Closing Consideration Spreadsheet. (d) At least ten (10) Business Days prior to the Closing, the Company shall deliver to Parent a spreadsheet (as finalized pursuant to this Section 4.6, the “Closing Consideration Spreadsheet”), prepared by the Company in good faith in accordance with this Agreement and setting forth the following, in each case, as of immediately prior to the Effective Time, based, when relevant, on assumptions reasonably acceptable to Parent which are described in detail in the Closing Consideration Spreadsheet:
Closing Consideration Spreadsheet. (i) At least three (3) Business Days prior to the Closing, the Company shall, and the Member Parties shall cause the Company to, deliver to Parent a spreadsheet certified as complete and accurate by the Chief Executive Officer of the Company (the “Closing Consideration Spreadsheet”) setting forth the following information, in form and substance reasonably satisfactory to Parent and accompanied by documentation reasonably satisfactory to Parent in support of the calculation of the information set forth therein: (1) the calculation of the Closing Cash Preferred Consideration, Closing Cash Ordinary Consideration, Closing Cash Consideration and all components thereof, including its good faith estimate of the Closing Net Working Capital Amount, the Closing Indebtedness, the Transaction Expenses not paid as of the Closing, the Change In Control Payments payable upon the Closing and not paid as of the Closing and Pre-Closing Taxes not paid as of the Closing; (2) the calculation of the Closing Stock Preferred Consideration, the Closing Stock Ordinary Consideration and the Closing Stock Consideration; (3) with respect to each Member: (i) the name, address and email address of such Member, (ii) whether such Member is a current or former employee of the Company, (iii) the Membership Interests held by such Member, (iv) the date of acquisition of such Membership Interests, (v) whether any Taxes are to be withheld in accordance with Section 1.4 from the consideration that such Member is entitled to receive, (vi) the portion of the Closing Cash Consideration that such Member is entitled to receive in the Transaction, (vii) the portion of the Closing Stock Preferred Consideration, Closing Stock Ordinary Consideration and the Closing Stock Consideration that such Member is entitled to receive in the Transaction, (viii) the Pro Rata Ordinary Payment Portion and Pro Rata Indemnity Portion of such Member, and (ix) the amount of cash to be deposited into the Escrow Fund on behalf of such Member pursuant to the terms of this Agreement. (ii) In the event that any information set forth in the Closing Consideration Spreadsheet becomes inaccurate at any time prior to the Closing, the Company shall, and the Member Parties shall cause the Company to, deliver a revised Closing Consideration Spreadsheet, together with a
Closing Consideration Spreadsheet. At least three (3) Business Days prior to the Closing Date, the Principal Shareholders shall procure that the Company shall have delivered to the Purchaser a spreadsheet (the “Spreadsheet”) substantially in the form set forth in Section 3.3(g) of the Disclosure Schedule which spreadsheet shall be true, complete and correct as of the Closing and in each case prepared in accordance with the Required Consideration Allocation and shall include, among other things, as of the Closing (i) all of the Shareholders and their respective addresses, (ii) the number and class of Shares held by each Shareholder (including the respective certificate numbers, and in the case of each series of Company preferred stock, the conversion rate for the conversion of such Shares into ordinary shares and the liquidation preference for such Shares), (iii) whether such shares constitute Company Unvested Shares (including, for each certificate, the number of shares that are vested as of the Closing and the vesting schedule with respect to Company Unvested Shares), (iv) the calculation of the amount of the Closing Payment Amount, the Additional Payment Amount and the Final Earnout Amount that is payable in respect of a single share of each class and series of Shares, (v) for each Shareholder, the portion (in U.S. dollars) of the Closing Payment Amount, the Additional Payment Amount and the Final Earnout Amount payable to such Shareholder and (vi) the number of options exercised between the execution of this Agreement and the Closing. Following the delivery of the Determination Notice, if any portion of the Purchase Price shall consist of Purchaser Common Stock, the Shareholder Representative shall promptly deliver to the Purchaser an updated Spreadsheet (in form and substance reasonably acceptable to Purchaser) indicating the exact allocation of the aggregate amount of cash and shares of Purchaser Common Stock constituting the Additional Payment Amount among the Shareholders in accordance with the Required Consideration Allocation.. Following the Earnout Determination Date, if less than the full potential earnout will be payable to the Shareholders, the Shareholder Representative shall promptly deliver to the Purchaser an updated Spreadsheet (in form and substance reasonably acceptable to Purchaser) indicating the exact allocation of the Final Earnout Amount among the Shareholders in accordance with the Required Consideration Allocation..
Closing Consideration Spreadsheet. (a) Closing Consideration Spreadsheet. Attached hereto as Exhibit C is a spreadsheet (the “Closing Consideration Spreadsheet”) setting forth all of the following information, estimated as of the Closing Date: (a) correct names of all Members and their respective addresses and taxpayer identification numbers (and such other information as Purchaser may reasonably request) as reflected in the records of the Company; (b) the amount and type of Units held by each of such Members and the Pro Rata Portions of such Members; (c) the amount of the Purchase Price payable to each Member in connection with the Closing; (d) the manner in which any distribution of the Escrow Amount will be distributed among the Members and the manner in which each such distribution will be calculated; (e) the aggregate amount of Company Debt, along with a breakdown by lender, amount of Company Debt and the wire transfer information of each lender; (f) the amount of Specified Transaction Expenses (including an itemized list of each such Specified Transaction Expense indicating the general nature of such expense (e.g., legal, accounting, etc.), and the Person to whom such expense is owed) and the wire transfer information of each such Person; (g) the Escrow Amount; (h) the Contingency Amount; (i) the aggregate amount of Company Change in Control Payments, and (j) the amount of Company Cash, along with a breakdown by Person entitled to receive such payments. In no event will the aggregate amount payable by Purchaser set forth on the Closing Consideration Spreadsheet, or any update thereto, exceed $60,000,000, as adjusted up or down by the amount of the Company Cash and the Final Adjustment Amount.
Closing Consideration Spreadsheet. The Company, on behalf of the Company Securityholders, will prepare and deliver to Parent, no less than two Business Days prior to the Closing, an update to the Consideration Spreadsheet setting forth any changes in amounts due to the estimated time of the Closing or changes in the other inputs to the calculations contemplated thereby (the “Closing Consideration Spreadsheet”).
