Consolidated Budget Sample Clauses

Consolidated Budget. As soon as the organic laws on the distribution of powers have been adopted, the Comorian Parties agree to adopt a consolidated budget providing for the special account mentioned above and an automatic transfer to the individual accounts of the respective governments of the Union and the Autonomous Islands.
AutoNDA by SimpleDocs
Consolidated Budget. 2019/20 to 2021/22 Table 1. Income and Expenditure Budget (R’000) Income [‘000 Rand] 2018/2019 Forecast 2019/2020 2020/2021 2021/2022 State grant 300,520 337,570 363,878 386,146 Contracted research 50,677 52,900 53,958 55,037 Products and services 142,069 151,789 148,278 151,243 Investment income 31,758 31,005 31,625 32,257 Sundry Income 4,371 4,090 4,172 4,255 Total Income 529,396 577,354 601,910 628,939 Expenditure [‘000 Rand] 2018/2019 Forecast 2019/2020 2020/2021 2021/2022 Staff Costs 310,747 323,193 329,657 332,954 Bursaries 13,157 13,828 14,105 14,387 Operating costs 192,734 216,511 231,934 249,891 Depreciation 18,090 18,155 18,337 18,520 Total Expenditure 534,729 571,688 594,033 615,752 Net result -5,333 5,666 7,877 13,187 Table 2. Statement of Financial Position Budget (R’000) 2018/2019 Forecast 2019/2020 2020/2021 2021/2022 Non-current assets 256,402 261,407 267,974 276,288 Property, plant and equipment 254,677 259,682 266,249 274,562 Intangible Assets 1,725 1,725 1,725 1,725 Current assets 466,167 498,007 510,956 527,836 Inventory 10,124 10,124 10,124 10,124 Trade receivables 49,712 49,712 49,712 49,712 Short term investments 374,464 406,303 419,253 436,133 Cash and cash equivalents 31,867 31,867 31,867 31,867 Total assets 722,569 759,414 778,930 804,124 Equity 419,679 425,168 432,868 445,878 Revaluation surplus 146,776 145,245 143,714 142,183 Retained Income 272,904 279,924 289,155 303,695 Long term liabilities 18,127 17,221 16,360 15,542 PRMA liability 18,127 17,221 16,360 15,542 Current liabilities 284,763 317,025 329,702 342,704 Trade and other payables 50,778 50,778 50,778 50,778 Loans and advances from subsidiary 39,515 39,515 39,515 39,515 Deferred Income 194,469 226,731 239,409 252,411 Total funds and liabilities 722,569 759,414 778,930 804,124 Table 3. Cash Flow Budget (R’000) 2018/2019 Forecast 2019/2020 2020/2021 2021/2022 R'000 R'000 R'000 R'000 5.2 Capital Investment Plan
Consolidated Budget. 2016/17 to 2018/19 Table 1. Income and Expenditure Budget (R‟000) Income [„000 Rand] 2015/2016 Forecast 2016/2017 2017/2018 2018/2019 Total Income 537 758 537 319 537 606 536 071 Expenditure [„000 Rand] 2015/2016 Forecast 2016/2017 2017/2018 2018/2019 Total Expenditure 523 368 526 030 536 396 533 775 Net result 14 391 11 288 1 210 2 295 5.2. Capital Investment Plan Table 2. Capital Expenditure Budget (R‟000) Capital expenditure budget [„000 Rand] 2015/2016 Forecast 2016/2017 2017/2018 2018/2019 Total Expenditure 45 375 39 082 40 254 41 462

Related to Consolidated Budget

  • Consolidated Capital Expenditures (i) Company will not, and will not permit any of its Subsidiaries to, make or commit to make Consolidated Capital Expenditures in any Fiscal Year, beginning with the Fiscal Year ending December 31, 2003, except Consolidated Capital Expenditures which do not aggregate in excess of the corresponding amount set forth below opposite such Fiscal Year: Fiscal Year ending December 31, 2003 $ 5,000,000 Fiscal Year ending December 31, 2004 $ 5,000,000 Fiscal Year ending December 31, 2005 and each Fiscal Year thereafter $ 7,000,000 provided that (a) if the aggregate amount of Consolidated Capital Expenditures actually made in any such Fiscal Year shall be less than the limit with respect thereto set forth above (before giving effect to any increase therein pursuant to this proviso) (the “Base Amount”), then the amount of such shortfall (up to an amount equal to 50% of the Base Amount for such Fiscal Year, without giving effect to this proviso) may be added to the amount of such Consolidated Capital Expenditures permitted for the immediately succeeding Fiscal Year and any such amount carried forward to a succeeding Fiscal Year shall be deemed to be used prior to Company and its Subsidiaries using the amount of capital expenditures permitted by this section in such succeeding Fiscal Year, without giving effect to such carryforward and (b) for any Fiscal Year (or portion thereof) following any acquisition of a business (whether through the purchase of assets or of shares of capital stock) permitted under subsection 6.7, the Base Amount for such Fiscal Year (or portion) shall be increased, for each such acquisition, by an amount equal to the product of (A) the lesser of (x) $5,000,000 and (y) 4% of revenues of the business acquired in such acquisition for the period of four Fiscal Quarters most recently ended on or prior to the date of such business acquisition multiplied by (B) (x) in the case of any partial Fiscal Year, a fraction, the numerator of which is the number of days remaining in such Fiscal Year after the date of such business acquisition and the denominator of which is 365 (or 366 in a leap year), and (y) in the case of any full Fiscal Year, 1. (ii) The parties acknowledge and agree that the permitted Consolidated Capital Expenditure level set forth in clause (i) above shall be exclusive of the amount of Consolidated Capital Expenditures actually made with the proceeds of a cash capital contribution to Company (including the proceeds of issuance of equity securities) made by Parent from the issuance by Parent of its equity Securities after the Closing Date and specifically identified in a certificate delivered by an Authorized Officer of Company to Administrative Agent on or about the time such capital contribution is made; provided that, to the extent any such cash capital contributions constitute Net Securities Proceeds after the Closing Date, only that portion of such Net Securities Proceeds which is not required to be applied as a prepayment pursuant to Section 2.4B(ii)(c) (or pursuant to the First Lien Credit Agreement) may be used for Consolidated Capital Expenditures pursuant to this clause (ii).

  • Capital Expenditures The Issuer shall not make any expenditure (by long-term or operating lease or otherwise) for capital assets (either realty or personalty).

  • Consolidated Net Worth The Company will not at any time permit Consolidated Net Worth to be less than the sum at such time of (a) US$4,500,000,000 and (b) commencing with the fiscal quarter beginning on January 1, 2007, 50% of the Company’s Consolidated Net Income for each fiscal quarter of the Company for which Consolidated Net Income is positive and for which financial statements shall have been delivered under Section 5.01(a) or (b).”

  • Capital Expenditure Make or incur any Capital Expenditure if, after giving effect thereto, the aggregate amount of all Capital Expenditures by Borrower in any fiscal year would exceed the amount set forth on the Schedule;

  • Consolidated Net Leverage Ratio Permit the Consolidated Net Leverage Ratio as of the end of any fiscal quarter of the Borrower to be greater than 4.50:1.00.

  • Variances From Operating Budget Furnish Agent, concurrently with the delivery of the financial statements referred to in Section 9.7 and each monthly report, a written report summarizing all material variances from budgets submitted by Borrowers pursuant to Section 9.12 and a discussion and analysis by management with respect to such variances.

  • Consolidated Net Income The consolidated net income of the Borrowers after deduction of all expenses, taxes, and other proper charges, determined in accordance with GAAP.

  • Capital Budget Any amendment that is mutually agreed upon shall be set forth in writing and signed by both parties. It is acknowledged by Owner that capital expenditures required as a result of an emergency situation shall not reduce amounts available pursuant to the Capital Budget or otherwise hereunder, other than to the extent a Capital Budget item is subsumed within the capital expenditures required as a result of the occurrence of the emergency;

  • Consolidated EBITDA With respect to any period, an amount equal to the EBITDA of REIT and its Subsidiaries for such period determined on a Consolidated basis.

  • Consolidated Excess Cash Flow Subject to Section 2.14(g), if there shall be Consolidated Excess Cash Flow for any Fiscal Year beginning with the Fiscal Year ending December 31, 2018, the Borrowers shall, within ten Business Days of the date on which the Borrowers are required to deliver the financial statements of Holdings and its Restricted Subsidiaries pursuant to Section 5.1(b), prepay the Loans and/or certain other Obligations as set forth in Section 2.15(b) in an aggregate amount equal to (i) 50% of such Consolidated Excess Cash Flow minus (ii) voluntary prepayments of the Loans, First Lien Loans or Refinanced Debt (as defined in the First Lien Credit Agreement) made during such Fiscal Year (excluding repayments of revolving First Lien Loans or Refinanced Debt (as defined in the First Lien Credit Agreement) except to the extent the applicable revolving credit commitments are permanently reduced in connection with such repayments) paid from Internally Generated Cash (provided that such reduction as a result of prepayments made pursuant to Section 10.6(k) shall be limited to the actual amount of cash used to prepay principal of Term Loans, First Lien Loans or Refinanced Debt (as defined in the First Lien Credit Agreement) (as opposed to the face amount thereof)); provided, if, as of the last day of the most recently ended Fiscal Year, the Consolidated Total Net Leverage Ratio (determined for such Fiscal Year by reference to the Compliance Certificate delivered pursuant to Section 5.1(c) calculating the Consolidated Total Net Leverage Ratio as of the last day of such Fiscal Year) shall be (A) less than or equal to 4.50:1.00 but greater than 4.00:1.00, the Borrowers shall only be required to make the prepayments and/or reductions otherwise required hereby in an amount equal to (1) 25% of such Consolidated Excess Cash Flow minus (2) voluntary repayments of the Loans, First Lien Loans or Refinanced Debt (as defined in the First Lien Credit Agreement) made during such Fiscal Year (excluding repayments of revolving First Lien or Refinanced Debt (as defined in the First Lien Credit Agreement) except to the extent the applicable revolving credit commitments are permanently reduced in connection with such repayments) paid from Internally Generated Cash (provided that such reduction as a result of prepayments made pursuant to Section 10.6(k) shall be limited to the actual amount of cash used to prepay principal of Term Loans, First Lien Loans or Refinanced Debt (as defined in the First Lien Credit Agreement) (as opposed to the face amount thereof)) and (B) less than or equal to 4.00:1.00, the Borrowers shall not be required to make the prepayments and/or reductions otherwise required by this Section 2.14(e).

Draft better contracts in just 5 minutes Get the weekly Law Insider newsletter packed with expert videos, webinars, ebooks, and more!