CREDIT GRADE. OF PRINCIPAL PRINCIPAL REMAINING NUMBER OF BALANCE BALANCE TERM TO DEBT-TO MORTGAGE RISK MORTGAGE AS OF THE AS OF THE MATURITY INCOME RATES OLTV CATEGORY LOANS CUT-OFF DATE CUT-OFF DATE (MONTHS) (%) (%) FICO (%) ------------------------------------------------------------------------------------------------------------------------------ 8A 867 $ 151,732,361.29 13.40 335 36.87 6.060 752 72.17 7A 611 108,114,657.01 9.55 338 38.67 6.417 695 78.15 6A 378 63,652,427.28 5.62 351 40.70 6.594 669 81.18 5A 496 81,267,785.65 7.18 353 39.83 6.849 649 83.43 4A 551 89,251,577.86 7.88 356 39.67 7.069 631 82.49 3A 560 92,588,270.88 8.18 354 40.90 7.255 613 80.32 2A 1,309 197,497,330.36 17.44 354 39.89 7.611 583 80.66 A 488 71,176,926.31 6.29 355 39.54 8.281 574 78.90 B 983 134,045,594.82 11.84 355 42.17 8.717 542 73.60 C 898 121,636,617.89 10.74 354 42.19 8.769 533 69.32 D 158 21,260,414.96 1.88 356 40.78 8.892 524 56.18 ============================================================================================================================== TOTAL: 7,299 $1,132,223,964.31 100.00 350 39.99 7.427 620 77.00 ------------------------------------------------------------------------------------------------------------------------------ PROPERTY TYPE ------------------------------------------------------------------------------------------------------------------------------ % OF PRINCIPAL PRINCIPAL REMAINING NUMBER OF BALANCE BALANCE TERM TO DEBT-TO MORTGAGE PROPERTY MORTGAGE AS OF THE AS OF THE MATURITY INCOME RATES OLTV TYPE LOANS CUT-OFF DATE CUT-OFF DATE (MONTHS) (%) (%) FICO (%) ------------------------------------------------------------------------------------------------------------------------------ Single Family Detached 6,230 $ 950,831,878.38 83.98 350 39.83 7.409 620 77.27 Two-to-Four Family 399 79,068,442.36 6.98 355 41.71 7.772 621 73.54 Condominium 340 53,467,657.42 4.72 353 39.51 7.131 631 76.32 PUD Detached 243 37,823,923.74 3.34 348 41.43 7.464 607 78.40 Single Family Attached 52 5,903,877.27 0.52 356 40.31 8.320 602 76.92 PUD-Attached 24 4,192,639.89 0.37 359 36.81 7.129 617 80.12 Manufactured/Mobile Housing 11 935,545.25 0.08 358 38.88 8.065 591 71.46 ============================================================================================================================== TOTAL: 7,299 $1,132,223,964.31 100.00 350 39.99 7.427 620 77.00 ---------------------------------------------------------------------------------------------------------------------...
CREDIT GRADE. PRINCIPAL % OF PRINCIPAL BALANCE BALANCE REMAINING DEBT- NUMBER OF AS OF AS OF TERM TO TO- MORTGAGE RISK MORTGAGE THE CUT-OFF THE CUT-OFF MATURITY INCOME RATES OLTV CATEGORY* LOANS DATE ($) DATE (MONTHS) (%) (%) FICO (%) ----------------------------------------------------------------------------------------------------- 1 2,525 382,577,413.73 26.89 356 39.33 7.220 619 83.35 2 260 40,707,010.11 2.86 354 40.13 7.391 571 77.72 2A 1,292 181,198,523.50 12.74 352 39.23 7.613 579 79.15 3 309 48,108,268.01 3.38 357 39.73 7.394 573 79.78 3A 447 62,022,982.33 4.36 348 38.36 7.466 611 78.53 4 304 45,853,502.99 3.22 357 38.49 7.729 563 76.92 4A 486 71,459,600.27 5.02 351 38.59 6.985 630 79.92 5 181 29,009,082.84 2.04 358 40.48 7.928 552 69.89 5A 425 66,816,340.92 4.70 351 39.58 6.765 648 80.72 6 63 9,691,540.26 0.68 357 41.46 9.494 548 64.65 6A 268 42,388,098.55 2.98 347 39.55 6.611 669 81.03 7A 323 52,548,783.68 3.69 343 38.83 6.631 693 80.98 8A 256 39,925,801.07 2.81 341 36.89 6.535 736 79.78 A 532 77,674,526.56 5.46 354 39.11 8.121 574 77.06 A- 15 2,971,420.64 0.21 358 41.00 7.612 550 72.67 A+ 53 9,128,015.63 0.64 347 38.93 7.609 624 85.16 B 1,079 141,164,448.03 9.92 355 42.25 8.854 544 75.91 C 787 101,792,486.36 7.16 356 42.57 8.779 532 69.21 C- 15 2,911,179.44 0.20 359 43.53 9.557 566 72.69 D 123 14,640,303.30 1.03 352 39.84 9.082 527 56.85 ===================================================================================================== TOTAL: 9,743 1,422,589,328.22 100.00 353 39.74 7.596 599 78.76 ----------------------------------------------------------------------------------------------------- * Letters correspond to risk categories of Olympus Mortgage Company, numbers correspond to risk categories of Argent Mortgage Company, LLC and numbers and letters combined correspond to risk categories of Ameriquest Mortgage Company and Town & Country Credit Corporation. -------------------------------------------------------------------------------------------------------------------- PROPERTY TYPE -------------------------------------------------------------------------------------------------------------------- % OF PRINCIPAL PRINCIPAL BALANCE BALANCE REMAINING DEBT- NUMBER OF AS OF AS OF TERM TO TO- MORTGAGE MORTGAGE THE CUT-OFF THE CUT-OFF MATURITY INCOME RATES OLTV PROPERTY TYPE LOANS DATE ($) DATE (MONTHS) (%) (%) FICO (%) -------------------------------------------------------------------------------------------------------------------- Single Family Detac...
CREDIT GRADE. PRINCIPAL % OF PRINCIPAL REMAINING NUMBER OF BALANCE BALANCE AS OF TERM TO DEBT-TO- GROSS RISK MORTGAGE AS OF THE THE CUT-OFF MATURITY INCOME COUPON OLTV CATEGORY LOANS CUT-OFF DATE ($) DATE (MONTHS) (%) (%) FICO (%) ------------------------ ----------- ----------------- ---------------- ----------- -------- -------- ------ ------- I 898 235,962,705.06 63.02 356 38.75 7.105 631 84.83 II 117 33,039,081.75 8.82 358 39.42 7.402 594 84.57 III 130 32,060,591.35 8.56 356 40.61 7.412 583 82.44 IV 77 17,587,926.12 4.70 358 38.14 7.776 575 79.32 V 58 16,616,541.89 4.44 356 43.03 7.906 552 69.06 VI 13 3,305,010.54 0.88 359 42.28 9.956 532 66.66 A+ 59 17,500,103.32 4.67 359 41.94 7.312 604 83.25 A 23 7,741,491.19 2.07 359 41.26 7.224 593 82.54 A- 9 2,417,147.26 0.65 359 41.46 7.940 559 81.42 B 7 1,792,240.02 0.48 358 42.12 7.575 576 74.62 C 11 1,719,168.56 0.46 359 38.88 9.110 524 70.28 C- 12 4,692,796.93 1.25 359 38.60 7.610 604 81.18 ---------------------- ------------ ---------------- ---------------- ---------- -------- --------- ------ ------- TOTAL: 1,414 374,434,803.99 100.00 357 39.39 7.285 613 83.18 ---------------------- ------------ ---------------- ---------------- ---------- -------- --------- ------ ------- * Letters correspond to risk categories of Olympus Mortgage Company and roman numerals correspond to risk categories of Argent Mortgage Company, LLC. PROPERTY TYPE PRINCIPAL % OF PRINCIPAL REMAINING NUMBER OF BALANCE BALANCE AS OF TERM TO DEBT-TO- GROSS PROPERTY MORTGAGE AS OF THE THE CUT-OFF MATURITY INCOME COUPON OLTV TYPE LOANS CUT-OFF DATE ($) DATE (MONTHS) (%) (%) FICO (%) ------------------------ ----------- ----------------- ---------------- ----------- -------- -------- ------ ------- Single Family 1,089 283,256,705.60 75.65 357 39.34 7.259 609 82.87 Detached PUD Detached 108 36,535,235.59 9.76 357 41.15 7.465 600 82.13 Two-to Four-Family 100 32,886,170.21 8.78 358 38.02 7.196 654 86.53 Condominium 60 16,130,140.21 4.31 358 39.49 7.491 626 86.22 Manufactured Housing 53 4,874,438.35 1.30 343 38.28 7.335 630 75.51 PUD Attached 4 752,114.03 0.20 357 40.21 7.432 591 90.39 ---------------------- ------------ ---------------- ---------------- ---------- -------- --------- ------ ------- TOTAL: 1,414 374,434,803.99 100.00 357 39.39 7.285 613 83.18 ---------------------- ------------ ---------------- ---------------- ---------- -------- --------- - ----- ------- PREPAYMENT CHARGE TERM
CREDIT GRADE. PRINCIPAL % OF REMAINING BALANCE PRINCIPAL TERM TO DEBT-TO- MORTGAGE NUMBER OF AS OF THE BALANCE AS OF MATURITY INCOME RATES OLTV RISK CATEGORY MORTGAGE LOANS CUT-OFF DATE THE CUT-OFF DATE (MONTHS) (%) (%) FICO (%) ------------- --------------- ------------ ---------------- --------- ------- ----- ----- ----- 1 12,513 $ 2,042,981,199.15 68.10% 355 38.43 7.373 636 85.21 2 1,417 236,859,677.73 7.90 354 39.45 7.718 596 84.74 3 1,328 208,117,795.90 6.94 355 39.03 7.752 588 84.19 4 872 121,941,174.91 4.06 353 38.53 8.060 584 81.27 5 618 91,929,826.41 3.06 356 40.43 8.353 564 73.30 6 202 27,212,602.54 0.91 357 42.59 10.208 549 66.89 A 322 56,964,662.81 1.90 351 40.64 7.374 601 77.43 A- 70 13,771,056.40 0.46 357 42.14 8.062 544 79.62 A+ 784 158,790,657.58 5.29 350 39.13 7.107 629 80.77 B 49 8,596,455.66 0.29 358 40.19 8.362 570 76.19 C 38 6,975,519.06 0.23 353 41.53 8.468 562 72.41 C- 132 25,859,342.88 0.86 357 41.48 9.046 556 76.66 ======= ================= ====== === ===== ===== === ===== TOTAL: 18,345 $2,999,999,971.03 00.00% 354 38.79 7.519 622 83.87 PROPERTY TYPE ------------- PRINCIPAL % OF REMAINING BALANCE PRINCIPAL TERM TO DEBT-TO- MORTGAGE NUMBER OF AS OF THE BALANCE AS OF MATURITY INCOME RATES OLTV PROPERTY TYPE MORTGAGE LOANS CUT-OFF DATE THE CUT-OFF DATE (MONTHS) (%) (%) FICO (%) ------------- --------------- ------------ ---------------- --------- ------- ----- ----- ----- Single Family Detached 12,983 $2,094,824,465.63 69.83% 354 39.11 7.499 617 83.87 Two-to-Four Family 1,490 324,399,975.25 10.81 355 37.57 7.590 643 84.36 PUD Detached 1,448 268,181,374.95 8.94 355 38.68 7.557 624 84.88 Condominium 1,162 180,142,848.28 6.00 356 38.02 7.612 640 84.74 Manufactured/Mobile Housing 1,167 118,284,179.89 3.94 351 37.79 7.440 624 78.82 PUD Attached 66 10,308,665.06 0.34 357 39.74 7.727 616 84.62 Single Family Attached 29 3,858,461.97 0.13 352 41.26 7.416 621 83.52 ====== ================= ======= === ===== ===== === ===== TOTAL: 18,345 $2,999,999,971.03 100.00% 354 38.79 7.519 622 83.87 PREPAYMENT CHARGE TERM AT ORIGINATION ------------------------------------- PRINCIPAL % OF REMAINING PREPAYMENT BALANCE PRINCIPAL TERM TO DEBT-TO- MORTGAGE CHARGE TERM AT NUMBER OF AS OF THE BALANCE AS OF MATURITY INCOME RATES OLTV ORGINIATION MORTGAGE LOANS CUT-OFF DATE THE CUT-OFF DATE (MONTHS) (%) (%) FICO (%) ------------- --------------- ------------ ---------------- --------- ------- ----- ----- ----- 0 5,311 $ 836,498,036.77 27.88% 354 38.28 7.849 623 84.19 12 808 177...
