $0 PMPM 1,000 MM ($2,000) ($0 PMPM * 1,000 MM) -($2,000) = $2,000 savings CY 2016/ DY3 $700 PMPM 0.00% $0 PMPM 1,000 MM ($4,000) ($0 PMPM * 1,000 MM) -($4,000) = $4,000 savings CY 2017/ DY4 $700 PMPM 0.25% $1.75 PMPM 1,000 MM ($7,000) ($1.75 PMPM * 1,000 MM) -($7,000) = $8,750 savings CY 2018/ DY5 $700 PMPM 0.50% $3.50 PMPM 1,000 MM ($4,000) ($3.50 PMPM * 1,000 MM) -($4,000) = $7,500 savings Specifically, OACT will estimate and certify actual title XIX savings attributable to populations and services provided under the 1115(a) demonstration following the methodology below. The actual title XIX savings attributable to populations and services provided under the 1115(a) demonstration are equal to the savings percentage specified in the 1115A Duals demonstration contract multiplied by the 1115A Duals demonstration MassHealth Component of the capitation rate and the number of 1115A Duals demonstration beneficiaries enrolled in the 1115(a) demonstration. The Duals demonstration capitation rate is reviewed by CMS’s Medicare and Medicaid Coordination Office (MMCO), MMCO’s contracted actuaries and was certified by the Commonwealth’s actuaries. Per the 1115A Duals Demonstration contract, the actual Medicaid rate paid for beneficiaries enrolled in the 1115A Duals demonstration is equivalent to the state’s 1115A Duals demonstration MassHealth component minus an established savings percentage (specified in the Duals Demonstration contract), adjusted by any risk corridor payments or recoupments. The Commonwealth must track the number of member months for every Medicare-Medicaid enrollee (MME) who participates in both the 1115(a) and 1115A Duals demonstration. The table above provides an illustrative example of how the savings attributable to populations and services provided under the 1115A demonstration is calculated. The Commonwealth may adjust the chart to account for risk corridor payment or recoupments. In each quarterly report, the Commonwealth must provide the information in the above- named chart (replacing estimated figures with actual data). Should rates differ by geographic area and/or rating category within the 1115A demonstration, this table should be done for each geographic area and/or rating category. In addition, the state must show the “amount subtracted from the 1115(a) BN savings” in the updated budget neutrality Excel worksheets that are submitted in each quarterly report. Finally, in each quarterly CMS-64 submission and in each quarterly report, the state must indicate in the notes section: “For purposes of 1115(a) demonstration budget neutrality reporting purposes, the state reports the following information: Number of unduplicated Medicare-Medicaid enrollees served under the 1115A duals demonstration = [Insert number] Number of member months = [Insert number] PMPM savings per dual beneficiary enrolled from the 1115A duals demonstration = [Insert number]” The Commonwealth must make the necessary retroactive adjustments to the budget neutrality worksheets to reflect modifications to the rates paid in the 1115A Duals demonstration. The Commonwealth may add columns to identify risk corridor payments and other adjustments in subsequent quarterly reporting. Note, the savings percentages may be updated in the Duals Demonstration contract, and the amount considered in the budget neutrality worksheets must reflect any adjustments, addendums, or amendments made in the Duals Demonstration contract.

Supplemental Budget Neutrality Test. New Adult Group. Adults eligible for Medicaid as the group defined in section 1902(a)(10)(A)(i)(VIII) of the Act are included in this demonstration, and in the budget neutrality. The state will not be allowed to obtain budget neutrality “savings” from this population. Therefore, a separate expenditure cap is established for this group, to be known as Supplemental Budget Neutrality Test. The EG listed in the table below is included in Supplemental Budget Neutrality Test. Eligibility Group (EG) Trend Rate DY 21 PMPM (SFY 2018) DY 22 PMPM (SFY 2019) DY 23 PMPM (SFY 2020) DY 24 PMPM (SFY 2021) DY 25 PMPM (SFY 2022) New Adult Group 4.3 percent $561.68 $585.83 $611.02 $637.29 $664.70 If the state’s experience of the take up rate for the New Adult Group and other factors that affect the costs of this population indicates that the PMPM limit described above in paragraph (a) may underestimate the actual costs of medical assistance for the New Adult Group, the state may submit an adjustment to paragraph (a) for CMS review without submitting an amendment. Adjustments to the PMPM limit for a demonstration year must be submitted to CMS by no later than April 30 of the demonstration year for which the adjustment would take effect. The Supplemental Budget Neutrality Test is calculated by taking the PMPM cost projection for the New Adult Group in each DY, times the number of eligible member months for that group and DY, and adding the products together across groups and DYs. The federal share of the Supplemental Cap is obtained by multiplying total computable Supplemental Cap by the Composite Federal Share described in STC 112116. The Supplemental Budget Neutrality Test is a comparison between the federal share of the Supplemental Cap and total FFP reported by the State for the New Adult Group. If total FFP for the New Adult Group should exceed the federal share of the Supplemental Budget Neutrality Test after any adjustments made to the budget neutrality limit as described in paragraph (b), the difference must be reported as a cost against the budget neutrality limit described in STC 108. Early Periodic Screening, Diagnosis, and Treatment (EPSDT) adjustment. The Commonwealth must present to CMS for approval a draft evaluation plan outlining the methodology to track the following: Baseline measurement of EPSDT service utilization prior to the EPSDT court- ordered remedial plan in Xxxxx X. v Xxxxxx (the Order) final judgment and final remedial plan established on July 16, 2007; Increase, following entry of the Order, in utilization of : EPSDT screenings; Standardized behavioral health assessments utilizing the Child and Adolescent Needs and Strengths (CANS), or other standardized assessment tool in accordance with the Order; and State plan services available prior to the entry of the Court Order. Cost and utilization of services contained in State Plan amendments submitted by the Commonwealth in accordance with the Order and approved by CMS; and Methodology for tracking and identifying new EPSDT services for purposes of budget monitoring. The draft evaluation plan with an appropriate methodology to track new EPSDT expenditures must be approved by CMS through the amendment process described in STC 7. Once an appropriate methodology to track new EPSDT expenditures is approved by CMS, these projected expenditures will be included in the expenditure limit for the Commonwealth, with an effective date beginning with the start of the new EPSDT expenditures, and reconciled to actual expenditure experience111. 1115A Duals Demonstration Savings. When Massachusetts’ section 1115(a) demonstration is considered for an amendment, renewal, and at the end of the Duals demonstration, CMS’ Office of the Actuary (OACT) will estimate and certify actual title XIX savings to date under the Duals Demonstration attributable to populations and services provided under the 1115(a) demonstration. This amount will be subtracted from the 1115(a) budget neutrality savings approved for the renewal. This evaluation of estimated and certified amounts of actual title XIX savings will reflect addendums and amendments to the 1115A Duals Demonstration contract and adjustment to the MassHealth Component of the capitation rate, including interim and final risk corridor settlements. (Note – PMPMs, MMs, and risk corridor amounts in the table below are illustrative.) A. B. C. D. E. F. G. 1115A Duals Demo Rate Year/ Demo Year MassHealth Component of the Capitation Rate (hypothetical) Medicaid Savings Percentage Applied Per Contract (average) Savings Per Month: (B*C) Member Months of MMEs who participated in 1115A Duals Demonstration and 1115(a) Demonstration (hypothetical) Risk Corridor Payment/ (Recoupment)1 Amount subtracted from 1115(a) BN savings/ margin: (D*E)-F = net (cost)/savings CY 2013/ DY1 $700 PMPM 0.00% $0 PMPM 1,000 MM $5,000 ($0 PMPM * 1,000 MM) -$5,000 = ($5,000) cost CY 2014 (Jan - Mar 2014)/ DY1 $700 PMPM 0.00% $0 PMPM 1,000 MM $5,000 ($0 PMPM * 1,000 MM) -$5,000 = ($5,000) cost CY 2014 (Apr - Dec 2014)/ DY1 $700 PMPM 1.00% $7 PMPM 1,000 MM $5,000 ($7 PMPM * 1,000 MM) -$5,000 = $2,000 savings Fallon Total Care (FTC) CY 2015/ DY2 $700 PMPM 1.50% $10.50 PMPM 1,000 MM $0 ($10.50 PMPM * 1,000 MM) -$0 = $10,500 savings CCA and Xxxxx XX 2015/ DY2 $700 PMPM 0.00% $0 PMPM 1,000 MM ($2,000) ($0 PMPM * 1,000 MM) -($2,000) = $2,000 savings CY 2016/ DY3 $700 PMPM 0.00% $0 PMPM 1,000 MM ($4,000) ($0 PMPM * 1,000 MM) -($4,000) = $4,000 savings CY 2017/ DY4 $700 PMPM 0.25% $1.75 PMPM 1,000 MM ($7,000) ($1.75 PMPM * 1,000 MM) -($7,000) = $8,750 savings CY 2018/ DY5 $700 PMPM 0.50% $3.50 PMPM 1,000 MM ($4,000) ($3.50 PMPM * 1,000 MM) -($4,000) = $7,500 savings Specifically, OACT will estimate and certify actual title XIX savings attributable to populations and services provided under the 1115(a) demonstration following the methodology below. The actual title XIX savings attributable to populations and services provided under the 1115(a) demonstration are equal to the savings percentage specified in the 1115A Duals demonstration contract multiplied by the 1115A Duals demonstration MassHealth Component of the capitation rate and the number of 1115A Duals demonstration beneficiaries enrolled in the 1115(a) demonstration. The Duals demonstration capitation rate is reviewed by CMS’s Medicare and Medicaid Coordination Office (MMCO), MMCO’s contracted actuaries and was certified by the Commonwealth’s actuaries. Per the 1115A Duals Demonstration contract, the actual Medicaid rate paid for beneficiaries enrolled in the 1115A Duals demonstration is equivalent to the state’s 1115A Duals demonstration MassHealth component minus an established savings percentage (specified in the Duals Demonstration contract), adjusted by any risk corridor payments or recoupments. The Commonwealth must track the number of member months for every Medicare-Medicaid enrollee (MME) who participates in both the 1115(a) and 1115A Duals demonstration. The table above provides an illustrative example of how the savings attributable to populations and services provided under the 1115A demonstration is calculated. The Commonwealth may adjust the chart to account for risk corridor payment or recoupments. In each quarterly report, the Commonwealth must provide the information in the above- named chart (replacing estimated figures with actual data). Should rates differ by geographic area and/or rating category within the 1115A demonstration, this table should be done for each geographic area and/or rating category. In addition, the state must show the “amount subtracted from the 1115(a) BN savings” in the updated budget neutrality Excel worksheets that are submitted in each quarterly report. Finally, in each quarterly CMS-64 submission and in each quarterly report, the state must indicate in the notes section: “For purposes of 1115(a) demonstration budget neutrality reporting purposes, the state reports the following information: Number of unduplicated Medicare-Medicaid enrollees served under the 1115A duals demonstration = [Insert number] Number of member months = [Insert number] PMPM savings per dual beneficiary enrolled from the 1115A duals demonstration = [Insert number]” The Commonwealth must make the necessary retroactive adjustments to the budget neutrality worksheets to reflect modifications to the rates paid in the 1115A Duals demonstration. The Commonwealth may add columns to identify risk corridor payments and other adjustments in subsequent quarterly reporting. Note, the savings percentages may be updated in the Duals Demonstration contract, and the amount considered in the budget neutrality worksheets must reflect any adjustments, addendums, or amendments made in the Duals Demonstration contract.

Supplemental Budget Neutrality Test. New Adult Group. Adults eligible for Medicaid as the group defined in section 1902(a)(10)(A)(i)(VIII) of the Act are included in this demonstration, and in the budget neutrality. The state will not be allowed to obtain budget neutrality “savings” from this population. Therefore, a separate expenditure cap is established for this group, to be known as Supplemental Budget Neutrality Test. The EG listed in the table below is included in Supplemental Budget Neutrality Test. Eligibility Group (EG) Trend Rate DY 18 PMPM DY 19 PMPM DY 20 PMPM DY 21 PMPM (SFY 2018) DY 22 PMPM (SFY 2019) DY 23 PMPM (SFY 2020) DY 24 PMPM (SFY 2021) DY 25 PMPM (SFY 2022) New Adult Group 4.3 5.3 percent $561.68 485.67 $585.83 511.42 $611.02 538.52 $637.29 567.06 $664.70 597.12 If the state’s experience of the take up rate for the New Adult Group and other factors that affect the costs of this population indicates that the PMPM limit described above in paragraph (a) may underestimate the actual costs of medical assistance for the New Adult Group, the state may submit an adjustment to paragraph (a) for CMS review without submitting an amendment. Adjustments to the PMPM limit for a demonstration year must be submitted to CMS by no later than April 30 of the demonstration year of the demonstration year for which the adjustment would take effect. The Supplemental Budget Neutrality Test is calculated by taking the PMPM cost projection for the New Adult Group in each DY, times the number of eligible member months for that group and DY, and adding the products together across groups and DYs. The federal share of the Supplemental Cap is obtained by multiplying total computable Supplemental Cap by the Composite Federal Share described in STC 112section XI. The Supplemental Budget Neutrality Test is a comparison between the federal share of the Supplemental Cap and total FFP reported by the State for the New Adult Group. If total FFP for the New Adult Group should exceed the federal share of the Supplemental Budget Neutrality Test after any adjustments made to the budget neutrality limit as described in paragraph (b), the difference must be reported as a cost against the budget neutrality limit described in STC 108section XI. The annual budget neutrality expenditure limit for the demonstration as a whole is the sum of limit A and limit B. The overall budget neutrality expenditure limit for the demonstration is the sum of the annual budget neutrality expenditure limits. The federal share of the overall budget neutrality expenditure limit represents the maximum amount of FFP that the Commonwealth may receive for expenditures on behalf of demonstration populations as well as demonstration services described in Table B in section IV during the demonstration period. Limit B. The Commonwealth’s annual DSH allotment. Early Periodic Screening, Diagnosis, and Treatment (EPSDT) adjustment. : The Commonwealth must present to CMS for approval a draft evaluation plan outlining the methodology to track the following: Baseline measurement of EPSDT service utilization prior to the EPSDT court- court-ordered remedial plan in Xxxxx X. v Xxxxxx (the Order) final judgment and final remedial plan established on July 16, 2007; Increase, following entry of the Order, in utilization of : EPSDT screenings; Standardized behavioral health assessments utilizing the Child and Adolescent Needs and Strengths (CANS), or CANS),or other standardized assessment tool in accordance with the Order; and State plan services available prior to the entry of the Court Order. Cost and utilization of services contained in State Plan amendments submitted by the Commonwealth in accordance with the Order and approved by CMS; and Methodology for tracking and identifying new EPSDT services for purposes of budget monitoring. The draft evaluation plan with an appropriate methodology to track new EPSDT expenditures must be approved by CMS through the amendment process described in STC 7. Once an appropriate methodology to track new EPSDT expenditures is approved by CMS, these projected expenditures will be included in the expenditure limit for the Commonwealth, with an effective date beginning with the start of the new EPSDT expenditures, and reconciled to actual expenditure experience. 1115A Duals Demonstration Savings. When Massachusetts’ section 1115(a) demonstration is considered for an amendment, renewal, and at the end of the Duals demonstration, CMS’ Office of the Actuary (OACT) will estimate and certify actual title XIX savings to date under the Duals Demonstration attributable to populations and services provided under the 1115(a) demonstration. This amount will be subtracted from the 1115(a) budget neutrality savings approved for the renewal. This evaluation of estimated and certified amounts of actual title XIX savings will reflect addendums and amendments to the 1115A Duals Demonstration contract and adjustment to the MassHealth Component of the capitation rate, including interim and final risk corridor settlements. (Note – PMPMs, MMs, and risk corridor amounts in the table below are illustrative.) A. B. C. D. E. F. G. 1115A Duals Demo Rate Year/ Demo Year MassHealth Component of the Capitation Rate (hypothetical) Medicaid Savings Percentage Applied Per Contract (average) Savings Per Month: (B*C) Member Months of MMEs who participated in 1115A Duals Demonstration and 1115(a) Demonstration (hypothetical) Risk Corridor Payment/ (Recoupment)1 Amount subtracted from 1115(a) BN savings/ margin: (D*E)-F = net (cost)/savings CY 2013/ DY1 $700 PMPM 0.00% $0 PMPM 1,000 MM $5,000 ($0 PMPM * 1,000 MM) -$5,000 = ($5,000) cost CY 2014 (Jan - Mar 2014)/ DY1 $700 PMPM 0.00% $0 PMPM 1,000 MM $5,000 ($0 PMPM * 1,000 MM) -$5,000 = ($5,000) cost CY 2014 (Apr - Dec 2014)/ DY1 $700 PMPM 1.00% $7 PMPM 1,000 MM $5,000 ($7 PMPM * 1,000 MM) -$5,000 = $2,000 savings Fallon Total Care (FTC) CY 2015/ DY2 $700 PMPM 1.50% $10.50 PMPM 1,000 MM $0 ($10.50 PMPM * 1,000 MM) -$0 = $10,500 savings CCA and Xxxxx XX 2015/ DY2 $700 PMPM 0.00% $0 PMPM 1,000 MM ($2,000) ($0 PMPM * 1,000 MM) -($2,000) = $2,000 savings CY 2016/ DY3 $700 PMPM 0.00% $0 PMPM 1,000 MM ($4,000) ($0 PMPM * 1,000 MM) -($4,000) = $4,000 savings CY 2017/ DY4 $700 PMPM 0.25% $1.75 PMPM 1,000 MM ($7,000) ($1.75 PMPM * 1,000 MM) -($7,000) = $8,750 savings CY 2018/ DY5 $700 PMPM 0.50% $3.50 PMPM 1,000 MM ($4,000) ($3.50 PMPM * 1,000 MM) -($4,000) = $7,500 savings Specifically, OACT will estimate and certify actual title XIX savings attributable to populations and services provided under the 1115(a) demonstration following the methodology below. The actual title XIX savings attributable to populations and services provided under the 1115(a) demonstration are equal to the savings percentage specified in the 1115A Duals demonstration contract multiplied by the 1115A Duals demonstration MassHealth Component of the capitation rate and the number of 1115A Duals demonstration beneficiaries enrolled in the 1115(a) demonstration. The Duals demonstration capitation rate is reviewed by CMS’s Medicare and Medicaid Coordination Office (MMCO), MMCO’s contracted actuaries and was certified by the Commonwealth’s actuaries. Per the 1115A Duals Demonstration contract, the actual Medicaid rate paid for beneficiaries enrolled in the 1115A Duals demonstration is equivalent to the state’s 1115A Duals demonstration MassHealth component minus an established savings percentage (specified in the Duals Demonstration contract), adjusted by any risk corridor payments or recoupments. The Commonwealth must track the number of member months for every Medicare-Medicaid enrollee (MME) who participates in both the 1115(a) and 1115A Duals demonstration. The table above provides an illustrative example of how the savings attributable to populations and services provided under the 1115A demonstration is calculated. The Commonwealth may adjust the chart to account for risk corridor payment or recoupments. In each quarterly report, the Commonwealth must provide the information in the above- named chart (replacing estimated figures with actual data). Should rates differ by geographic area and/or rating category within the 1115A demonstration, this table should be done for each geographic area and/or rating category. In addition, the state must show the “amount subtracted from the 1115(a) BN savings” in the updated budget neutrality Excel worksheets that are submitted in each quarterly report. Finally, in each quarterly CMS-64 submission and in each quarterly report, the state must indicate in the notes section: “For purposes of 1115(a) demonstration budget neutrality reporting purposes, the state reports the following information: Number of unduplicated Medicare-Medicaid enrollees served under the 1115A duals demonstration = [Insert number] Number of member months = [Insert number] PMPM savings per dual beneficiary enrolled from the 1115A duals demonstration = [Insert number]” The Commonwealth must make the necessary retroactive adjustments to the budget neutrality worksheets to reflect modifications to the rates paid in the 1115A Duals demonstration. The Commonwealth may add columns to identify risk corridor payments and other adjustments in subsequent quarterly reporting. Note, the savings percentages may be updated in the Duals Demonstration contract, and the amount considered in the budget neutrality worksheets must reflect any adjustments, addendums, or amendments made in the Duals Demonstration contract.STC