Note Balance. A. Original Class A Note Principal Balance $_________
Note Balance. The Class A-1 Pool Factor will be 1.0000000 as of the Closing Date; thereafter, the Class A-1 Pool Factor will decline to reflect reductions in the Class A-1 Note Balance.
Note Balance. The Class A-3 Pool Factor will be 1.0000000 as of the Closing Date; thereafter, the Class A-3 Pool Factor will decline to reflect reductions in the Class A-3 Note Balance.
Note Balance. Class A-1 Notes Class A-2a Notes Class A-2b Notes Class A-3a Notes Class A-3b Notes Class A-4 Notes Class B Notes Class C Notes Class D Stated Principal Amount Servicing Fee Servicing Fee Per $1,000 Note Reserve Account Balance Pool Balance Hedge Payments (excluding termination payments) Payable by Issuer Payable by Hedge Counterparty Hedge Termination Payments (excluding Subordinated Termination Payments) Subordinated Termination Payments EXHIBIT B Form of Servicer’s Certificate Payment Determination Statement Number Distribution Date Record Date Dates Covered From and Including To and Including Collections Period Accrual Period 30/360 Days Actual/360 Days Number of Collateral Pool Balance Data Accounts $ Amount Pool Balance — Beginning of Period Collections of Installment Principal Collections Attributable to Full Payoffs Principal Amount of Repurchases Principal Amount of Gross Losses Pool Balance — End of Period (EOP) Pool Statistics End of Period Initial Pool Balance (Pool Balance at the Purchase Date) Pool Factor (Pool Balance as a Percent of Initial Pool Balance) Ending Overcollateralization (O/C) Amount Coverage Ratio (Ending Pool Balance as a Percent of Ending Notes) Cumulative Net Losses Net Loss Ratio (3 mo. Weighted Avg.) Cumulative Recovery Ratio % of EOP Pool Delinquency Information(1) $ Amount Balance # of Accounts 31-60 Days Delinquent 61-90 Days Delinquent 91-120 Days Delinquent 121 Days or More Delinquent Repossessions
Note Balance. Prior to or concurrently with the execution of this Modification Agreement, Grantor/Borrower has or will reduce the outstanding principal balance of the Note to $745,000.
Note Balance. The Class A-1 Note Factor will be 1.0000000 as of the Closing Date; thereafter, the Class A-1 Note Factor will decline to reflect reductions in the Class A-1
Note Balance. The balance on the Note after the $2 million cash payment (but before applying any damages or fees for defaults) shall be payable in shares of common stock of the Issuer (“Note Balance Shares”).
Note Balance. The balance on the Note with no cash payment at closing of the Public Offering (before applying any damages or fees for defaults) shall be payable in shares of common stock of the Issuer (“Note Balance Shares”).
Note Balance. Class A-1 Notes Class A-2a Notes Class A-2b Notes Class A-3a Notes Class A-3b Notes Class A-4 Notes Class B Notes Class C Notes Class D Stated Principal Amount Servicing Fee Servicing Fee Per $1,000 Note Reserve Account Balance Pool Balance Hedge Payments (excluding termination payments) Payable by Issuer Payable by Hedge Counterparty Hedge Termination Payments (excluding Subordinated Termination Payments) Subordinated Termination Payments EXHIBIT B Form of Servicer’s Certificate DaimlerChrysler Financial Services Americas LLC Distribution Date: [ ] DaimlerChrysler Auto Trust 2007-A Monthly Servicer’s Certificate Page 1 of 2 Payment Determination Statement Number Distribution Date Record Date From and Including To and Including Dates Covered Collections Period Accrual Period 30/360 Days Actual/360 Days Number of Accounts $ Amount Collateral Pool Balance Data Pool Balance – Beginning of Period Collections of Installment Principal Collections Attributable to Full Payoffs Principal Amount of Repurchases Principal Amount of Gross Losses Pool Balance – End of Period (EOP)
Note Balance. As of December 24, 2013, the balance of the Note is US$2,306,528 (US$2,275,000 in principal and US$31,528 in interest.) An interest payment of US$34,125 is due on December 31, 2013.
