FEE BREAKDOWN. The fees for Phase I and Phase II will be paid on a lump sum basis. The following table gives a breakdown of the total fee by phase: Phase Fee Phase II (KAVI) $46,380.00 Total $46,380.00 KAVI Consulting, Inc. Page 1 of 1 PHASE II BASIC SERVICES LEVEL OF EFFORT (XXX) FEE ESTIMATE W.Sycamore_Seg_1 KAVI Consulting, Inc. Date: 08/06/20 Revision: 10/10/2022 Principal / Managing Director Project Manager Civil / Project Engineer Graduate Engineer Designer / Technician Admin / Clerical Total Hours Total Cost DIRECT LABOR COST HOURLY RATE INCLUDING MULTIPLIER ( 3 ) $ 70 $ 55 $ 45 $ 40 $ 35 $ 30 $ 210 $ 165 $ 135 $ 120 $ 105 $ 90 COORDINATION, DATA COLLECTION, REVIEW AND APPROVAL Subtotal Hours 2 20 34 0 18 10 84 Subtotal Fee $ 420 $ 3,300 $ 4,590 $ - $ 1,890 $ 900 $ 11,100 FRONT END DRAWINGS Earthwork (Cut & Fill) & Summary Sheet 1 1 6 0 6 0 14 $ 1,815 Subtotal Hours 7 15 58 0 60 2 142 Subtotal Fee $ 1,470 $ 2,475 $ 7,830 $ - $ 6,300 $ 420 $ 18,495 PLAN & PROFILES Subtotal Hours 2 4 16 0 36 0 58 Subtotal Fee $ 420 $ 660 $ 2,160 $ - $ 3,780 $ - $ 7,020 STANDARD DETAILS Last Printed on 10/10/2022 Page 1 of 2 C:\Users\xxxxx\Documents\Kavi\Fort Bend\Mobility Projects\W.Sycamore\Proposal\W.Sycamore_Seg_1-LOE_R1 PHASE II BASIC SERVICES LEVEL OF EFFORT (XXX) FEE ESTIMATE W.Sycamore_Seg_1 KAVI Consulting, Inc. Date: 08/06/20 Revision: 10/10/2022 Principal / Managing Director Project Manager Civil / Project Engineer Graduate Engineer Designer / Technician Admin / Clerical Total Hours Total Cost DIRECT LABOR COST HOURLY RATE INCLUDING MULTIPLIER ( 3 ) $ 70 $ 55 $ 45 $ 40 $ 35 $ 30 $ 210 $ 165 $ 135 $ 120 $ 105 $ 90 Storm Sewer Details 0 1 1 0 2 0 4 $ 510 Subtotal Hours 0 4 5 0 10 0 19 Subtotal Fee $ - $ 660 $ 675 $ - $ 1,050 $ - $ 2,385 DESIGN SERVICES Storm Sewer /Drainage Ditch Facilities Design 2 4 12 0 12 0 30 $ 3,960 Subtotal Hours 2 4 12 0 12 0 30 Subtotal Fee $ 420 $ 660 $ 1,620 $ - $ 1,260 $ - $ 3,960 DESIGN - PROJECT MANUAL (70%, 95%, & 100%) Specifications (Applicable) 1 2 4 0 0 0 7 $ 1,080 Subtotal Hours 2 4 10 0 6 4 26 Subtotal Fee $ 420 $ 660 $ 1,350 $ - $ 630 $ 360 $ 3,420 BID PHASE SERVICES Subtotal Fee $ - $ - $ - $ - $ - $ - $ - TOTAL BASIC SERVICES HOURS 15 51 135 0 142 16 359 TOTAL BASIC SERVICES FEE $3,150.00 $8,415.00 $18,225.00 $0.00 $14,910.00 $1,680.00 $46,380.00 Last Printed on 10/10/2022 Page 2 of 2 C:\Users\xxxxx\Documents\Kavi\Fort Bend\Mobility Projects\W.Sycamore\Proposal\W.Sycamore_Seg_1-LOE_R1 CERTIFICATE OF INTERESTED PARTIES FORM 12951 of 1 ...
FEE BREAKDOWN. The fees for Phase I and Phase II will be paid on a lump sum basis. The following table gives a breakdown of the total fee by phase: Phase Fee Phase I (KAVI) $147,165.00 Phase II (KAVI) $299,175.00 Surveying (Half) $46,100.00 Geotechnical (ATL) $10,689.00 Construction Phase (KAVI)(T&M) $57,420.00 Design (Total) $560,549.00 Parcels (Per Parcel) $ 6,600.00 (Landtech) Total $567,149.00 PHASE I BASIC SERVICES LEVEL OF EFFORT (XXX) FEE ESTIMATE Xxxxxxxxxx - 20406 KAVI Consulting, Inc. Date: 05/12/21 Revision: Principal / Managing Director Project Manager Civil / Project Engineer Graduate Engineer Senior Designer Senior CADD Technician Admin / Clerical Total Hours Total Cost DIRECT LABOR COST $ 70 $ 55 $ 45 $ 40 $ 45 $ 35 $ 30 HOURLY RATE INCLUDING MULTIPLIER ( 3X ) $ 210 $ 165 $ 135 $ 120 $ 135 $ 105 $ 90
FEE BREAKDOWN. The fees for Phase I and Phase II will be paid on a lump sum basis. The following table gives a breakdown of the total fee by phase: Phase Fee Preliminary Design (KAVI) $39,730.00 Final Design (KAVI) $102,100.00 Construction Phase (KAVI)(T&M) $6,360.00 Design (Total) $148,190.00 Total $148,190.00 Fort Bend County 2020 Mobility Bond Program Fee Estimate Worksheet W.Plantation- Fort Bend County Precinct 2 TASK DESCRIPTION PRINCIPAL DEPARTMENT MANAGER SENIOR PROJECT MANAGER PROJECT MANAGER SENIOR PROJECT ENGINEER PROJECT ENGINEER ASSOCIATE ENGINEER GIS SPECIALIST CADD MANAGER SENIOR DESIGNER DESIGNER SENIOR CADD CADD SURVEY CREW TECHNICIAN TECHNICIAN CHIEF SURVEY CREW CLERICAL TOTAL HOURS Task Total 1. Preliminary Design (LS) $ 39,730.00 Establish a Typical Cross Section $ - Site Visit 4 4 8 $ 1,220.00 Drainage Area Maps H&H Analysis for Existing Conditions for road side ditch and culvert(s) under the W. 1 2 4 8 8 23 $ 3,065.00 Plantation H&H Analysis for Proposed Conditions for road side ditch and culvert(s) under the 2 2 6 32 4 46 $ 6,350.00 W. Plantation Culvert Extension analysis for Channel crossing (Evaluating Watershed level H&H 1 2 8 32 4 47 $ 6,505.00 Model and evaluating the impact) 1 2 8 40 4 55 $ 7,545.00 Identify the mitigation alternatives 1 2 8 40 8 59 $ 7,925.00 Prepare a Construction Cost Estimate 1 3 6 4 4 18 $ 2,100.00 Drainage Design Support for 30% plans 1 1 4 8 20 34 $ 4,020.00 Preliminary Phase Expenses 2 8 4 $ 1,000.00 $ - 2. Final Design (LS) $ 102,100.00 Quantities (Summary Sheets - Optional) 2 8 8 18 $ 2,150.00 Typical Sections (70%-Final) 2 8 8 2 20 $ 3,000.00 Drainage Area Maps 1 1 4 8 12 4 30 $ 4,485.00 Evaluate the H&H analysis for final design 1 1 2 10 8 4 26 $ 3,945.00 Evaluate the Mitigation analysis for final design 1 1 2 10 8 4 26 $ 3,945.00 Plan and Profile Sheets (Drainage Ditch and Cross Structure) 1 1 2 8 24 32 68 $ 8,335.00 Storm Sewer Design (if roadside ditch is not viable) 2 2 16 32 50 102 $ 12,500.00 Detention Analysis 1 2 12 32 12 59 $ 7,980.00 Detention Pond and Outfall Structure Design 5 24 40 80 80 16 245 $ 31,370.00 Detail Sheets 2 2 4 $ 610.00 Standard Details 2 2 4 $ 610.00 Technical Specifications 1 1 2 4 2 10 $ 1,455.00 Construction Cost Estimate 1 1 1 2 12 4 21 $ 2,880.00 Responses to Comments 1 2 8 8 19 $ 2,335.00 Project Management & Meetings (2 Months Typical) 2 4 4 10 $ 1,590.00 Final Design Phase Expenses $ 1,590.00 3. Bid & Construction Phase Services (T&M) $ 6,360.00 Answer Bidder Questions & Adden...
FEE BREAKDOWN. The Company shall pay BMA Securities for its services hereunder:
FEE BREAKDOWN. The Company shall pay StartEngine for its services hereunder: An equity financing fee, payable in cash upon the consummation of the Offering equal to seven percent (7.0%) of the total proceeds raised by the Company through its Offering on the StartEngine platform, and a $15,000 fee for reasonable out of pocket legal expenses, half of which shall be due upon the signing of this Agreement, and the balance of which shall be due within 30 days after StartEngine incurs such legal expense. Any amount of such expenses not used will be returned to the Company. FINRA fees will be paid by the Company. Credit card fees will be paid by the Company. Escrow fees will be paid by the Company. Notwithstanding the foregoing, StartEngine will receive an equity financing fee equal to three and a half percent (3.5%) of the total proceeds invested by a specific list of 15 institutional investors the Company will provide to StartEngine before the offering commences (the “Company Investors”). The partied hereby agree that, within ninety (90) days of the date hereof, the Company may provide a second list of 15 institutional investors that shall be deemed to be “Company Investors” hereunder.
FEE BREAKDOWN. The fees for Phase I and Phase II will be paid on a lump sum basis. The following table gives a breakdown of the total fee by phase:
FEE BREAKDOWN. The fees for Phase I and Phase II will be paid on a lump sum basis. The following table gives a breakdown of the total fee by phase: Description Fee ($) Remaining in Contract 121,415.37 Survey (Outstanding) 14,361.53 Survey Parcels Outstanding (Org @3344.63) 10,033.89 BBI 144,647.00 KAVI - Coordination/QA/QC 5,565 KAVI - SPM 4,695 KAVI – SW3P 3,570 KAVI – TCP 5,175 W.Sycamore Segment I Fort Bend County-Precinct-1 KAVI – Quantities for SPM/SW3P/TCP 1,440 CPS - Survey 8,897.65 CPS – BBI 10,000 CPS – KAVI 5,000 Sub Total 213,385.07 Expected Contract Amendment 91,969.70 Subprovider: XXXXXXX XXXXXXXX, INC. Highway: US 281 TASK DESCRIPTION PROJECT MANAGER ENGINEER SENIOR ENGINEER (PROJECT) ENGINEER IN TRAINING CADD OPERATOR QUALITY MANAGER ADMIN CLERICAL TOTAL LABOR HRS. & COSTS NO OF DWGS LABOR HRS PER SHEET Phase 1 Preliminary Design 110.1 Data Collection N/A Review utility plans 0 Revise Drainage Study 6 6 12 12 36 ROW MAPPINGS Parcel Plats (3) -Landtech 0 Determine & Review Parcel Plats 4 8 12 Coordinate with PAS for acquisition/appraisal (monthly meetings) CONTRACT RATE PER HOUR $290.00 $190.00 $161.00 $127.00 $142.00 $258.00 $92.00 TOTAL LABOR COSTS $2,900.00 $1,140.00 $3,220.00 $1,524.00 $0.00 $0.00 $0.00 $8,784.00 % DISTRIBUTION OF STAFFING 20.8% 12.5% 41.7% 25.0% 0.0% 0.0% 0.0% SUBTOTAL - FC 102 (110) $8,784.00 CSJ: 0000-00-000 Attachement E -Fee Schedule Method of Payment: Lump Sum Legacy Contract No. 21-9SDP5002 PS CONTRACT No. 10375 FINAL Design (70%, 95% & 100%) $ - COST PER LINE ITEM $ 6,336.00 $ - $ 2,448.00 $ - $0.00 COST PER LINE ITEM $ 3,080.00 $ 1,340.00 $ 2,300.00 $ 1,005.00 $ 1,140.00 $ 1,434.00 $ 2,203.00 $ - $ - $ - $ 3,724.00 $ 1,746.00 $ - $ - $ 3,164.00 $ 1,340.00 $ 2,390.00 $ 1,056.00 $ 2,516.00 TASK DESCRIPTION PROJECT MANAGER ENGINEER SENIOR ENGINEER (PROJECT) ENGINEER IN TRAINING CADD OPERATOR SENIOR QUALITY MANAGER ADMIN CLERICAL TOTAL LABOR HRS. & COSTS NO OF DWGS LABOR HRS PER SHEET FINAL PLAN DEVELOPMENT PM/Coordination Tasks Coordination with Fort Bend County 8 4 12 N/A N/A Coordination with Segment 4 2 4 6 Coordination with Kavi 4 6 10 Prepare Monthly Progress Reports (est @ 3 months) 1.5 3 4.5 N/A N/A Review Topo by project Surveyor 6 6 Site Visit 3 3 3 9 Survey Coordination 2 6 3 11 General Sheets Cover Sheet(to be done by Xxxx) 0 1 0 General Notes 1 2 4 4 11 2 6 Roadway Design 0 Project Layout 1 3 8 8 20 1 20 Existing Typical sections 1 1 2 2 2 8 1 8 Proposed Typical sections 1 2 4 4 4 15 1 15 Driveway Summary 1 2 4 4 4 15 ...
FEE BREAKDOWN. The fees for Phase I and Phase II will be paid on a lump sum basis. The following table gives a breakdown of the total fee by phase: Phase Fee Design Phase (KAVI) $41,805.00 Construction Phase (KAVI)(T&M) $9,915.00 Design (Total) $51,720.00
FEE BREAKDOWN. The fees for Phase I and Phase II will be paid on a lump sum basis. The following table gives a breakdown of the total fee by phase: Phase Fee Design Phase (KAVI) $41,805.00 Construction Phase (KAVI)(T&M) $9,915.00 Design (Total) $51,720.00 Total $51,720.00 CERTIFICATE OF INTERESTED PARTIES FORM 12951 of 1 Complete Nos. 1 - 4 and 6 if there are interested parties. Complete Nos. 1, 2, 3, 5, and 6 if there are no interested parties. OFFICE USE ONLY CERTIFICATION OF FILING 1 Name of business entity filing form, and the city, state and country of the business entity's place of business. Kavi Consulting Inc. Certificate Number: 2024-1109228 Katy, TX United States Date Filed: 01/06/2024 2 Name of governmental entity or state agency that is a party to the contract for which the form is being filed. Fort Bend County Date Acknowledged: 01/23/2024 3 Provide the identification number used by the governmental entity or state agency to track or identify the contract, and provide a description of the services, goods, or other property to be provided under the contract. 20406 Professional Engineering Services 4 Name of Interested Party City, State, Country (place of business) Nature of interest (check applicable) Controlling Intermediary Xxxxxx, Xxxxxx Katy, TX United States X 5 Check only if there is NO Interested Party.
FEE BREAKDOWN. The total five (5) year breakdown is estimated as follows: Year Duration Total Not-to-Exceed Fee Notes Year 1 4/27/21 - 6/30/22 $50,000 Year 2 7/1/22 – 6/30/23 $25,000 Optional to renew Year 3 7/1/23 – 6/30/24 $25,000 Optional to renew Year 4 7/1/24 – 6/30/25 $25,000 Optional to renew Year 5 7/1/25 – 6/30/26 $25,000 Optional to renew TOTAL NOT-TO-EXCEED $150,000
