NOTEHOLDER PAYMENTS. Noteholder Principal Payments Actual Per $1,000 of Original Balance Noteholder Interest Payments Actual Per $1,000 of Original Balance Total Payment Actual Per $1,000 of Original Balance Class A-1 Notes Class A-2a Notes Class A-2b Notes Class A-3 Notes Class A-4 Notes Class B Notes Class C Notes Total
NOTEHOLDER PAYMENTS. Noteholder Principal Payments Actual Per $1,000 of Original Balance Noteholder Interest Payments Actual Per $1,000 of Original Balance Total Payment Actual Per $1,000 of Original Balance Class A-1 Notes Class A-2a Notes Class A-2b Notes Class A-3a Notes Class A-3b Notes Class A-4a Notes Class A-4b Notes Class B Notes Class C Notes Class D Notes Total Ford Credit Auto Owner Trust 2007-B Monthly Investor Report Collection Period Payment Date Transaction Month EA-3 V. NOTE BALANCE AND POOL INFORMATION Beginning of Period Balance Note Factor End of Period Balance Note Factor Class A-1 Notes Class A-2a Notes Class A-2b Notes Class A-3a Notes Class A-3b Notes Class A-4a Notes Class A-4b Notes Class B Notes Class C Notes Class D Notes Total Pool Information Weighted Average APR Weighted Average Remaining Term Number of Receivables Outstanding Pool Balance Adjusted Pool Balance (Pool Balance - YSOC Amount) Pool Factor
