FEE BREAKDOWN. The fees for Phase I and Phase II will be paid on a lump sum basis. The following table gives a breakdown of the total fee by phase:
FEE BREAKDOWN. The fees for Phase I and Phase II will be paid on a lump sum basis. The following table gives a breakdown of the total fee by phase: Phase I (KAVI) $147,165.00 Phase II (KAVI) $299,175.00 Surveying (Half) $46,100.00 Geotechnical (ATL) $10,689.00 Construction Phase (KAVI)(T&M) $57,420.00 Parcels (Per Parcel) $ 6,600.00 (Landtech) PHASE I BASIC SERVICES LEVEL OF EFFORT (XXX) FEE ESTIMATE Xxxxxxxxxx - 20406 KAVI Consulting, Inc. Date: 05/12/21 Revision: Principal / Managing Director Project Manager Civil / Project Engineer Graduate Engineer Senior Designer Senior CADD Technician Admin / Clerical Total Hours Total Cost DIRECT LABOR COST $ 70 $ 55 $ 45 $ 40 $ 45 $ 35 $ 30 HOURLY RATE INCLUDING MULTIPLIER ( 3X ) $ 210 $ 165 $ 135 $ 120 $ 135 $ 105 $ 90
FEE BREAKDOWN. The fees for Phase I and Phase II will be paid on a lump sum basis. The following table gives a breakdown of the total fee by phase: Phase I (KAVI) $42,009.00 Phase II (KAVI) $124,070.00 Surveying (WGC) $7,140.00 Geotechnical (GEO) $30,380.00 Construction Phase (KAVI) $20,101.00 Phase I (KAVI) $5,815.00 Phase II (KAVI) $7,690.00 Construction Phase (KAVI) $2,500.00 Establish a Typical Cross Section 1 1 2 3 6 13 $ 1,886.00 Determine ROW Acquisition Needs 1 1 3 3 6 14 $ 2,012.00 Determine Potential Conflicts with existing facilities & utilities 2 2 4 $ 662.00 Identify Critical Path Items 1 2 2 5 $ 887.00 Identify Problem Areas and Potential Resolutions 2 2 4 $ 662.00 Site Visit 2 2 4 $ 662.00 Prepare a Construction Cost Estimate 2 2 6 5 15 $ 1,975.00 Prepare 30% Plans (Civil & Structural) 1 1 2 3 22 32 61 $ 8,271.00 Utility Coordination 4 4 8 $ 1,324.00 Topographic Survey 0 $ - Control & Monumentation - Prepare Survey Control Map 0 $ - Geotechnical Investigation 0 $ - Project Management & Meetings (3 Months Typical) 1 3 3 7 $ 1,172.00 Preliminary Phase Expenses 1 4 4 $ 1,503.00 $ -
FEE BREAKDOWN. The Company shall pay BMA Securities for its services hereunder:
a) An Equity financing fee, payable in cash upon the closing of the arrangement of Private Equity, equal to eight percent (8.0%) of the total proceeds raised by the Company in the arrangement of such Private Equity; provided that such Equity financing fee shall not exceed $160,000;
b) As additional compensation for our services, the Company will upon consummation of the Offering, issue to BMA Securities a warrant to purchase a number of shares of common stock equal to ten percent (10%) of the number of all shares sold in the Offering at an exercise price per share equal to the greater of 60 cents or 120% of the per share price of the Company’s common stock sold in the Offering. Notwithstanding the foregoing, the aggregate maximum number of shares issuable upon exercise of the warrant shall not exceed 400,000 shares of common stock. The Warrant will be immediately exercisable and will contain the same registration rights with respect to the Stock underlying the warrant (or any securities into which the stock may be converted or for which it may be exchanged) as are granted to investors in the Offering. The warrant will be exchangeable (so that shares of Stock would be issued upon surrender of the warrant, without tender of any cash, on a net exercise basis), have a term of 3 years from the date of issuance and shall have such other terms and conditions as shall be mutually agreed upon.
FEE BREAKDOWN. The Company shall pay StartEngine for its services hereunder: An equity financing fee, payable in cash upon the consummation of the Offering equal to seven percent (7.0%) of the total proceeds raised by the Company through its Offering on the StartEngine platform, and a $15,000 fee for reasonable out of pocket legal expenses, half of which shall be due upon the signing of this Agreement, and the balance of which shall be due within 30 days after StartEngine incurs such legal expense. Any amount of such expenses not used will be returned to the Company. FINRA fees will be paid by the Company. Credit card fees will be paid by the Company. Escrow fees will be paid by the Company. Notwithstanding the foregoing, StartEngine will receive an equity financing fee equal to three and a half percent (3.5%) of the total proceeds invested by a specific list of 15 institutional investors the Company will provide to StartEngine before the offering commences (the “Company Investors”). The partied hereby agree that, within ninety (90) days of the date hereof, the Company may provide a second list of 15 institutional investors that shall be deemed to be “Company Investors” hereunder.
FEE BREAKDOWN. The fees for Phase I and Phase II will be paid on a lump sum basis. The following table gives a breakdown of the total fee by phase: Design Phase (KAVI) $41,805.00 Construction Phase (KAVI)(T&M) $9,915.00 Total $51,720.00 CERTIFICATE OF INTERESTED PARTIES FORM 12951 of 1 Complete Nos. 1 - 4 and 6 if there are interested parties. Complete Nos. 1, 2, 3, 5, and 6 if there are no interested parties. OFFICE USE ONLY CERTIFICATION OF FILING 1 Name of business entity filing form, and the city, state and country of the business entity's place of business. Kavi Consulting Inc. Certificate Number: 2024-1109228 Katy, TX United States Date Filed: 01/06/2024 Fort Bend County Date Acknowledged: 01/23/2024 3 Provide the identification number used by the governmental entity or state agency to track or identify the contract, and provide a description of the services, goods, or other property to be provided under the contract. 20406 Professional Engineering Services Xxxxxx, Xxxxxx Katy, TX United States X 5 Check only if there is NO Interested Party.
FEE BREAKDOWN. The fees for Phase I and Phase II will be paid on a lump sum basis. The following table gives a breakdown of the total fee by phase: Phase II (KAVI) $46,380.00 KAVI Consulting, Inc. Page 1 of 1 Date: 08/06/20 Revision: 10/10/2022 Principal / Managing Director Project Manager Civil / Project Engineer Graduate Engineer Designer / Technician Admin / Clerical Total Hours Total Cost DIRECT LABOR COST HOURLY RATE INCLUDING MULTIPLIER ( 3 ) Subtotal Hours 2 20 34 0 18 10 84 Subtotal Fee $ 420 $ 3,300 $ 4,590 $ - $ 1,890 $ 900 $ 11,100 Earthwork (Cut & Fill) & Summary Sheet 1 1 6 0 6 0 14 $ 1,815 Subtotal Hours 7 15 58 0 60 2 142 Subtotal Fee $ 1,470 $ 2,475 $ 7,830 $ - $ 6,300 $ 420 $ 18,495 Subtotal Hours 2 4 16 0 36 0 58 Subtotal Fee $ 420 $ 660 $ 2,160 $ - $ 3,780 $ - $ 7,020 Last Printed on 10/10/2022 Page 1 of 2 C:\Users\xxxxx\Documents\Kavi\Fort Bend\Mobility Projects\W.Sycamore\Proposal\W.Sycamore_Seg_1-LOE_R1 Date: 08/06/20 Revision: 10/10/2022 Principal / Managing Director Project Manager Civil / Project Engineer Graduate Engineer Designer / Technician Admin / Clerical Total Hours Total Cost DIRECT LABOR COST HOURLY RATE INCLUDING MULTIPLIER ( 3 ) $ 70 $ 55 $ 45 $ 40 $ 35 $ 30 $ 210 $ 165 $ 135 $ 120 $ 105 $ 90 Storm Sewer Details 0 1 1 0 2 0 4 $ 510 Subtotal Hours 0 4 5 0 10 0 19 Subtotal Fee $ - $ 660 $ 675 $ - $ 1,050 $ - $ 2,385 Storm Sewer /Drainage Ditch Facilities Design 2 4 12 0 12 0 30 $ 3,960 Subtotal Hours 2 4 12 0 12 0 30 Subtotal Fee $ 420 $ 660 $ 1,620 $ - $ 1,260 $ - $ 3,960 Specifications (Applicable) 1 2 4 0 0 0 7 $ 1,080 Subtotal Hours 2 4 10 0 6 4 26 Subtotal Fee $ 420 $ 660 $ 1,350 $ - $ 630 $ 360 $ 3,420 Subtotal Fee $ - $ - $ - $ - $ - $ - $ - Last Printed on 10/10/2022 Page 2 of 2 C:\Users\xxxxx\Documents\Kavi\Fort Bend\Mobility Projects\W.Sycamore\Proposal\W.Sycamore_Seg_1-LOE_R1 CERTIFICATE OF INTERESTED PARTIES FORM 12951 of 1 Complete Nos. 1 - 4 and 6 if there are interested parties. Complete Nos. 1, 2, 3, 5, and 6 if there are no interested parties. OFFICE USE ONLY CERTIFICATION OF FILING 1 Name of business entity filing form, and the city, state and country of the business entity's place of business. Kavi Consulting Inc Certificate Number: 2022-953604 Katy, TX United States Date Filed: 11/09/2022 Fort Bend County Date Acknowledged: 11/22/2022 3 Provide the identification number used by the governmental entity or state agency to track or identify the contract, and provide a description of the services, goods, or other property...
FEE BREAKDOWN. The fees for Phase I and Phase II will be paid on a lump sum basis. The following table gives a breakdown of the total fee by phase: Remaining in Contract 121,415.37 Survey (Outstanding) 14,361.53 Survey Parcels Outstanding (Org @3344.63) 10,033.89 BBI 144,647.00 KAVI - Coordination/QA/QC 5,565 KAVI - SPM 4,695 KAVI – SW3P 3,570 KAVI – TCP 5,175 W.Sycamore Segment I Fort Bend County-Precinct-1 KAVI – Quantities for SPM/SW3P/TCP 1,440 CPS - Survey 8,897.65 CPS – BBI 10,000 CPS – KAVI 5,000 Sub Total 213,385.07 Expected Contract Amendment 91,969.70 Subprovider: XXXXXXX XXXXXXXX, INC. Highway: US 281 TASK DESCRIPTION PROJECT MANAGER ENGINEER SENIOR ENGINEER (PROJECT) ENGINEER IN TRAINING CADD OPERATOR QUALITY MANAGER ADMIN CLERICAL TOTAL LABOR HRS. & COSTS NO OF DWGS LABOR HRS PER SHEET 110.1 Data Collection N/A Review utility plans 0 Revise Drainage Study 6 6 12 12 36 Parcel Plats (3) -Landtech 0 Determine & Review Parcel Plats 4 8 12 Coordinate with PAS for acquisition/appraisal (monthly meetings) CONTRACT RATE PER HOUR $290.00 $190.00 $161.00 $127.00 $142.00 $258.00 $92.00 TOTAL LABOR COSTS $2,900.00 $1,140.00 $3,220.00 $1,524.00 $0.00 $0.00 $0.00 $8,784.00 % DISTRIBUTION OF STAFFING 20.8% 12.5% 41.7% 25.0% 0.0% 0.0% 0.0% CSJ: 0000-00-000 Attachement E -Fee Schedule Method of Payment: Lump Sum Legacy Contract No. 21-9SDP5002 PS CONTRACT No. 10375 $ - $ 6,336.00 $ - $ 2,448.00 $ - $0.00 $ 3,080.00 $ 1,340.00 $ 2,300.00 $ 1,005.00 $ 1,140.00 $ 1,434.00 $ 2,203.00 $ - $ - $ - $ 3,724.00 $ 1,746.00 $ - $ - $ 3,164.00 $ 1,340.00 $ 2,390.00 $ 1,056.00 $ 2,516.00 TASK DESCRIPTION PROJECT MANAGER ENGINEER SENIOR ENGINEER (PROJECT) ENGINEER IN TRAINING CADD OPERATOR SENIOR QUALITY MANAGER ADMIN CLERICAL TOTAL LABOR HRS. & COSTS NO OF DWGS LABOR HRS PER SHEET Coordination with Fort Bend County 8 4 12 N/A N/A Coordination with Segment 4 2 4 6 Coordination with Kavi 4 6 10 Prepare Monthly Progress Reports (est @ 3 months) 1.5 3 4.5 N/A N/A Review Topo by project Surveyor 6 6 Site Visit 3 3 3 9 Survey Coordination 2 6 3 11 Cover Sheet(to be done by Xxxx) 0 1 0 General Notes 1 2 4 4 11 2 6 Roadway Design 0 Project Layout 1 3 8 8 20 1 20 Existing Typical sections 1 1 2 2 2 8 1 8 Proposed Typical sections 1 2 4 4 4 15 1 15 Driveway Summary 1 2 4 4 4 15 1 15 Traffic Control Plan Narrative(to be done by Xxxx) Traffic Control Plan Sheets and Typical Section (2 phases) (100 scale) (double bank)(to be done by Kavi) Traffic Control Plan Detour Layout(to be used for both phases)...
FEE BREAKDOWN. The total five (5) year breakdown is estimated as follows: Year Duration Total Not-to-Exceed Fee Notes Year 1 4/27/21 - 6/30/22 $50,000 Year 2 7/1/22 – 6/30/23 $25,000 Optional to renew Year 3 7/1/23 – 6/30/24 $25,000 Optional to renew Year 4 7/1/24 – 6/30/25 $25,000 Optional to renew Year 5 7/1/25 – 6/30/26 $25,000 Optional to renew
FEE BREAKDOWN. This membership consists of a twelve month commitment at a total cost of $485 per child. Before School care may be provided for an additional $150 a month, equaling a total monthly cost of $635. Summer Care is provided at a fee of $700 per month for members, and $20 for the day. The After School Program rate includes provincial wide professional development daycare (drop off at 8:30 am, pick up no later than 6:30 pm). This does not include winter/spring/summer break daycare. Spring break care may be provided at an additional rate of $20 per day. Winter break is not covered under our program. There is no reduction in fee for the month of December due to the winter break. There is also no extra fee for months with a 5th week in them. A void cheque is required upon registration in order for ASW to pursue unpaid daycare fees. Monthly fees include: pick up from school, transportation to the centre, homework help, free activity time, and Martial Arts classes.
